NRG NORTHEAST GENERATING LLC

EDGAR

15 filing records in this dataset, filed from 2000-12-01 to 2003-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

260 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

30.18%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: 78606000 USD Source
  • Revenue: 260472000 USD Source

Operating cash flow

-2.34 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 446000 USD Source
  • Operating Cash Flow: 2783000 USD Source

Free cash flow

-5.3 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 446000 USD Source
  • Operating Cash Flow: 2783000 USD Source
  • Capital Expenditure: 8458000 USD Source
  • Capital Expenditure: 5494000 USD Source
Cash and cash equivalents
126 thousand USD Source
Exact value

126000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

747 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 693869000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 550252000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 180214000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 163172000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 260472000 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

26.5 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 71610000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 45546000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -6011000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 2783000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -6011000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 446000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 2783000 USD · 2003-01-01 – 2003-06-30 Source

Capital expenditure

20.8 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Capital expenditure: 34126000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 21788000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 432000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 5494000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 432000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 8458000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 5494000 USD · 2003-01-01 – 2003-06-30 Source

Free cash flow

5.71 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 71610000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 45546000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -6011000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 2783000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -6011000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 446000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 2783000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 34126000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 21788000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 432000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 5494000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 432000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 8458000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 5494000 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-13.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2002-12-31
  • Operating income: 3 of 11 periods available· newest 2002-12-31
  • Net income: 3 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2002-12-31
  • Total assets: 3 of 11 periods available· newest 2002-12-31
  • Total liabilities: 3 of 11 periods available· newest 2002-12-31
  • Current assets: 3 of 11 periods available· newest 2002-12-31
  • Current liabilities: 3 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -34%

    Prior period

    USD 1.05 billion

    –

    Current period

    USD 693.87 million

    –

    Exact inputs and evidence

    693869000 − 1050688000 = -356819000 USD

    1050688000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    693869000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -98.2%

    Prior period

    USD 211.26 million

    –

    Current period

    USD 3.89 million

    –

    Exact inputs and evidence

    3885000 − 211255000 = -207370000 USD

    211255000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    3885000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -56.9%

    Prior period

    USD 165.99 million

    –

    Current period

    USD 71.61 million

    –

    Exact inputs and evidence

    71610000 − 165991000 = -94381000 USD

    165991000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    71610000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +35.7%

    Prior period

    USD 25.14 million

    –

    Current period

    USD 34.13 million

    –

    Exact inputs and evidence

    34126000 − 25140000 = 8986000 USD

    25140000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    34126000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 693.87 million 100% of revenue
  • Operating costs Derived USD 643.46 million 93% of revenue
  • Operating income USD 50.41 million 7.3% of revenue
  • Tax, interest and other Derived USD 46.53 million 6.7% of revenue
  • Net income USD 3.89 million 0.6% of revenue

Cash

  • Operating cash flow USD 71.61 million 10% of revenue
  • Capital expenditure USD 34.13 million 4.9% of revenue
  • Free cash flow Derived USD 37.48 million 5.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 25%69%
  • 2001 20%75%
  • 2002 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-311121798000 776193000 Derived 345605000 62296000 Derived 283309000 406262000 Derived
Source
2001 2001-01-01 – 2001-12-311050688000 785420000 Derived 265268000 54013000 Derived 211255000 140851000 Derived
Source
2002 2002-01-01 – 2002-12-31693869000 643459000 Derived 50410000 46525000 Derived 3885000 37484000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 693.9M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B908.7M605.8M302.9M0.0200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue1121798000
2001Revenue1050688000
2002Revenue693869000

Revenue growth

Change in revenue from the same financial period one year earlier.

-34% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7%-7.1%-17.0%-26.8%-36.7%200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-6.3%
2002Year over year-34%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.3% 2002
Net margin 0.6% 2002
Free cash flow margin 5.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.1%29.3%19.6%9.8%0.0%200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin30.8%
2001Operating margin25.2%
2002Operating margin7.3%
2000Net margin25.3%
2001Net margin20.1%
2002Net margin0.6%
2000Free cash flow margin36.2%
2001Free cash flow margin13.4%
2002Free cash flow margin5.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 71.6M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.465.3M349.0M232.7M116.3M0.0200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow430862000
2001Operating cash flow165991000
2002Operating cash flow71610000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 37.5M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.438.8M329.1M219.4M109.7M0.0200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow406262000
2001Free cash flow140851000
2002Free cash flow37484000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

42.2% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%45%30%15%0%200020012002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets55%
2001Liabilities / assets41.2%
2002Liabilities / assets42.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.47× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.26×0.95×0.63×0.32×0.00×200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.87×
2001Current assets / current liabilities1.17×
2002Current assets / current liabilities0.47×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
USD 283.31 million
Exact value

Exact value: 283309000 USD

2000-01-01 – 2000-12-31: 283309000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 430.86 million
Exact value

Exact value: 430862000 USD

2000-01-01 – 2000-12-31: 430862000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.6 million
Exact value

Exact value: 24600000 USD

2000-01-01 – 2000-12-31: 24600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 406.26 million
Calculation and evidence

430862000 − 24600000 USD

Exact free cash flow: 406262000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 211.26 million
Exact value

Exact value: 211255000 USD

2001-01-01 – 2001-12-31: 211255000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 165.99 million
Exact value

Exact value: 165991000 USD

2001-01-01 – 2001-12-31: 165991000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.14 million
Exact value

Exact value: 25140000 USD

2001-01-01 – 2001-12-31: 25140000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140.85 million
Calculation and evidence

165991000 − 25140000 USD

Exact free cash flow: 140851000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 3.89 million
Exact value

Exact value: 3885000 USD

2002-01-01 – 2002-12-31: 3885000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.61 million
Exact value

Exact value: 71610000 USD

2002-01-01 – 2002-12-31: 71610000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.13 million
Exact value

Exact value: 34126000 USD

2002-01-01 – 2002-12-31: 34126000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.48 million
Calculation and evidence

71610000 − 34126000 USD

Exact free cash flow: 37484000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001114676, 1114676, edgar:1114676