Revenue
260 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 260472000 USD Source
15 filing records in this dataset, filed from 2000-12-01 to 2003-11-13. Explore the available filing history and original sources.
260 million USD
2003-09-30 · USD
30.18%
2003-09-30 · %
-2.34 million USD
2003-09-30 · USD
-5.3 million USD
2003-09-30 · USD
126000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
747 million USD
2002-10-01 – 2003-09-30
26.5 million USD
2002-10-01 – 2003-09-30
20.8 million USD
2002-10-01 – 2003-09-30
5.71 million USD
2002-10-01 – 2003-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-13.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.05 billion
–
Current period
USD 693.87 million
–
693869000 − 1050688000 = -356819000 USD
1050688000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source693869000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 211.26 million
–
Current period
USD 3.89 million
–
3885000 − 211255000 = -207370000 USD
211255000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source3885000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 165.99 million
–
Current period
USD 71.61 million
–
71610000 − 165991000 = -94381000 USD
165991000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source71610000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.14 million
–
Current period
USD 34.13 million
–
34126000 − 25140000 = 8986000 USD
25140000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source34126000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 1121798000 | 776193000 Derived | 345605000 | 62296000 Derived | 283309000 | 406262000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1050688000 | 785420000 Derived | 265268000 | 54013000 Derived | 211255000 | 140851000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 693869000 | 643459000 Derived | 50410000 | 46525000 Derived | 3885000 | 37484000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 1121798000 |
|
| 2001 | Revenue | 1050688000 |
|
| 2002 | Revenue | 693869000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -6.3% |
|
| 2002 | Year over year | -34% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 30.8% |
|
| 2001 | Operating margin | 25.2% |
|
| 2002 | Operating margin | 7.3% |
|
| 2000 | Net margin | 25.3% |
|
| 2001 | Net margin | 20.1% |
|
| 2002 | Net margin | 0.6% |
|
| 2000 | Free cash flow margin | 36.2% |
|
| 2001 | Free cash flow margin | 13.4% |
|
| 2002 | Free cash flow margin | 5.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 430862000 |
|
| 2001 | Operating cash flow | 165991000 |
|
| 2002 | Operating cash flow | 71610000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 406262000 |
|
| 2001 | Free cash flow | 140851000 |
|
| 2002 | Free cash flow | 37484000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 55% |
|
| 2001 | Liabilities / assets | 41.2% |
|
| 2002 | Liabilities / assets | 42.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.87× |
|
| 2001 | Current assets / current liabilities | 1.17× |
|
| 2002 | Current assets / current liabilities | 0.47× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 283.31 million Exact valueExact value: 283309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 430.86 million Exact valueExact value: 430862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.6 million Exact valueExact value: 24600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 406.26 million Calculation and evidence430862000 − 24600000 USD Exact free cash flow: 406262000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 211.26 million Exact valueExact value: 211255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 165.99 million Exact valueExact value: 165991000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.14 million Exact valueExact value: 25140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 140.85 million Calculation and evidence165991000 − 25140000 USD Exact free cash flow: 140851000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 3.89 million Exact valueExact value: 3885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.61 million Exact valueExact value: 71610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.13 million Exact valueExact value: 34126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.48 million Calculation and evidence71610000 − 34126000 USD Exact free cash flow: 37484000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001114676, 1114676, edgar:1114676