GREENCORE TECHNOLOGY INC

EDGAR

44 filing records in this dataset, filed from 2001-02-20 to 2008-11-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

32 thousand USD

2006-06-30 · USD

Exact inputs and evidence

Operating margin

-3,606.25%

2006-06-30 · %

Exact inputs and evidence
  • Operating Income: -3547000 USD Source
  • Operating Income: -2393000 USD Source
  • Revenue: 203000 USD Source
  • Revenue: 171000 USD Source

Operating cash flow

-380 thousand USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1893000 USD Source
  • Operating Cash Flow: -1513000 USD Source
Cash and cash equivalents
100 thousand USD Source
Exact value

100000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

487 thousand USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Revenue: 169000 USD · 2005-07-01 – 2005-09-30 Source
  • Revenue: 259000 USD · 2005-10-01 – 2005-12-31 Source
  • Revenue: 27000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 203000 USD · 2005-07-01 – 2006-06-30 Source
  • Revenue: 171000 USD · 2005-07-01 – 2006-03-31 Source

Net income

-5.67 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Net income: -1121000 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: -906000 USD · 2005-10-01 – 2005-12-31 Source
  • Net income: -3851000 USD · 2005-07-01 – 2006-03-31 Source
  • Net income: -2027000 USD · 2005-07-01 – 2005-12-31 Source
  • Net income: -5672000 USD · 2005-07-01 – 2006-06-30 Source
  • Net income: -3851000 USD · 2005-07-01 – 2006-03-31 Source

Operating cash flow

-1.89 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Operating cash flow: -909000 USD · 2005-07-01 – 2005-09-30 Source
  • Operating cash flow: -1297000 USD · 2005-07-01 – 2005-12-31 Source
  • Operating cash flow: -909000 USD · 2005-07-01 – 2005-09-30 Source
  • Operating cash flow: -1513000 USD · 2005-07-01 – 2006-03-31 Source
  • Operating cash flow: -1297000 USD · 2005-07-01 – 2005-12-31 Source
  • Operating cash flow: -1893000 USD · 2005-07-01 – 2006-06-30 Source
  • Operating cash flow: -1513000 USD · 2005-07-01 – 2006-03-31 Source

Capital expenditure

440 thousand USD

2005-01-01 – 2005-12-31

Exact inputs and evidence
  • Capital expenditure: 359000 USD · 2004-07-01 – 2005-03-31 Source
  • Capital expenditure: 185000 USD · 2004-07-01 – 2004-12-31 Source
  • Capital expenditure: 471000 USD · 2004-07-01 – 2005-06-30 Source
  • Capital expenditure: 359000 USD · 2004-07-01 – 2005-03-31 Source
  • Capital expenditure: 85000 USD · 2005-07-01 – 2005-09-30 Source
  • Capital expenditure: 154000 USD · 2005-07-01 – 2005-12-31 Source
  • Capital expenditure: 85000 USD · 2005-07-01 – 2005-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-05.

Financial data available through: 2008-06-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2008-06-30
  • Operating income: 3 of 11 periods available· newest 2008-06-30
  • Net income: 9 of 11 periods available· newest 2008-06-30
  • Operating cash flow: 9 of 11 periods available· newest 2008-06-30
  • Capital expenditure: 6 of 11 periods available· newest 2005-06-30
  • assets: No compatible figures in this window
  • Total liabilities: 3 of 11 periods available· newest 2005-06-30
  • Current assets: 8 of 11 periods available· newest 2008-06-30
  • Current liabilities: 8 of 11 periods available· newest 2008-06-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2008-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.3%

    Prior period

    USD 147,000

    –

    Current period

    USD 171,000

    –

    Exact inputs and evidence

    171000 − 147000 = 24000 USD

    147000 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    171000 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.99 million

    Prior period

    −USD 2.3 million

    –

    Current period

    −USD 4.28 million

    –

    Exact inputs and evidence

    -4284000 − -2299000 = -1985000 USD

    -2299000 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    -4284000 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 133,000

    Prior period

    −USD 1.94 million

    –

    Current period

    −USD 2.08 million

    –

    Exact inputs and evidence

    -2076000 − -1943000 = -133000 USD

    -1943000 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    -2076000 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-07-01 – 2008-06-30

  • Revenue USD 171,000 100% of revenue
  • Cost of revenue USD 266,000 156% of revenue
  • Operating expenses USD 2.48 million 1,452% of revenue
  • Operating income −USD 2.58 million −1,508% of revenue
  • Tax, interest and other Derived USD 1.71 million 998% of revenue
  • Net income −USD 4.28 million −2,505% of revenue

Cash

  • Operating cash flow −USD 2.08 million −1,214% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Operating loss: operating costs were 1,847% of revenue.
  • 2007 Operating loss: operating costs were 1,593% of revenue.
  • 2008 Operating loss: operating costs were 1,608% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-07-01 – 2000-06-30263000 UnavailableUnavailableUnavailable-1405000 -664000 Derived
Source
2001 2000-07-01 – 2001-06-30191000 UnavailableUnavailableUnavailable-3061000 -3125000 Derived
Source
2002 2001-07-01 – 2002-06-301049000 UnavailableUnavailableUnavailable-3804000 -795000 Derived
Source
2003 2002-07-01 – 2003-06-301588000 UnavailableUnavailableUnavailable-2574000 -810000 Derived
Source
2004 2003-07-01 – 2004-06-30729000 UnavailableUnavailableUnavailable-4512000 -3430000 Derived
Source
2005 2004-07-01 – 2005-06-30837000 UnavailableUnavailableUnavailable-3888000 -2418000 Derived
Source
2006 2005-07-01 – 2006-06-30203000 3750000 Derived -3547000 2125000 Derived -5672000 Unavailable
Source
2007 2006-07-01 – 2007-06-30147000 2341000 Derived -2194000 105000 Derived -2299000 Unavailable
Source
2008 2007-07-01 – 2008-06-30171000 2749000 Derived -2578000 1706000 Derived -4284000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 171K 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.3M857.5K428.8K0.0200020042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue263000
2001Revenue191000
2002Revenue1049000
2003Revenue1588000
2004Revenue729000
2005Revenue837000
2006Revenue203000
2007Revenue147000
2008Revenue171000

Revenue growth

Change in revenue from the same financial period one year earlier.

16.3% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.491%339%187%34%-118%200020042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-27.4%
2002Year over year449.2%
2003Year over year51.4%
2004Year over year-54.1%
2005Year over year14.8%
2006Year over year-75.7%
2007Year over year-27.6%
2008Year over year16.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,507.6% 2008
Net margin -2,505.3% 2008
Free cash flow margin -288.9% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.224%-587%-1,397%-2,207%-3,018%2000-06-302004-06-302008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-06-30Operating marginNot reported
2001-06-30Operating marginNot reported
2002-06-30Operating marginNot reported
2003-06-30Operating marginNot reported
2004-06-30Operating marginNot reported
2005-06-30Operating marginNot reported
2006Operating margin-1,747.3%
2007Operating margin-1,492.5%
2008Operating margin-1,507.6%
2000Net margin-534.2%
2001Net margin-1,602.6%
2002Net margin-362.6%
2003Net margin-162.1%
2004Net margin-618.9%
2005Net margin-464.5%
2006Net margin-2,794.1%
2007Net margin-1,563.9%
2008Net margin-2,505.3%
2000Free cash flow margin-252.5%
2001Free cash flow margin-1,636.1%
2002Free cash flow margin-75.8%
2003Free cash flow margin-51%
2004Free cash flow margin-470.5%
2005Free cash flow margin-288.9%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.1M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.248.4K-652.1K-1.6M-2.5M-3.4M200020042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-661000
2001Operating cash flow-3105000
2002Operating cash flow-789000
2003Operating cash flow-799000
2004Operating cash flow-2648000
2005Operating cash flow-1947000
2006Operating cash flow-1893000
2007Operating cash flow-1943000
2008Operating cash flow-2076000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.4M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.274.4K-720.3K-1.7M-2.7M-3.7M200020042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-664000
2001Free cash flow-3125000
2002Free cash flow-795000
2003Free cash flow-810000
2004Free cash flow-3430000
2005Free cash flow-2418000
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-06-30Liabilities / assetsNot reportedNo source recorded
2001-06-30Liabilities / assetsNot reportedNo source recorded
2002-06-30Liabilities / assetsNot reportedNo source recorded
2003Liabilities / assetsNot reported
2004Liabilities / assetsNot reported
2005Liabilities / assetsNot reported
2006-06-30Liabilities / assetsNot reportedNo source recorded
2007-06-30Liabilities / assetsNot reportedNo source recorded
2008-06-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.11×10.58×7.05×3.53×0.00×2000-06-3020042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-06-30Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities13.06×
2002Current assets / current liabilities1.15×
2003Current assets / current liabilities0.35×
2004Current assets / current liabilities0.8×
2005Current assets / current liabilities0.17×
2006Current assets / current liabilities0.18×
2007Current assets / current liabilities0.28×
2008Current assets / current liabilities0.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-07-01 – 2000-06-30
−USD 1.41 million
Exact value

Exact value: -1405000 USD

1999-07-01 – 2000-06-30: -1405000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 661,000
Exact value

Exact value: -661000 USD

1999-07-01 – 2000-06-30: -661000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,000
Exact value

Exact value: 3000 USD

1999-07-01 – 2000-06-30: 3000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 664,000
Calculation and evidence

-661000 − 3000 USD

Exact free cash flow: -664000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 3.06 million
Exact value

Exact value: -3061000 USD

2000-07-01 – 2001-06-30: -3061000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.11 million
Exact value

Exact value: -3105000 USD

2000-07-01 – 2001-06-30: -3105000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,000
Exact value

Exact value: 20000 USD

2000-07-01 – 2001-06-30: 20000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.13 million
Calculation and evidence

-3105000 − 20000 USD

Exact free cash flow: -3125000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 3.8 million
Exact value

Exact value: -3804000 USD

2001-07-01 – 2002-06-30: -3804000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 789,000
Exact value

Exact value: -789000 USD

2001-07-01 – 2002-06-30: -789000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,000
Exact value

Exact value: 6000 USD

2001-07-01 – 2002-06-30: 6000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 795,000
Calculation and evidence

-789000 − 6000 USD

Exact free cash flow: -795000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 2.57 million
Exact value

Exact value: -2574000 USD

2002-07-01 – 2003-06-30: -2574000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 799,000
Exact value

Exact value: -799000 USD

2002-07-01 – 2003-06-30: -799000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,000
Exact value

Exact value: 11000 USD

2002-07-01 – 2003-06-30: 11000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 810,000
Calculation and evidence

-799000 − 11000 USD

Exact free cash flow: -810000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
−USD 4.51 million
Exact value

Exact value: -4512000 USD

2003-07-01 – 2004-06-30: -4512000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.65 million
Exact value

Exact value: -2648000 USD

2003-07-01 – 2004-06-30: -2648000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 782,000
Exact value

Exact value: 782000 USD

2003-07-01 – 2004-06-30: 782000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.43 million
Calculation and evidence

-2648000 − 782000 USD

Exact free cash flow: -3430000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
−USD 3.89 million
Exact value

Exact value: -3888000 USD

2004-07-01 – 2005-06-30: -3888000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.95 million
Exact value

Exact value: -1947000 USD

2004-07-01 – 2005-06-30: -1947000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 471,000
Exact value

Exact value: 471000 USD

2004-07-01 – 2005-06-30: 471000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.42 million
Calculation and evidence

-1947000 − 471000 USD

Exact free cash flow: -2418000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
−USD 5.67 million
Exact value

Exact value: -5672000 USD

2005-07-01 – 2006-06-30: -5672000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Exact value

Exact value: -1893000 USD

2005-07-01 – 2006-06-30: -1893000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-07-01 – 2007-06-30
−USD 2.3 million
Exact value

Exact value: -2299000 USD

2006-07-01 – 2007-06-30: -2299000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.94 million
Exact value

Exact value: -1943000 USD

2006-07-01 – 2007-06-30: -1943000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-07-01 – 2008-06-30
−USD 4.28 million
Exact value

Exact value: -4284000 USD

2007-07-01 – 2008-06-30: -4284000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.08 million
Exact value

Exact value: -2076000 USD

2007-07-01 – 2008-06-30: -2076000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001114655, 1114655, edgar:1114655

Also known as AQUACELL TECHNOLOGIES INC, GREENCORE TECHNOLOGIES INC