Revenue
32 thousand USD
2006-06-30 · USD
44 filing records in this dataset, filed from 2001-02-20 to 2008-11-05. Explore the available filing history and original sources.
32 thousand USD
2006-06-30 · USD
-3,606.25%
2006-06-30 · %
-380 thousand USD
2006-06-30 · USD
100000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
487 thousand USD
2005-07-01 – 2006-06-30
-5.67 million USD
2005-07-01 – 2006-06-30
-1.89 million USD
2005-07-01 – 2006-06-30
440 thousand USD
2005-01-01 – 2005-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-05.
Financial data available through: 2008-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 147,000
–
Current period
USD 171,000
–
171000 − 147000 = 24000 USD
147000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source171000 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.3 million
–
Current period
−USD 4.28 million
–
-4284000 − -2299000 = -1985000 USD
-2299000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source-4284000 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.94 million
–
Current period
−USD 2.08 million
–
-2076000 − -1943000 = -133000 USD
-1943000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source-2076000 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-07-01 – 2000-06-30 | 263000 | Unavailable | Unavailable | Unavailable | -1405000 | -664000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 191000 | Unavailable | Unavailable | Unavailable | -3061000 | -3125000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 1049000 | Unavailable | Unavailable | Unavailable | -3804000 | -795000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 1588000 | Unavailable | Unavailable | Unavailable | -2574000 | -810000 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 729000 | Unavailable | Unavailable | Unavailable | -4512000 | -3430000 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 837000 | Unavailable | Unavailable | Unavailable | -3888000 | -2418000 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 203000 | 3750000 Derived | -3547000 | 2125000 Derived | -5672000 | Unavailable | Source
|
| 2007 2006-07-01 – 2007-06-30 | 147000 | 2341000 Derived | -2194000 | 105000 Derived | -2299000 | Unavailable | Source
|
| 2008 2007-07-01 – 2008-06-30 | 171000 | 2749000 Derived | -2578000 | 1706000 Derived | -4284000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 263000 |
|
| 2001 | Revenue | 191000 |
|
| 2002 | Revenue | 1049000 |
|
| 2003 | Revenue | 1588000 |
|
| 2004 | Revenue | 729000 |
|
| 2005 | Revenue | 837000 |
|
| 2006 | Revenue | 203000 |
|
| 2007 | Revenue | 147000 |
|
| 2008 | Revenue | 171000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -27.4% |
|
| 2002 | Year over year | 449.2% |
|
| 2003 | Year over year | 51.4% |
|
| 2004 | Year over year | -54.1% |
|
| 2005 | Year over year | 14.8% |
|
| 2006 | Year over year | -75.7% |
|
| 2007 | Year over year | -27.6% |
|
| 2008 | Year over year | 16.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-06-30 | Operating margin | Not reported |
|
| 2001-06-30 | Operating margin | Not reported |
|
| 2002-06-30 | Operating margin | Not reported |
|
| 2003-06-30 | Operating margin | Not reported |
|
| 2004-06-30 | Operating margin | Not reported |
|
| 2005-06-30 | Operating margin | Not reported |
|
| 2006 | Operating margin | -1,747.3% |
|
| 2007 | Operating margin | -1,492.5% |
|
| 2008 | Operating margin | -1,507.6% |
|
| 2000 | Net margin | -534.2% |
|
| 2001 | Net margin | -1,602.6% |
|
| 2002 | Net margin | -362.6% |
|
| 2003 | Net margin | -162.1% |
|
| 2004 | Net margin | -618.9% |
|
| 2005 | Net margin | -464.5% |
|
| 2006 | Net margin | -2,794.1% |
|
| 2007 | Net margin | -1,563.9% |
|
| 2008 | Net margin | -2,505.3% |
|
| 2000 | Free cash flow margin | -252.5% |
|
| 2001 | Free cash flow margin | -1,636.1% |
|
| 2002 | Free cash flow margin | -75.8% |
|
| 2003 | Free cash flow margin | -51% |
|
| 2004 | Free cash flow margin | -470.5% |
|
| 2005 | Free cash flow margin | -288.9% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -661000 |
|
| 2001 | Operating cash flow | -3105000 |
|
| 2002 | Operating cash flow | -789000 |
|
| 2003 | Operating cash flow | -799000 |
|
| 2004 | Operating cash flow | -2648000 |
|
| 2005 | Operating cash flow | -1947000 |
|
| 2006 | Operating cash flow | -1893000 |
|
| 2007 | Operating cash flow | -1943000 |
|
| 2008 | Operating cash flow | -2076000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -664000 |
|
| 2001 | Free cash flow | -3125000 |
|
| 2002 | Free cash flow | -795000 |
|
| 2003 | Free cash flow | -810000 |
|
| 2004 | Free cash flow | -3430000 |
|
| 2005 | Free cash flow | -2418000 |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2001-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2002-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2003 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | Not reported |
|
| 2006-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2007-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2008-06-30 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 13.06× |
|
| 2002 | Current assets / current liabilities | 1.15× |
|
| 2003 | Current assets / current liabilities | 0.35× |
|
| 2004 | Current assets / current liabilities | 0.8× |
|
| 2005 | Current assets / current liabilities | 0.17× |
|
| 2006 | Current assets / current liabilities | 0.18× |
|
| 2007 | Current assets / current liabilities | 0.28× |
|
| 2008 | Current assets / current liabilities | 0.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-07-01 – 2000-06-30 | −USD 1.41 million Exact valueExact value: -1405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 661,000 Exact valueExact value: -661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,000 Exact valueExact value: 3000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 664,000 Calculation and evidence-661000 − 3000 USD Exact free cash flow: -664000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 3.06 million Exact valueExact value: -3061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.11 million Exact valueExact value: -3105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,000 Exact valueExact value: 20000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.13 million Calculation and evidence-3105000 − 20000 USD Exact free cash flow: -3125000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 3.8 million Exact valueExact value: -3804000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 789,000 Exact valueExact value: -789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,000 Exact valueExact value: 6000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 795,000 Calculation and evidence-789000 − 6000 USD Exact free cash flow: -795000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 2.57 million Exact valueExact value: -2574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 799,000 Exact valueExact value: -799000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,000 Exact valueExact value: 11000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 810,000 Calculation and evidence-799000 − 11000 USD Exact free cash flow: -810000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 4.51 million Exact valueExact value: -4512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.65 million Exact valueExact value: -2648000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 782,000 Exact valueExact value: 782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.43 million Calculation and evidence-2648000 − 782000 USD Exact free cash flow: -3430000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | −USD 3.89 million Exact valueExact value: -3888000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.95 million Exact valueExact value: -1947000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 471,000 Exact valueExact value: 471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.42 million Calculation and evidence-1947000 − 471000 USD Exact free cash flow: -2418000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | −USD 5.67 million Exact valueExact value: -5672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.89 million Exact valueExact value: -1893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-07-01 – 2007-06-30 | −USD 2.3 million Exact valueExact value: -2299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.94 million Exact valueExact value: -1943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-07-01 – 2008-06-30 | −USD 4.28 million Exact valueExact value: -4284000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.08 million Exact valueExact value: -2076000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001114655, 1114655, edgar:1114655
Also known as AQUACELL TECHNOLOGIES INC, GREENCORE TECHNOLOGIES INC