Revenue
18 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 18006000 USD Source
28 filing records in this dataset, filed from 2002-08-09 to 2006-12-04. Explore the available filing history and original sources.
18 million USD
2006-09-30 · USD
-8.88 million USD
2006-09-30 · USD
-9.72 million USD
2006-09-30 · USD
1518000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-12-04.
Financial data available through: 2003-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 24.64 million
–
Current period
USD 13.1 million
–
13099000 − 24644000 = -11545000 USD
24644000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source13099000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 30.99 million
–
Current period
−USD 13.39 million
–
-13392000 − -30988000 = 17596000 USD
-30988000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-13392000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.24 million
–
Current period
−USD 6.58 million
–
-6576000 − 3239000 = -9815000 USD
3239000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-6576000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 24644000 | 29255000 Derived | -4611000 | 26377000 Derived | -30988000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 13099000 | 17758000 Derived | -4659000 | 8733000 Derived | -13392000 | -6970000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 24644000 |
|
| 2003 | Revenue | 13099000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -46.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -18.7% |
|
| 2003 | Operating margin | -35.6% |
|
| 2002 | Net margin | -125.7% |
|
| 2003 | Net margin | -102.2% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | -53.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 3239000 |
|
| 2003 | Operating cash flow | -6576000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | -6970000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 325.6% |
|
| 2003 | Liabilities / assets | 88.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 0.85× |
|
| 2003 | Current assets / current liabilities | 0.91× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 82,144 Exact valueExact value: -82144 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46,510 Exact valueExact value: -46510 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 30.99 million Exact valueExact value: -30988000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.24 million Exact valueExact value: 3239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 13.39 million Exact valueExact value: -13392000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.58 million Exact valueExact value: -6576000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 394,000 Exact valueExact value: 394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.97 million Calculation and evidence-6576000 − 394000 USD Exact free cash flow: -6970000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001114241, 1114241, edgar:1114241
Also known as DOBLIQUE INC