AMERICAN MEDICAL SYSTEMS HOLDINGS INC

EDGAR

48 filing records in this dataset, filed from 2000-11-13 to 2011-10-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

141 million USD

2011-04-02 · USD

Exact inputs and evidence

Operating cash flow

33.2 million USD

2011-04-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: 33177000 USD Source

Free cash flow

31.4 million USD

2011-04-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: 33177000 USD Source
  • Capital Expenditure: 1802000 USD Source
Cash and cash equivalents
27 million USD Source
Exact value

26995000 USD

Long-term debt including current maturities
Not available
Shares outstanding
77.2 million shares Source
Exact value

77185102 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-10-14.

Financial data available through: 2011-01-01.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2002-12-28
  • Operating income: 5 of 11 periods available· newest 2011-01-01
  • Net income: 5 of 11 periods available· newest 2011-01-01
  • Operating cash flow: 5 of 11 periods available· newest 2011-01-01
  • Capital expenditure: 5 of 11 periods available· newest 2011-01-01
  • Total assets: 5 of 11 periods available· newest 2011-01-01
  • Total liabilities: 3 of 11 periods available· newest 2011-01-01
  • Current assets: 5 of 11 periods available· newest 2011-01-01
  • Current liabilities: 5 of 11 periods available· newest 2011-01-01
  • Cash and cash equivalents: 5 of 11 periods available· newest 2011-01-01
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-01-01

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +2.6%

    Prior period

    USD 84.84 million

    –

    Current period

    USD 87.01 million

    –

    Exact inputs and evidence

    87010000 − 84838000 = 2172000 USD

    84838000 USD · 2009-01-04 – 2010-01-02

    Inspect prior input Prior source

    87010000 USD · 2010-01-03 – 2011-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -5.6%

    Prior period

    USD 122.8 million

    –

    Current period

    USD 115.94 million

    –

    Exact inputs and evidence

    115942000 − 122796000 = -6854000 USD

    122796000 USD · 2009-01-04 – 2010-01-02

    Inspect prior input Prior source

    115942000 USD · 2010-01-03 – 2011-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +20.1%

    Prior period

    USD 5.87 million

    –

    Current period

    USD 7.05 million

    –

    Exact inputs and evidence

    7045000 − 5865000 = 1180000 USD

    5865000 USD · 2009-01-04 – 2010-01-02

    Inspect prior input Prior source

    7045000 USD · 2010-01-03 – 2011-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-12-29 – 2002-12-28

  • Revenue USD 141.65 million 100% of revenue
  • Operating costs Derived USD 103.58 million 73% of revenue
  • Operating income USD 38.07 million 27% of revenue
  • Tax, interest and other Derived USD 13.19 million 9.3% of revenue
  • Net income USD 24.89 million 18% of revenue

Cash

  • Operating cash flow USD 28.84 million 20% of revenue
  • Capital expenditure USD 1.7 million 1.2% of revenue
  • Free cash flow Derived USD 27.14 million 19% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 87%
  • 2002 18%9.3%73%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-12-30 – 2001-12-29117938000 102391000 Derived 15547000 9017000 Derived 6530000 22560000 Derived
Source
2002 2001-12-29 – 2002-12-28141648000 103576000 Derived 38072000 13186000 Derived 24886000 27143000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 141.6M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.153.0M114.7M76.5M38.2M0.020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue117938000
2002Revenue141648000

Revenue growth

Change in revenue from the same financial period one year earlier.

20.1% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.7%16.3%10.9%5.4%0.0%20012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year20.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 26.9% 2002
Net margin 17.6% 2002
Free cash flow margin 19.2% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.0%21.8%14.5%7.3%0.0%20012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin13.2%
2002Operating margin26.9%
2001Net margin5.5%
2002Net margin17.6%
2001Free cash flow margin19.1%
2002Free cash flow margin19.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 28.8M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.1M23.4M15.6M7.8M0.020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow25258000
2002Operating cash flow28838000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 27.1M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.3M22.0M14.7M7.3M0.020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow22560000
2002Free cash flow27143000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-29Liabilities / assetsNot reported
2002-12-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.41× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.76×3.57×2.38×1.19×0.00×20012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities2.45×
2002Current assets / current liabilities4.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-12-30 – 2001-12-29
USD 6.53 million
Exact value

Exact value: 6530000 USD

2000-12-30 – 2001-12-29: 6530000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.26 million
Exact value

Exact value: 25258000 USD

2000-12-30 – 2001-12-29: 25258000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.7 million
Exact value

Exact value: 2698000 USD

2000-12-30 – 2001-12-29: 2698000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.56 million
Calculation and evidence

25258000 − 2698000 USD

Exact free cash flow: 22560000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-29 – 2002-12-28
USD 24.89 million
Exact value

Exact value: 24886000 USD

2001-12-29 – 2002-12-28: 24886000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.84 million
Exact value

Exact value: 28838000 USD

2001-12-29 – 2002-12-28: 28838000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1695000 USD

2001-12-29 – 2002-12-28: 1695000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.14 million
Calculation and evidence

28838000 − 1695000 USD

Exact free cash flow: 27143000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2007-12-30 – 2009-01-03
USD 30.84 million
Exact value

Exact value: 30835000 USD

2007-12-30 – 2009-01-03: 30835000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.76 million
Exact value

Exact value: 115757000 USD

2007-12-30 – 2009-01-03: 115757000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.1 million
Exact value

Exact value: 6101000 USD

2007-12-30 – 2009-01-03: 6101000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.66 million
Calculation and evidence

115757000 − 6101000 USD

Exact free cash flow: 109656000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-01-04 – 2010-01-02
USD 84.84 million
Exact value

Exact value: 84838000 USD

2009-01-04 – 2010-01-02: 84838000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122.8 million
Exact value

Exact value: 122796000 USD

2009-01-04 – 2010-01-02: 122796000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.87 million
Exact value

Exact value: 5865000 USD

2009-01-04 – 2010-01-02: 5865000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.93 million
Calculation and evidence

122796000 − 5865000 USD

Exact free cash flow: 116931000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-01-03 – 2011-01-01
USD 87.01 million
Exact value

Exact value: 87010000 USD

2010-01-03 – 2011-01-01: 87010000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.94 million
Exact value

Exact value: 115942000 USD

2010-01-03 – 2011-01-01: 115942000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.05 million
Exact value

Exact value: 7045000 USD

2010-01-03 – 2011-01-01: 7045000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.9 million
Calculation and evidence

115942000 − 7045000 USD

Exact free cash flow: 108897000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 483 latest values · 483 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001114200, 1114200, edgar:1114200