TELECORP PCS INC /VA/

EDGAR

6 filing records in this dataset, filed from 2000-08-11 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

209 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-85.82%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -178960000 USD Source
  • Revenue: 208539000 USD Source

Operating cash flow

-113 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -286445000 USD Source
  • Operating Cash Flow: -173749000 USD Source

Free cash flow

-275 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -286445000 USD Source
  • Operating Cash Flow: -173749000 USD Source
  • Capital Expenditure: 447958000 USD Source
  • Capital Expenditure: 285259000 USD Source
Cash and cash equivalents
245 million USD Source
Exact value

244706000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

653 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Revenue: 340449000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 219348000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 149684000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 173260000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 208539000 USD · 2001-07-01 – 2001-09-30 Source

Net income

-296 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -55940000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -249865000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -161883000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -167032000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -161374000 USD · 2001-07-01 – 2001-09-30 Source

Operating cash flow

-329 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -141177000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -99057000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -99968000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -173749000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -99968000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -286445000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -173749000 USD · 2001-01-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 3 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-31
  • Total assets: 2 of 11 periods available· newest 2000-12-31
  • Total liabilities: 2 of 11 periods available· newest 2000-12-31
  • Current assets: 2 of 11 periods available· newest 2000-12-31
  • Current liabilities: 2 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +288.3%

    Prior period

    USD 87.68 million

    –

    Current period

    USD 340.45 million

    –

    Exact inputs and evidence

    340449000 − 87682000 = 252767000 USD

    87682000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    340449000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 195.06 million

    Prior period

    −USD 251 million

    –

    Current period

    −USD 55.94 million

    –

    Exact inputs and evidence

    -55940000 − -250996000 = 195056000 USD

    -250996000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -55940000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 13.88 million

    Prior period

    −USD 127.3 million

    –

    Current period

    −USD 141.18 million

    –

    Exact inputs and evidence

    -141177000 − -127297000 = -13880000 USD

    -127297000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -141177000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +28.9%

    Prior period

    USD 298.51 million

    –

    Current period

    USD 384.82 million

    –

    Exact inputs and evidence

    384819000 − 298506000 = 86313000 USD

    298506000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    384819000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 340.45 million 100% of revenue
  • Operating costs Derived USD 665.1 million 195% of revenue
  • Operating income −USD 324.65 million −95% of revenue
  • Tax, interest and other Derived −USD 268.71 million −79% of revenue
  • Net income −USD 55.94 million −16% of revenue

Cash

  • Operating cash flow −USD 141.18 million −41% of revenue
  • Capital expenditure USD 384.82 million 113% of revenue
  • Free cash flow Derived −USD 526 million −155% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 151,448% of revenue.
  • 1999 Operating loss: operating costs were 335% of revenue.
  • 2000 Operating loss: operating costs were 195% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3129000 43920000 Derived -43891000 7264000 Derived -51155000 -138248000 Derived
Source
1999 1999-01-01 – 1999-12-3187682000 294113000 Derived -206431000 44565000 Derived -250996000 -425803000 Derived
Source
2000 2000-01-01 – 2000-12-31340449000 665102000 Derived -324653000 -268713000 Derived -55940000 -525996000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 340.4M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.367.7M275.8M183.8M91.9M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue29000
1999Revenue87682000
2000Revenue340449000

Revenue growth

Change in revenue from the same financial period one year earlier.

288.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.326,432%244,824%163,216%81,608%0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year302,251.7%
2000Year over year288.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -95.4% 2000
Net margin -16.4% 2000
Free cash flow margin -154.5% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38,137%-100,111%-238,359%-376,607%-514,855%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-151,348.3%
1999Operating margin-235.4%
2000Operating margin-95.4%
1998Net margin-176,396.6%
1999Net margin-286.3%
2000Net margin-16.4%
1998Free cash flow margin-476,717.2%
1999Free cash flow margin-485.6%
2000Free cash flow margin-154.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -141.2M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.3M-29.6M-70.6M-111.5M-152.5M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-30706000
1999Operating cash flow-127297000
2000Operating cash flow-141177000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -526M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.1M-110.5M-263.0M-415.5M-568.1M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-138248000
1999Free cash flow-425803000
2000Free cash flow-525996000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38.5% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%1998-12-3119992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets81.9%
2000Liabilities / assets38.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.92× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.85×1.39×0.93×0.46×0.00×1998-12-3119992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.72×
2000Current assets / current liabilities0.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 51.16 million
Exact value

Exact value: -51155000 USD

1998-01-01 – 1998-12-31: -51155000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.71 million
Exact value

Exact value: -30706000 USD

1998-01-01 – 1998-12-31: -30706000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107.54 million
Exact value

Exact value: 107542000 USD

1998-01-01 – 1998-12-31: 107542000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 138.25 million
Calculation and evidence

-30706000 − 107542000 USD

Exact free cash flow: -138248000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 251 million
Exact value

Exact value: -250996000 USD

1999-01-01 – 1999-12-31: -250996000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 127.3 million
Exact value

Exact value: -127297000 USD

1999-01-01 – 1999-12-31: -127297000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 298.51 million
Exact value

Exact value: 298506000 USD

1999-01-01 – 1999-12-31: 298506000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 425.8 million
Calculation and evidence

-127297000 − 298506000 USD

Exact free cash flow: -425803000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 55.94 million
Exact value

Exact value: -55940000 USD

2000-01-01 – 2000-12-31: -55940000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 141.18 million
Exact value

Exact value: -141177000 USD

2000-01-01 – 2000-12-31: -141177000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 384.82 million
Exact value

Exact value: 384819000 USD

2000-01-01 – 2000-12-31: 384819000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 526 million
Calculation and evidence

-141177000 − 384819000 USD

Exact free cash flow: -525996000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001113948, 1113948, edgar:1113948

Also known as TELECORP TRITEL HOLDING CO