Revenue
0 USD
2019 Q3 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
154 filing records in this dataset, filed from 2000-09-19 to 2019-12-31. Reported financial figures are available; chart coverage varies by period.
0 USD
2019 Q3 · USD
-60.7 million USD
2019 Q3 · USD
-60.7 million USD
2019 Q3 · USD
265900000 USD
79608051 shares
7.78% · 5.74 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2018-10-01 – 2019-09-30
-236 million USD
2018-10-01 – 2019-09-30
-198 million USD
2018-10-01 – 2019-09-30
0 USD
2018-10-01 – 2019-09-30
-198 million USD
2018-10-01 – 2019-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-12-31.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 44.79 million
–
Current period
USD 6.14 million
–
6138000 − 44789000 = -38651000 USD
44789000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source6138000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 708.37 million
–
Current period
−USD 123.16 million
–
-123156000 − -708373000 = 585217000 USD
-708373000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-123156000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 368.29 million
–
Current period
−USD 261.8 million
–
-261795000 − -368288000 = 106493000 USD
-368288000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-261795000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.53 million
–
Current period
USD 7,000
–
7000 − 4525000 = -4518000 USD
4525000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source7000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | 404241000 | 429590000 Derived | -25349000 | 50880000 Derived | -76229000 | 609000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 437645000 | 373230000 Derived | 64415000 | -40220000 Derived | 104635000 | 67127000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 484732000 | 426663000 Derived | 58069000 | -69808000 Derived | 127877000 | 95106000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 558588000 | 475515000 Derived | 83073000 | 31903000 Derived | 51170000 | 45341000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 624608000 | 602719000 Derived | 21889000 | 6377000 Derived | 15512000 | 77846000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 659690000 | 687796000 Derived | -28106000 | 4104000 Derived | -32210000 | 60025000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 294547000 | 479674000 Derived | -185127000 | 167629000 Derived | -352756000 | -200520000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 143161000 | 365242000 Derived | -222081000 | -102963000 Derived | -119118000 | -325485000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 44789000 | 709885000 Derived | -665096000 | 43277000 Derived | -708373000 | -372813000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 6138000 | 197549000 Derived | -191411000 | -68255000 Derived | -123156000 | -261802000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 404241000 |
|
| 2010 | Revenue | 437645000 |
|
| 2011 | Revenue | 484732000 |
|
| 2012 | Revenue | 558588000 |
|
| 2013 | Revenue | 624608000 |
|
| 2014 | Revenue | 659690000 |
|
| 2015 | Revenue | 294547000 |
|
| 2016 | Revenue | 143161000 |
|
| 2017 | Revenue | 44789000 |
|
| 2018 | Revenue | 6138000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | 16.1% |
|
| 2010 | Year over year | 8.3% |
|
| 2011 | Year over year | 10.8% |
|
| 2012 | Year over year | 15.2% |
|
| 2013 | Year over year | 11.8% |
|
| 2014 | Year over year | 5.6% |
|
| 2015 | Year over year | -55.4% |
|
| 2016 | Year over year | -51.4% |
|
| 2017 | Year over year | -68.7% |
|
| 2018 | Year over year | -86.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | -6.3% |
|
| 2010 | Operating margin | 14.7% |
|
| 2011 | Operating margin | 12% |
|
| 2012 | Operating margin | 14.9% |
|
| 2013 | Operating margin | 3.5% |
|
| 2014 | Operating margin | -4.3% |
|
| 2015 | Operating margin | -62.9% |
|
| 2016 | Operating margin | -155.1% |
|
| 2017 | Operating margin | -1,485% |
|
| 2018 | Operating margin | -3,118.5% |
|
| 2009 | Net margin | -18.9% |
|
| 2010 | Net margin | 23.9% |
|
| 2011 | Net margin | 26.4% |
|
| 2012 | Net margin | 9.2% |
|
| 2013 | Net margin | 2.5% |
|
| 2014 | Net margin | -4.9% |
|
| 2015 | Net margin | -119.8% |
|
| 2016 | Net margin | -83.2% |
|
| 2017 | Net margin | -1,581.6% |
|
| 2018 | Net margin | -2,006.5% |
|
| 2009 | Free cash flow margin | 0.2% |
|
| 2010 | Free cash flow margin | 15.3% |
|
| 2011 | Free cash flow margin | 19.6% |
|
| 2012 | Free cash flow margin | 8.1% |
|
| 2013 | Free cash flow margin | 12.5% |
|
| 2014 | Free cash flow margin | 9.1% |
|
| 2015 | Free cash flow margin | -68.1% |
|
| 2016 | Free cash flow margin | -227.4% |
|
| 2017 | Free cash flow margin | -832.4% |
|
| 2018 | Free cash flow margin | -4,265.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | 951000 |
|
| 2010 | Operating cash flow | 67467000 |
|
| 2011 | Operating cash flow | 96375000 |
|
| 2012 | Operating cash flow | 46346000 |
|
| 2013 | Operating cash flow | 91420000 |
|
| 2014 | Operating cash flow | 67314000 |
|
| 2015 | Operating cash flow | -197965000 |
|
| 2016 | Operating cash flow | -323309000 |
|
| 2017 | Operating cash flow | -368288000 |
|
| 2018 | Operating cash flow | -261795000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | 609000 |
|
| 2010 | Free cash flow | 67127000 |
|
| 2011 | Free cash flow | 95106000 |
|
| 2012 | Free cash flow | 45341000 |
|
| 2013 | Free cash flow | 77846000 |
|
| 2014 | Free cash flow | 60025000 |
|
| 2015 | Free cash flow | -200520000 |
|
| 2016 | Free cash flow | -325485000 |
|
| 2017 | Free cash flow | -372813000 |
|
| 2018 | Free cash flow | -261802000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Liabilities / assets | 35.9% |
|
| 2010 | Liabilities / assets | 24.6% |
|
| 2011 | Liabilities / assets | 26.1% |
|
| 2012 | Liabilities / assets | 39.7% |
|
| 2013 | Liabilities / assets | 48.8% |
|
| 2014 | Liabilities / assets | 51.2% |
|
| 2015 | Liabilities / assets | 58.3% |
|
| 2016 | Liabilities / assets | 61.7% |
|
| 2017 | Liabilities / assets | 97.1% |
|
| 2018 | Liabilities / assets | 102.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 2.8× |
|
| 2010 | Current assets / current liabilities | 3.8× |
|
| 2011 | Current assets / current liabilities | 3.12× |
|
| 2012 | Current assets / current liabilities | 5.59× |
|
| 2013 | Current assets / current liabilities | 3.39× |
|
| 2014 | Current assets / current liabilities | 1.54× |
|
| 2015 | Current assets / current liabilities | 1.56× |
|
| 2016 | Current assets / current liabilities | 2.67× |
|
| 2017 | Current assets / current liabilities | 3.21× |
|
| 2018 | Current assets / current liabilities | 5.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | −USD 76.23 million Exact valueExact value: -76229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 951,000 Exact valueExact value: 951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 342,000 Exact valueExact value: 342000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 609,000 Calculation and evidence951000 − 342000 USD Exact free cash flow: 609000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 104.64 million Exact valueExact value: 104635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.47 million Exact valueExact value: 67467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 340,000 Exact valueExact value: 340000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.13 million Calculation and evidence67467000 − 340000 USD Exact free cash flow: 67127000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 127.88 million Exact valueExact value: 127877000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.38 million Exact valueExact value: 96375000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.27 million Exact valueExact value: 1269000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95.11 million Calculation and evidence96375000 − 1269000 USD Exact free cash flow: 95106000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 51.17 million Exact valueExact value: 51170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.35 million Exact valueExact value: 46346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1005000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.34 million Calculation and evidence46346000 − 1005000 USD Exact free cash flow: 45341000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 15.51 million Exact valueExact value: 15512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91.42 million Exact valueExact value: 91420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.57 million Exact valueExact value: 13574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.85 million Calculation and evidence91420000 − 13574000 USD Exact free cash flow: 77846000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 32.21 million Exact valueExact value: -32210000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.31 million Exact valueExact value: 67314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.29 million Exact valueExact value: 7289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.03 million Calculation and evidence67314000 − 7289000 USD Exact free cash flow: 60025000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 352.76 million Exact valueExact value: -352756000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 197.97 million Exact valueExact value: -197965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.56 million Exact valueExact value: 2555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 200.52 million Calculation and evidence-197965000 − 2555000 USD Exact free cash flow: -200520000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 119.12 million Exact valueExact value: -119118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 323.31 million Exact valueExact value: -323309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.18 million Exact valueExact value: 2176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 325.49 million Calculation and evidence-323309000 − 2176000 USD Exact free cash flow: -325485000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 708.37 million Exact valueExact value: -708373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 368.29 million Exact valueExact value: -368288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.53 million Exact valueExact value: 4525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 372.81 million Calculation and evidence-368288000 − 4525000 USD Exact free cash flow: -372813000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 123.16 million Exact valueExact value: -123156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 261.8 million Exact valueExact value: -261795000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,000 Exact valueExact value: 7000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 261.8 million Calculation and evidence-261795000 − 7000 USD Exact free cash flow: -261802000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
154 filings · 3,701 latest values · 3,701 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001113481, 1113481, MDCO, edgar:1113481
Also known as MEDICINES CO /DE, MEDICINES CO/ MA