MERITOR, INC.

EDGAR

220 filing records in this dataset, filed from 2000-08-14 to 2022-08-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.21 billion USD

2022 Q3 · USD

Exact inputs and evidence
  • Revenue: 1212000000 USD Source

Operating margin

7.34%

2022 Q3 · %

Exact inputs and evidence
  • Operating Income: 89000000 USD Source
  • Revenue: 1212000000 USD Source

Operating cash flow

117 million USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 79000000 USD Source
  • Operating Cash Flow: -38000000 USD Source
Cash and cash equivalents
105 million USD Source
Exact value

105000000 USD

Long-term debt including current maturities
172 million USD Source
Exact value

172000000 USD

Shares outstanding
70.9 million shares Source
Exact value

70900000 shares

Reported share-count change

-0.98% · -700 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 71600000 shares · 2021-06-30· Source
  • 70900000 shares · 2022-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.3 billion USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Revenue: 3833000000 USD · 2020-10-01 – 2021-09-30 Source
  • Revenue: 2888000000 USD · 2020-10-01 – 2021-06-30 Source
  • Revenue: 984000000 USD · 2021-10-01 – 2021-12-31 Source
  • Revenue: 1154000000 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 1212000000 USD · 2022-04-01 – 2022-06-30 Source

Net income

251 million USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Net income: 199000000 USD · 2020-10-01 – 2021-09-30 Source
  • Net income: 137000000 USD · 2020-10-01 – 2021-06-30 Source
  • Net income: 54000000 USD · 2021-10-01 – 2021-12-31 Source
  • Net income: 62000000 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: 73000000 USD · 2022-04-01 – 2022-06-30 Source

Operating cash flow

130 million USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Operating cash flow: 197000000 USD · 2020-10-01 – 2021-09-30 Source
  • Operating cash flow: 146000000 USD · 2020-10-01 – 2021-06-30 Source
  • Operating cash flow: -21000000 USD · 2021-10-01 – 2021-12-31 Source
  • Operating cash flow: -38000000 USD · 2021-10-01 – 2022-03-31 Source
  • Operating cash flow: -21000000 USD · 2021-10-01 – 2021-12-31 Source
  • Operating cash flow: 79000000 USD · 2021-10-01 – 2022-06-30 Source
  • Operating cash flow: -38000000 USD · 2021-10-01 – 2022-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-08-02.

Financial data available through: 2021-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2021-09-30
  • Operating income: 11 of 11 periods available· newest 2021-09-30
  • Net income: 11 of 11 periods available· newest 2021-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2021-09-30
  • Capital expenditure: 1 of 11 periods available· newest 2011-10-02
  • Total assets: 6 of 11 periods available· newest 2021-09-30
  • Total liabilities: 5 of 11 periods available· newest 2021-09-30
  • Current assets: 6 of 11 periods available· newest 2021-09-30
  • Current liabilities: 6 of 11 periods available· newest 2021-09-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2021-09-30
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2019-09-30
  • Shares outstanding: 5 of 11 periods available· newest 2021-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +25.9%

    Prior period

    USD 3.04 billion

    –

    Current period

    USD 3.83 billion

    –

    Exact inputs and evidence

    3833000000 − 3044000000 = 789000000 USD

    3044000000 USD · 2019-10-01 – 2020-09-30

    Inspect prior input Prior source

    3833000000 USD · 2020-10-01 – 2021-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -18.8%

    Prior period

    USD 245 million

    –

    Current period

    USD 199 million

    –

    Exact inputs and evidence

    199000000 − 245000000 = -46000000 USD

    245000000 USD · 2019-10-01 – 2020-09-30

    Inspect prior input Prior source

    199000000 USD · 2020-10-01 – 2021-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -25.7%

    Prior period

    USD 265 million

    –

    Current period

    USD 197 million

    –

    Exact inputs and evidence

    197000000 − 265000000 = -68000000 USD

    265000000 USD · 2019-10-01 – 2020-09-30

    Inspect prior input Prior source

    197000000 USD · 2020-10-01 – 2021-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2020-10-01 – 2021-09-30

  • Revenue USD 3.83 billion 100% of revenue
  • Cost of revenue USD 3.33 billion 87% of revenue
  • Operating expenses USD 346 million 9% of revenue
  • Other operating costs Derived −USD 59 million −1.5% of revenue
  • Operating income USD 218 million 5.7% of revenue
  • Tax, interest and other Derived USD 19 million 0.5% of revenue
  • Net income USD 199 million 5.2% of revenue

Cash

  • Operating cash flow USD 197 million 5.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 93%
  • 2019 92%
  • 2020 89%
  • 2021 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2016-10-01 – 2017-09-303347000000 3129000000 Derived 218000000 -106000000 Derived 324000000 Unavailable
Source
2018 2017-10-01 – 2018-09-304178000000 3886000000 Derived 292000000 175000000 Derived 117000000 Unavailable
Source
2019 2018-10-01 – 2019-09-304388000000 4025000000 Derived 363000000 72000000 Derived 291000000 Unavailable
Source
2020 2019-10-01 – 2020-09-303044000000 2712000000 Derived 332000000 87000000 Derived 245000000 Unavailable
Source
2021 2020-10-01 – 2021-09-303833000000 3615000000 Derived 218000000 19000000 Derived 199000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.8B 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7B3.6B2.4B1.2B0.0201120192021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue0
2017Revenue3347000000
2018Revenue4178000000
2019Revenue4388000000
2020Revenue3044000000
2021Revenue3833000000

Revenue growth

Change in revenue from the same financial period one year earlier.

25.9% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%14%-2%-19%-35%201120192021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2018Year over year24.8%
2019Year over year5%
2020Year over year-30.6%
2021Year over year25.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.7% 2021
Net margin 5.2% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.8%8.8%5.9%2.9%0.0%201120192021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating marginNot reported
2017Operating margin6.5%
2018Operating margin7%
2019Operating margin8.3%
2020Operating margin10.9%
2021Operating margin5.7%
2011Net marginNot reported
2017Net margin9.7%
2018Net margin2.8%
2019Net margin6.6%
2020Net margin8%
2021Net margin5.2%
2011Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 197M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.286.2M214.7M143.1M71.6M0.0201120192021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flowNot reportedNo source recorded
2017Operating cash flow176000000
2018Operating cash flow251000000
2019Operating cash flow256000000
2020Operating cash flow265000000
2021Operating cash flow197000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailableNo source recorded
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

79.1% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%2011-10-0220192021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-10-02Liabilities / assetsNot reported
2017Liabilities / assets89.3%
2018Liabilities / assets88.3%
2019Liabilities / assets85.3%
2020Liabilities / assets82.8%
2021Liabilities / assets79.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.43× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.91×1.43×0.95×0.48×0.00×201120192021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities1.16×
2017Current assets / current liabilities1.1×
2018Current assets / current liabilities1.13×
2019Current assets / current liabilities1.3×
2020Current assets / current liabilities1.77×
2021Current assets / current liabilities1.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-10-01 – 2012-09-30
USD 52 million
Exact value

Exact value: 52000000 USD

2011-10-01 – 2012-09-30: 52000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77 million
Exact value

Exact value: 77000000 USD

2011-10-01 – 2012-09-30: 77000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-10-01 – 2013-09-30
−USD 22 million
Exact value

Exact value: -22000000 USD

2012-10-01 – 2013-09-30: -22000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 96 million
Exact value

Exact value: -96000000 USD

2012-10-01 – 2013-09-30: -96000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-10-01 – 2014-09-30
USD 249 million
Exact value

Exact value: 249000000 USD

2013-10-01 – 2014-09-30: 249000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 215 million
Exact value

Exact value: 215000000 USD

2013-10-01 – 2014-09-30: 215000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-10-01 – 2015-09-30
USD 64 million
Exact value

Exact value: 64000000 USD

2014-10-01 – 2015-09-30: 64000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97 million
Exact value

Exact value: 97000000 USD

2014-10-01 – 2015-09-30: 97000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-10-01 – 2016-09-30
USD 573 million
Exact value

Exact value: 573000000 USD

2015-10-01 – 2016-09-30: 573000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 204 million
Exact value

Exact value: 204000000 USD

2015-10-01 – 2016-09-30: 204000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-10-01 – 2017-09-30
USD 324 million
Exact value

Exact value: 324000000 USD

2016-10-01 – 2017-09-30: 324000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 176 million
Exact value

Exact value: 176000000 USD

2016-10-01 – 2017-09-30: 176000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-10-01 – 2018-09-30
USD 117 million
Exact value

Exact value: 117000000 USD

2017-10-01 – 2018-09-30: 117000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 251 million
Exact value

Exact value: 251000000 USD

2017-10-01 – 2018-09-30: 251000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-10-01 – 2019-09-30
USD 291 million
Exact value

Exact value: 291000000 USD

2018-10-01 – 2019-09-30: 291000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 256 million
Exact value

Exact value: 256000000 USD

2018-10-01 – 2019-09-30: 256000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-10-01 – 2020-09-30
USD 245 million
Exact value

Exact value: 245000000 USD

2019-10-01 – 2020-09-30: 245000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265 million
Exact value

Exact value: 265000000 USD

2019-10-01 – 2020-09-30: 265000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-10-01 – 2021-09-30
USD 199 million
Exact value

Exact value: 199000000 USD

2020-10-01 – 2021-09-30: 199000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 197 million
Exact value

Exact value: 197000000 USD

2020-10-01 – 2021-09-30: 197000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

220 filings · 8,682 latest values · 8,682 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001113256, 1113256, MTOR, edgar:1113256, mtor

Also known as ARVINMERITOR INC, MERITOR INC, MERITOR, INC., MU SUB INC