CAPSULE COMMUNICATIONS INC DE

EDGAR

7 filing records in this dataset, filed from 2000-05-15 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.07 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating cash flow

-567 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1159622 USD Source
  • Operating Cash Flow: -592311 USD Source

Free cash flow

-582 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1159622 USD Source
  • Operating Cash Flow: -592311 USD Source
  • Capital Expenditure: 38588 USD Source
  • Capital Expenditure: 23512 USD Source
Cash and cash equivalents
802 thousand USD Source
Exact value

801888 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2000-12-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-30
  • Operating income: 3 of 11 periods available· newest 2000-12-30
  • Net income: 3 of 11 periods available· newest 2000-12-30
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-30
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-30
  • Total assets: 1 of 11 periods available· newest 2000-12-30
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 2000-12-30
  • Current liabilities: 1 of 11 periods available· newest 2000-12-30
  • Cash and cash equivalents: 1 of 11 periods available· newest 2000-12-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.1%

    Prior period

    USD 39.78 million

    –

    Current period

    USD 37.37 million

    –

    Exact inputs and evidence

    37368359 − 39777331 = -2408972 USD

    39777331 USD · 1998-12-31 – 1999-12-30

    Inspect prior input Prior source

    37368359 USD · 1999-12-31 – 2000-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.81 million

    Prior period

    −USD 2.95 million

    –

    Current period

    −USD 4.76 million

    –

    Exact inputs and evidence

    -4763770 − -2950899 = -1812871 USD

    -2950899 USD · 1998-12-31 – 1999-12-30

    Inspect prior input Prior source

    -4763770 USD · 1999-12-31 – 2000-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.38 million

    Prior period

    −USD 525,206

    –

    Current period

    −USD 1.91 million

    –

    Exact inputs and evidence

    -1909732 − -525206 = -1384526 USD

    -525206 USD · 1998-12-31 – 1999-12-30

    Inspect prior input Prior source

    -1909732 USD · 1999-12-31 – 2000-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -64.3%

    Prior period

    USD 1.17 million

    –

    Current period

    USD 418,307

    –

    Exact inputs and evidence

    418307 − 1172358 = -754051 USD

    1172358 USD · 1998-12-31 – 1999-12-30

    Inspect prior input Prior source

    418307 USD · 1999-12-31 – 2000-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-12-31 – 2000-12-30

  • Revenue USD 37.37 million 100% of revenue
  • Operating costs Derived USD 41.89 million 112% of revenue
  • Operating income −USD 4.53 million −12% of revenue
  • Tax, interest and other Derived USD 238,228 0.6% of revenue
  • Net income −USD 4.76 million −13% of revenue

Cash

  • Operating cash flow −USD 1.91 million −5.1% of revenue
  • Capital expenditure USD 418,307 1.1% of revenue
  • Free cash flow Derived −USD 2.33 million −6.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 104% of revenue.
  • 1999 Operating loss: operating costs were 107% of revenue.
  • 2000 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-12-31 – 1998-12-3044679060 46428694 Derived -1749634 78735 Derived -1828369 -4142979 Derived
Source
1999 1998-12-31 – 1999-12-3039777331 42687498 Derived -2910167 40732 Derived -2950899 -1697564 Derived
Source
2000 1999-12-31 – 2000-12-3037368359 41893901 Derived -4525542 238228 Derived -4763770 -2328039 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 37.4M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.3M36.2M24.1M12.1M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue44679060
1999Revenue39777331
2000Revenue37368359

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.1% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.9%-2.3%-5.5%-8.7%-11.8%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-11%
2000Year over year-6.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12.1% 2000
Net margin -12.7% 2000
Free cash flow margin -6.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0%-2.7%-6.4%-10.1%-13.8%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-3.9%
1999Operating margin-7.3%
2000Operating margin-12.1%
1998Net margin-4.1%
1999Net margin-7.4%
2000Net margin-12.7%
1998Free cash flow margin-9.3%
1999Free cash flow margin-4.3%
2000Free cash flow margin-6.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.9M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.229.3K-601.9K-1.4M-2.3M-3.1M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-2866417
1999Operating cash flow-525206
2000Operating cash flow-1909732

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.3M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.331.4K-870.0K-2.1M-3.3M-4.5M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-4142979
1999Free cash flow-1697564
2000Free cash flow-2328039

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-30Liabilities / assetsNot reportedNo source recorded
1999-12-30Liabilities / assetsNot reportedNo source recorded
2000-12-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.73× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.79×0.59×0.39×0.20×0.00×1998-12-301999-12-302000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-30Current assets / current liabilitiesNot reportedNo source recorded
1999-12-30Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-12-31 – 1998-12-30
−USD 1.83 million
Exact value

Exact value: -1828369 USD

1997-12-31 – 1998-12-30: -1828369 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.87 million
Exact value

Exact value: -2866417 USD

1997-12-31 – 1998-12-30: -2866417 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1276562 USD

1997-12-31 – 1998-12-30: 1276562 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.14 million
Calculation and evidence

-2866417 − 1276562 USD

Exact free cash flow: -4142979 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-31 – 1999-12-30
−USD 2.95 million
Exact value

Exact value: -2950899 USD

1998-12-31 – 1999-12-30: -2950899 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 525,206
Exact value

Exact value: -525206 USD

1998-12-31 – 1999-12-30: -525206 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Exact value

Exact value: 1172358 USD

1998-12-31 – 1999-12-30: 1172358 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.7 million
Calculation and evidence

-525206 − 1172358 USD

Exact free cash flow: -1697564 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-31 – 2000-12-30
−USD 4.76 million
Exact value

Exact value: -4763770 USD

1999-12-31 – 2000-12-30: -4763770 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.91 million
Exact value

Exact value: -1909732 USD

1999-12-31 – 2000-12-30: -1909732 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 418,307
Exact value

Exact value: 418307 USD

1999-12-31 – 2000-12-30: 418307 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.33 million
Calculation and evidence

-1909732 − 418307 USD

Exact free cash flow: -2328039 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001113227, 1113227, edgar:1113227

Also known as CAPSULE COMMUNICATIONS INC