GENENCOR INTERNATIONAL INC

EDGAR

19 filing records in this dataset, filed from 2000-09-11 to 2005-03-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

104 million USD

2004-12-31 · USD

Exact inputs and evidence

Operating margin

-5.14%

2004-12-31 · %

Exact inputs and evidence
  • Operating Income: 33139000 USD Source
  • Operating Income: 38496000 USD Source
  • Revenue: 410417000 USD Source
  • Revenue: 306149000 USD Source

Operating cash flow

20.8 million USD

2004-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 62586000 USD Source
  • Operating Cash Flow: 41748000 USD Source

Free cash flow

12.3 million USD

2004-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 62586000 USD Source
  • Operating Cash Flow: 41748000 USD Source
  • Capital Expenditure: 25298000 USD Source
  • Capital Expenditure: 16784000 USD Source
Cash and cash equivalents
169 million USD Source
Exact value

169261000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

410 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Revenue: 94363000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 109932000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 101854000 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 410417000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 306149000 USD · 2004-01-01 – 2004-09-30 Source

Net income

26.2 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Net income: 13009000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 13883000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 3013000 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: 26178000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: 29905000 USD · 2004-01-01 – 2004-09-30 Source

Operating cash flow

62.6 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Operating cash flow: 6302000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 25081000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 6302000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 41748000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 25081000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 62586000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 41748000 USD · 2004-01-01 – 2004-09-30 Source

Capital expenditure

25.3 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Capital expenditure: 3721000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 9456000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 3721000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 16784000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 9456000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 25298000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 16784000 USD · 2004-01-01 – 2004-09-30 Source

Free cash flow

37.3 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Operating cash flow: 6302000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 25081000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 6302000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 41748000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 25081000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 62586000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 41748000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 3721000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 9456000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 3721000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 16784000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 9456000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 25298000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 16784000 USD · 2004-01-01 – 2004-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-03-14.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2004-12-31
  • Operating income: 7 of 11 periods available· newest 2004-12-31
  • Net income: 7 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2004-12-31
  • Total assets: 6 of 11 periods available· newest 2004-12-31
  • Total liabilities: 6 of 11 periods available· newest 2004-12-31
  • Current assets: 6 of 11 periods available· newest 2004-12-31
  • Current liabilities: 6 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.1%

    Prior period

    USD 383.16 million

    –

    Current period

    USD 410.42 million

    –

    Exact inputs and evidence

    410417000 − 383162000 = 27255000 USD

    383162000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    410417000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +14.8%

    Prior period

    USD 22.81 million

    –

    Current period

    USD 26.18 million

    –

    Exact inputs and evidence

    26178000 − 22808000 = 3370000 USD

    22808000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    26178000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +65.9%

    Prior period

    USD 37.73 million

    –

    Current period

    USD 62.59 million

    –

    Exact inputs and evidence

    62586000 − 37727000 = 24859000 USD

    37727000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    62586000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -23%

    Prior period

    USD 32.85 million

    –

    Current period

    USD 25.3 million

    –

    Exact inputs and evidence

    25298000 − 32849000 = -7551000 USD

    32849000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    25298000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 410.42 million 100% of revenue
  • Operating costs Derived USD 377.28 million 92% of revenue
  • Operating income USD 33.14 million 8.1% of revenue
  • Tax, interest and other Derived USD 6.96 million 1.7% of revenue
  • Net income USD 26.18 million 6.4% of revenue

Cash

  • Operating cash flow USD 62.59 million 15% of revenue
  • Capital expenditure USD 25.3 million 6.2% of revenue
  • Free cash flow Derived USD 37.29 million 9.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 91%
  • 1999 90%
  • 2000 9.9%90%
  • 2001 92%
  • 2002 98%
  • 2003 92%
  • 2004 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31289111000 264355000 Derived 24756000 11017000 Derived 13739000 23227000 Derived
Source
1999 1999-01-01 – 1999-12-31316602000 284946000 Derived 31656000 15031000 Derived 16625000 36906000 Derived
Source
2000 2000-01-01 – 2000-12-31316230000 284567000 Derived 31663000 253000 Derived 31410000 21691000 Derived
Source
2001 2001-01-01 – 2001-12-31326018000 301306000 Derived 24712000 6938000 Derived 17774000 26384000 Derived
Source
2002 2002-01-01 – 2002-12-31350078000 342816000 Derived 7262000 1465000 Derived 5797000 18916000 Derived
Source
2003 2003-01-01 – 2003-12-31383162000 350912000 Derived 32250000 9442000 Derived 22808000 4878000 Derived
Source
2004 2004-01-01 – 2004-12-31410417000 377278000 Derived 33139000 6961000 Derived 26178000 37288000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 410.4M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.443.3M332.4M221.6M110.8M0.0199820012004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue289111000
1999Revenue316602000
2000Revenue316230000
2001Revenue326018000
2002Revenue350078000
2003Revenue383162000
2004Revenue410417000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.1% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.3%7.5%4.7%1.9%-0.9%199820012004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year9.5%
2000Year over year-0.1%
2001Year over year3.1%
2002Year over year7.4%
2003Year over year9.5%
2004Year over year7.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.1% 2004
Net margin 6.4% 2004
Free cash flow margin 9.1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.6%9.4%6.3%3.1%0.0%199820012004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin8.6%
1999Operating margin10%
2000Operating margin10%
2001Operating margin7.6%
2002Operating margin2.1%
2003Operating margin8.4%
2004Operating margin8.1%
1998Net margin4.8%
1999Net margin5.3%
2000Net margin9.9%
2001Net margin5.5%
2002Net margin1.7%
2003Net margin6%
2004Net margin6.4%
1998Free cash flow margin8%
1999Free cash flow margin11.7%
2000Free cash flow margin6.9%
2001Free cash flow margin8.1%
2002Free cash flow margin5.4%
2003Free cash flow margin1.3%
2004Free cash flow margin9.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 62.6M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67.6M50.7M33.8M16.9M0.0199820012004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow46082000
1999Operating cash flow58180000
2000Operating cash flow47283000
2001Operating cash flow51109000
2002Operating cash flow38466000
2003Operating cash flow37727000
2004Operating cash flow62586000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 37.3M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.3M30.2M20.1M10.1M0.0199820012004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow23227000
1999Free cash flow36906000
2000Free cash flow21691000
2001Free cash flow26384000
2002Free cash flow18916000
2003Free cash flow4878000
2004Free cash flow37288000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

24.8% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%40%27%13%0%1998-12-3120012004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets49.3%
2000Liabilities / assets37.1%
2001Liabilities / assets37.1%
2002Liabilities / assets33.1%
2003Liabilities / assets28%
2004Liabilities / assets24.8%

Current assets to current liabilities

Current assets divided by current liabilities.

3.27× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.27×3.95×2.63×1.32×0.00×1998-12-3120012004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities2.08×
2000Current assets / current liabilities4.88×
2001Current assets / current liabilities3.31×
2002Current assets / current liabilities3.04×
2003Current assets / current liabilities3.18×
2004Current assets / current liabilities3.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 13.74 million
Exact value

Exact value: 13739000 USD

1998-01-01 – 1998-12-31: 13739000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.08 million
Exact value

Exact value: 46082000 USD

1998-01-01 – 1998-12-31: 46082000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.86 million
Exact value

Exact value: 22855000 USD

1998-01-01 – 1998-12-31: 22855000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.23 million
Calculation and evidence

46082000 − 22855000 USD

Exact free cash flow: 23227000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 16.63 million
Exact value

Exact value: 16625000 USD

1999-01-01 – 1999-12-31: 16625000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.18 million
Exact value

Exact value: 58180000 USD

1999-01-01 – 1999-12-31: 58180000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.27 million
Exact value

Exact value: 21274000 USD

1999-01-01 – 1999-12-31: 21274000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.91 million
Calculation and evidence

58180000 − 21274000 USD

Exact free cash flow: 36906000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 31.41 million
Exact value

Exact value: 31410000 USD

2000-01-01 – 2000-12-31: 31410000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.28 million
Exact value

Exact value: 47283000 USD

2000-01-01 – 2000-12-31: 47283000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.59 million
Exact value

Exact value: 25592000 USD

2000-01-01 – 2000-12-31: 25592000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.69 million
Calculation and evidence

47283000 − 25592000 USD

Exact free cash flow: 21691000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 17.77 million
Exact value

Exact value: 17774000 USD

2001-01-01 – 2001-12-31: 17774000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.11 million
Exact value

Exact value: 51109000 USD

2001-01-01 – 2001-12-31: 51109000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.73 million
Exact value

Exact value: 24725000 USD

2001-01-01 – 2001-12-31: 24725000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.38 million
Calculation and evidence

51109000 − 24725000 USD

Exact free cash flow: 26384000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 5.8 million
Exact value

Exact value: 5797000 USD

2002-01-01 – 2002-12-31: 5797000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.47 million
Exact value

Exact value: 38466000 USD

2002-01-01 – 2002-12-31: 38466000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.55 million
Exact value

Exact value: 19550000 USD

2002-01-01 – 2002-12-31: 19550000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.92 million
Calculation and evidence

38466000 − 19550000 USD

Exact free cash flow: 18916000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 22.81 million
Exact value

Exact value: 22808000 USD

2003-01-01 – 2003-12-31: 22808000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.73 million
Exact value

Exact value: 37727000 USD

2003-01-01 – 2003-12-31: 37727000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.85 million
Exact value

Exact value: 32849000 USD

2003-01-01 – 2003-12-31: 32849000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.88 million
Calculation and evidence

37727000 − 32849000 USD

Exact free cash flow: 4878000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 26.18 million
Exact value

Exact value: 26178000 USD

2004-01-01 – 2004-12-31: 26178000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.59 million
Exact value

Exact value: 62586000 USD

2004-01-01 – 2004-12-31: 62586000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.3 million
Exact value

Exact value: 25298000 USD

2004-01-01 – 2004-12-31: 25298000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.29 million
Calculation and evidence

62586000 − 25298000 USD

Exact free cash flow: 37288000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001113099, 1113099, edgar:1113099