DELTA MUTUAL INC

EDGAR

90 filing records in this dataset, filed from 2000-08-11 to 2018-12-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

-206 USD

2012 Q4 · USD

Exact inputs and evidence

Operating margin

162,850.49%

2012 Q4 · %

Exact inputs and evidence
  • Operating Income: -1361718 USD Source
  • Operating Income: -1026246 USD Source
  • Revenue: 1583 USD Source
  • Revenue: 1789 USD Source

Operating cash flow

-1.27 million USD

2012 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1383869 USD Source
  • Operating Cash Flow: -112505 USD Source
Cash and cash equivalents
97 thousand USD Source
Exact value

97043 USD

Long-term debt including current maturities
Not available
Shares outstanding
43.9 million shares Source
Exact value

43915132 shares

Reported share-count change

32.72% · 10.8 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 33088826 shares · 2017-09-30· Source
  • 43915132 shares · 2018-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.58 thousand USD

2012-01-01 – 2012-12-31

Exact inputs and evidence
  • Revenue: 1789 USD · 2012-01-01 – 2012-03-31 Source
  • Revenue: 1789 USD · 2012-01-01 – 2012-06-30 Source
  • Revenue: 1789 USD · 2012-01-01 – 2012-03-31 Source
  • Revenue: 1789 USD · 2012-01-01 – 2012-09-30 Source
  • Revenue: 1789 USD · 2012-01-01 – 2012-06-30 Source
  • Revenue: 1583 USD · 2012-01-01 – 2012-12-31 Source
  • Revenue: 1789 USD · 2012-01-01 – 2012-09-30 Source

Net income

-1.44 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Net income: -718344 USD · 2017-01-01 – 2017-12-31 Source
  • Net income: -413965 USD · 2017-01-01 – 2017-09-30 Source
  • Net income: -46708 USD · 2018-01-01 – 2018-03-31 Source
  • Net income: -703498 USD · 2018-04-01 – 2018-06-30 Source
  • Net income: -382827 USD · 2018-07-01 – 2018-09-30 Source

Operating cash flow

-540 thousand USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Operating cash flow: -432253 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: -400532 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -31082 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -45527 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: -31082 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -508155 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -45527 USD · 2018-01-01 – 2018-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-12-12.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2012-12-31
  • Operating income: 9 of 11 periods available· newest 2017-12-31
  • Net income: 11 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2017-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2017-12-31
  • Total liabilities: 8 of 11 periods available· newest 2017-12-31
  • Current assets: 11 of 11 periods available· newest 2017-12-31
  • Current liabilities: 11 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 8 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 168,306

    Prior period

    −USD 550,038

    –

    Current period

    −USD 718,344

    –

    Exact inputs and evidence

    -718344 − -550038 = -168306 USD

    -550038 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -718344 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 82,894

    Prior period

    −USD 349,359

    –

    Current period

    −USD 432,253

    –

    Exact inputs and evidence

    -432253 − -349359 = -82894 USD

    -349359 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -432253 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue USD 1,583 100% of revenue
  • Operating costs Derived USD 1.36 million 86,121% of revenue
  • Operating income −USD 1.36 million −86,021% of revenue
  • Tax, interest and other Derived −USD 6.4 million −404,603% of revenue
  • Net income USD 5.04 million 318,582% of revenue

Cash

  • Operating cash flow −USD 1.38 million −87,421% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Operating loss: operating costs were 86,121% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-311583 1363301 Derived -1361718 -6404867 Derived 5043149 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6K 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7K1.3K854.8427.40.020072012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue0
2012Revenue1583

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2012Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -86,021.4% 2012
Net margin 318,581.7% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.350,950%233,615%116,280%-1,055%-118,390%20072012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating marginNot reported
2012Operating margin-86,021.4%
2007Net marginNot reported
2012Net margin318,581.7%
2007Free cash flow marginNot reported
2012Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.4M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110.7K-290.6K-691.9K-1.1M-1.5M20072012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flowNot reportedNo source recorded
2012Operating cash flow-1383869

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailableNo source recorded
2012Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.1%29.3%19.6%9.8%0.0%20072012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets36.2%
2012Liabilities / assets31%

Current assets to current liabilities

Current assets divided by current liabilities.

3.31× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.58×2.68×1.79×0.89×0.00×20072012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities1.85×
2012Current assets / current liabilities3.31×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 736,850
Exact value

Exact value: 736850 USD

2008-01-01 – 2008-12-31: 736850 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 358,978
Exact value

Exact value: -358978 USD

2008-01-01 – 2008-12-31: -358978 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 736,850
Exact value

Exact value: 736850 USD

2009-01-01 – 2009-12-31: 736850 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40,500
Exact value

Exact value: -40500 USD

2009-01-01 – 2009-12-31: -40500 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 873,481
Exact value

Exact value: -873481 USD

2010-01-01 – 2010-12-31: -873481 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 503,499
Exact value

Exact value: -503499 USD

2010-01-01 – 2010-12-31: -503499 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 786,826
Exact value

Exact value: -786826 USD

2011-01-01 – 2011-12-31: -786826 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 651,975
Exact value

Exact value: -651975 USD

2011-01-01 – 2011-12-31: -651975 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
USD 5.04 million
Exact value

Exact value: 5043149 USD

2012-01-01 – 2012-12-31: 5043149 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Exact value

Exact value: -1383869 USD

2012-01-01 – 2012-12-31: -1383869 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 87,107
Exact value

Exact value: -87107 USD

2013-01-01 – 2013-12-31: -87107 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 243,817
Exact value

Exact value: -243817 USD

2013-01-01 – 2013-12-31: -243817 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 4.7 million
Exact value

Exact value: -4702198 USD

2014-01-01 – 2014-12-31: -4702198 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Exact value

Exact value: -1068571 USD

2014-01-01 – 2014-12-31: -1068571 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 1.18 million
Exact value

Exact value: -1179875 USD

2015-01-01 – 2015-12-31: -1179875 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 444,726
Exact value

Exact value: -444726 USD

2015-01-01 – 2015-12-31: -444726 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 550,038
Exact value

Exact value: -550038 USD

2016-01-01 – 2016-12-31: -550038 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 349,359
Exact value

Exact value: -349359 USD

2016-01-01 – 2016-12-31: -349359 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 718,344
Exact value

Exact value: -718344 USD

2017-01-01 – 2017-12-31: -718344 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 432,253
Exact value

Exact value: -432253 USD

2017-01-01 – 2017-12-31: -432253 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

90 filings · 1,482 latest values · 1,482 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001112985, 1112985, CANX, DLTZ, edgar:1112985

Also known as CannAwake Corp, DELTA MUTUAL INC, Delta International Oil & Gas Inc.