G2 COMPANIES INC

EDGAR

14 filing records in this dataset, filed from 2000-08-16 to 2004-01-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2003-09-30 · USD

Exact inputs and evidence

Operating cash flow

0 USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 0 USD Source
  • Operating Cash Flow: 0 USD Source
Cash and cash equivalents
144 USD Source
Exact value

144 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 0 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 0 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 0 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 0 USD · 2003-01-01 – 2003-06-30 Source
  • Revenue: 0 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 0 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 0 USD · 2003-01-01 – 2003-06-30 Source

Net income

-38.5 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: -40739 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -2275 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -18227 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 0 USD · 2003-01-01 – 2003-06-30 Source
  • Net income: -18227 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 0 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 0 USD · 2003-01-01 – 2003-06-30 Source

Operating cash flow

-31.2 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: -34190 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -3000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -23806 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 0 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -23806 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 0 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 0 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-01-29.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2002-12-31
  • Operating income: 2 of 11 periods available· newest 2001-12-31
  • Net income: 3 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2002-12-31
  • capital expenditure: No compatible figures in this window
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2002-12-31
  • Current liabilities: 3 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    0 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 39,739

    Prior period

    −USD 1,000

    –

    Current period

    −USD 40,739

    –

    Exact inputs and evidence

    -40739 − -1000 = -39739 USD

    -1000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -40739 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 33,190

    Prior period

    −USD 1,000

    –

    Current period

    −USD 34,190

    –

    Exact inputs and evidence

    -34190 − -1000 = -33190 USD

    -1000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -34190 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 40,739

Cash

  • Operating cash flow −USD 34,190
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-310 1000 Derived -1000 0 Derived -1000 Unavailable
Source
2001 2001-01-01 – 2001-12-310 1000 Derived -1000 0 Derived -1000 Unavailable
Source
2002 2002-01-01 – 2002-12-310 UnavailableUnavailableUnavailable-40739 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue0
2001Revenue0
2002Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating marginNot reported
2001Operating marginNot reported
2002-12-31Operating marginNot reported
2000Net marginNot reported
2001Net marginNot reported
2002Net marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -34.2K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7K-7.2K-17.1K-27.0K-36.9K200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-1000
2001Operating cash flow-1000
2002Operating cash flow-34190

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.14× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.15×0.11×0.07×0.04×0.00×200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0×
2001Current assets / current liabilities0×
2002Current assets / current liabilities0.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 1,000
Exact value

Exact value: -1000 USD

2000-01-01 – 2000-12-31: -1000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,000
Exact value

Exact value: -1000 USD

2000-01-01 – 2000-12-31: -1000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 1,000
Exact value

Exact value: -1000 USD

2001-01-01 – 2001-12-31: -1000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,000
Exact value

Exact value: -1000 USD

2001-01-01 – 2001-12-31: -1000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 40,739
Exact value

Exact value: -40739 USD

2002-01-01 – 2002-12-31: -40739 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34,190
Exact value

Exact value: -34190 USD

2002-01-01 – 2002-12-31: -34190 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001112912, 1112912, edgar:1112912

Also known as HARTLAND INVESTMENTS INC