ARGONAUT TECHNOLOGIES INC

EDGAR

24 filing records in this dataset, filed from 2000-08-29 to 2005-05-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.84 million USD

2005-03-31 · USD

Exact inputs and evidence

Operating margin

-49.68%

2005-03-31 · %

Exact inputs and evidence
  • Operating Income: -2406000 USD Source
  • Revenue: 4843000 USD Source

Operating cash flow

-809 thousand USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -809000 USD Source

Free cash flow

-817 thousand USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -809000 USD Source
  • Capital Expenditure: 8000 USD Source
Cash and cash equivalents
7.11 million USD Source
Exact value

7106000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

20.4 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Revenue: 5285000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 4796000 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 20204000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 14761000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 4843000 USD · 2005-01-01 – 2005-03-31 Source

Net income

-11.3 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Net income: -2045000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -3469000 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: -11518000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -8040000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -2284000 USD · 2005-01-01 – 2005-03-31 Source

Operating cash flow

-6.95 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Operating cash flow: -3299000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -1831000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -6356000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -3299000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -7973000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: -6356000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -809000 USD · 2005-01-01 – 2005-03-31 Source

Capital expenditure

1.65 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Capital expenditure: 694000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 61000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 823000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 694000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 1699000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 823000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 8000 USD · 2005-01-01 – 2005-03-31 Source

Free cash flow

-8.6 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Operating cash flow: -3299000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -1831000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -6356000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -3299000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -7973000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: -6356000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -809000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 694000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 61000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 823000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 694000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 1699000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 823000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 8000 USD · 2005-01-01 – 2005-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-12.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2004-12-31
  • Operating income: 7 of 11 periods available· newest 2004-12-31
  • Net income: 7 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2004-12-31
  • Total assets: 5 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2004-12-31
  • Current liabilities: 6 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -17.4%

    Prior period

    USD 24.47 million

    –

    Current period

    USD 20.2 million

    –

    Exact inputs and evidence

    20204000 − 24469000 = -4265000 USD

    24469000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    20204000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.37 million

    Prior period

    −USD 8.15 million

    –

    Current period

    −USD 11.52 million

    –

    Exact inputs and evidence

    -11518000 − -8152000 = -3366000 USD

    -8152000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -11518000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 656,000

    Prior period

    −USD 8.63 million

    –

    Current period

    −USD 7.97 million

    –

    Exact inputs and evidence

    -7973000 − -8629000 = 656000 USD

    -8629000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -7973000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +34.8%

    Prior period

    USD 1.26 million

    –

    Current period

    USD 1.7 million

    –

    Exact inputs and evidence

    1699000 − 1260000 = 439000 USD

    1260000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    1699000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 20.2 million 100% of revenue
  • Operating costs Derived USD 32.51 million 161% of revenue
  • Operating income −USD 12.31 million −61% of revenue
  • Tax, interest and other Derived −USD 787,000 −3.9% of revenue
  • Net income −USD 11.52 million −57% of revenue

Cash

  • Operating cash flow −USD 7.97 million −39% of revenue
  • Capital expenditure USD 1.7 million 8.4% of revenue
  • Free cash flow Derived −USD 9.67 million −48% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 146% of revenue.
  • 1999 Operating loss: operating costs were 170% of revenue.
  • 2000 Operating loss: operating costs were 154% of revenue.
  • 2001 Operating loss: operating costs were 238% of revenue.
  • 2002 Operating loss: operating costs were 154% of revenue.
  • 2003 Operating loss: operating costs were 134% of revenue.
  • 2004 Operating loss: operating costs were 161% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3112076000 17638000 Derived -5562000 94000 Derived -5656000 -7702000 Derived
Source
1999 1999-01-01 – 1999-12-3110558000 17994000 Derived -7436000 167000 Derived -7603000 -6090000 Derived
Source
2000 2000-01-01 – 2000-12-3117449000 26870000 Derived -9421000 -1900000 Derived -7521000 -5802000 Derived
Source
2001 2001-01-01 – 2001-12-3117063000 40537000 Derived -23474000 -2679000 Derived -20795000 -10989000 Derived
Source
2002 2002-01-01 – 2002-12-3126317000 40621000 Derived -14304000 -446000 Derived -13858000 -11880000 Derived
Source
2003 2003-01-01 – 2003-12-3124469000 32850000 Derived -8381000 -229000 Derived -8152000 -9889000 Derived
Source
2004 2004-01-01 – 2004-12-3120204000 32509000 Derived -12305000 -787000 Derived -11518000 -9672000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20.2M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.4M21.3M14.2M7.1M0.0199820012004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue12076000
1999Revenue10558000
2000Revenue17449000
2001Revenue17063000
2002Revenue26317000
2003Revenue24469000
2004Revenue20204000

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.4% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%48%24%-0%-24%199820012004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-12.6%
2000Year over year65.3%
2001Year over year-2.2%
2002Year over year54.2%
2003Year over year-7%
2004Year over year-17.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -60.9% 2004
Net margin -57% 2004
Free cash flow margin -47.9% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-29%-69%-109%-149%199820012004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-46.1%
1999Operating margin-70.4%
2000Operating margin-54%
2001Operating margin-137.6%
2002Operating margin-54.4%
2003Operating margin-34.3%
2004Operating margin-60.9%
1998Net margin-46.8%
1999Net margin-72%
2000Net margin-43.1%
2001Net margin-121.9%
2002Net margin-52.7%
2003Net margin-33.3%
2004Net margin-57%
1998Free cash flow margin-63.8%
1999Free cash flow margin-57.7%
2000Free cash flow margin-33.3%
2001Free cash flow margin-64.4%
2002Free cash flow margin-45.1%
2003Free cash flow margin-40.4%
2004Free cash flow margin-47.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.887.9K-2.3M-5.5M-8.8M-12.0M199820012004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-7272000
1999Operating cash flow-5400000
2000Operating cash flow-4956000
2001Operating cash flow-9210000
2002Operating cash flow-11099000
2003Operating cash flow-8629000
2004Operating cash flow-7973000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.7M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.950.4K-2.5M-5.9M-9.4M-12.8M199820012004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-7702000
1999Free cash flow-6090000
2000Free cash flow-5802000
2001Free cash flow-10989000
2002Free cash flow-11880000
2003Free cash flow-9889000
2004Free cash flow-9672000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

6.21× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.10×12.83×8.55×4.28×0.00×1998-12-3120012004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities2.11×
2000Current assets / current liabilities15.83×
2001Current assets / current liabilities8.28×
2002Current assets / current liabilities5.12×
2003Current assets / current liabilities1.5×
2004Current assets / current liabilities6.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 5.66 million
Exact value

Exact value: -5656000 USD

1998-01-01 – 1998-12-31: -5656000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.27 million
Exact value

Exact value: -7272000 USD

1998-01-01 – 1998-12-31: -7272000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 430,000
Exact value

Exact value: 430000 USD

1998-01-01 – 1998-12-31: 430000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.7 million
Calculation and evidence

-7272000 − 430000 USD

Exact free cash flow: -7702000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 7.6 million
Exact value

Exact value: -7603000 USD

1999-01-01 – 1999-12-31: -7603000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.4 million
Exact value

Exact value: -5400000 USD

1999-01-01 – 1999-12-31: -5400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 690,000
Exact value

Exact value: 690000 USD

1999-01-01 – 1999-12-31: 690000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.09 million
Calculation and evidence

-5400000 − 690000 USD

Exact free cash flow: -6090000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 7.52 million
Exact value

Exact value: -7521000 USD

2000-01-01 – 2000-12-31: -7521000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.96 million
Exact value

Exact value: -4956000 USD

2000-01-01 – 2000-12-31: -4956000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 846,000
Exact value

Exact value: 846000 USD

2000-01-01 – 2000-12-31: 846000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.8 million
Calculation and evidence

-4956000 − 846000 USD

Exact free cash flow: -5802000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 20.8 million
Exact value

Exact value: -20795000 USD

2001-01-01 – 2001-12-31: -20795000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.21 million
Exact value

Exact value: -9210000 USD

2001-01-01 – 2001-12-31: -9210000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1779000 USD

2001-01-01 – 2001-12-31: 1779000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.99 million
Calculation and evidence

-9210000 − 1779000 USD

Exact free cash flow: -10989000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 13.86 million
Exact value

Exact value: -13858000 USD

2002-01-01 – 2002-12-31: -13858000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.1 million
Exact value

Exact value: -11099000 USD

2002-01-01 – 2002-12-31: -11099000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 781,000
Exact value

Exact value: 781000 USD

2002-01-01 – 2002-12-31: 781000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.88 million
Calculation and evidence

-11099000 − 781000 USD

Exact free cash flow: -11880000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 8.15 million
Exact value

Exact value: -8152000 USD

2003-01-01 – 2003-12-31: -8152000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.63 million
Exact value

Exact value: -8629000 USD

2003-01-01 – 2003-12-31: -8629000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1260000 USD

2003-01-01 – 2003-12-31: 1260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.89 million
Calculation and evidence

-8629000 − 1260000 USD

Exact free cash flow: -9889000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 11.52 million
Exact value

Exact value: -11518000 USD

2004-01-01 – 2004-12-31: -11518000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.97 million
Exact value

Exact value: -7973000 USD

2004-01-01 – 2004-12-31: -7973000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1699000 USD

2004-01-01 – 2004-12-31: 1699000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.67 million
Calculation and evidence

-7973000 − 1699000 USD

Exact free cash flow: -9672000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001112880, 1112880, edgar:1112880