Revenue
17.5 thousand USD
2009-09-01 · USD
Exact inputs and evidence
- Revenue: 17512 USD Source
49 filing records in this dataset, filed from 2000-08-14 to 2010-04-01. Explore the available filing history and original sources.
17.5 thousand USD
2009-09-01 · USD
6257 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-365 thousand USD
2008-07-01 – 2009-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-04-01.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 44,170
–
Current period
USD 59,064
–
59064 − 44170 = 14894 USD
44170 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source59064 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.92 million
–
Current period
−USD 1.94 million
–
-1935540 − -2924604 = 989064 USD
-2924604 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-1935540 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 468,360
–
Current period
−USD 719,950
–
-719950 − -468360 = -251590 USD
-468360 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-719950 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 0 | Unavailable | Unavailable | Unavailable | 1004707 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 0 | Unavailable | Unavailable | Unavailable | -1441823 | -378852 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | Unavailable | Unavailable | Unavailable | -1230619 | -201269 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 0 | Unavailable | Unavailable | Unavailable | -772712 | -103613 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 19309 | Unavailable | Unavailable | Unavailable | -2107987 | -208040 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 34633 | Unavailable | Unavailable | Unavailable | -440170 | -247458 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 44170 | 2634343 Derived | -2590173 | 334431 Derived | -2924604 | -495603 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 59064 | 2106775 Derived | -2047711 | -112171 Derived | -1935540 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 19309 |
|
| 2006 | Revenue | 34633 |
|
| 2007 | Revenue | 44170 |
|
| 2008 | Revenue | 59064 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 79.4% |
|
| 2007 | Year over year | 27.5% |
|
| 2008 | Year over year | 33.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007 | Operating margin | -5,864.1% |
|
| 2008 | Operating margin | -3,466.9% |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | -10,917.1% |
|
| 2006 | Net margin | -1,271% |
|
| 2007 | Net margin | -6,621.2% |
|
| 2008 | Net margin | -3,277% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -1,077.4% |
|
| 2006 | Free cash flow margin | -714.5% |
|
| 2007 | Free cash flow margin | -1,122% |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | -378158 |
|
| 2002 | Operating cash flow | -200641 |
|
| 2004 | Operating cash flow | -103613 |
|
| 2005 | Operating cash flow | -205195 |
|
| 2006 | Operating cash flow | -246408 |
|
| 2007 | Operating cash flow | -468360 |
|
| 2008 | Operating cash flow | -719950 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | -378852 |
|
| 2002 | Free cash flow | -201269 |
|
| 2004 | Free cash flow | -103613 |
|
| 2005 | Free cash flow | -208040 |
|
| 2006 | Free cash flow | -247458 |
|
| 2007 | Free cash flow | -495603 |
|
| 2008 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 2,880.9% |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | 165.2% |
|
| 2008 | Liabilities / assets | 2,609.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.77× |
|
| 2001 | Current assets / current liabilities | 0.01× |
|
| 2002 | Current assets / current liabilities | 0× |
|
| 2004-12-31 | Current assets / current liabilities | Not reported |
|
| 2005-12-31 | Current assets / current liabilities | Not reported |
|
| 2006-12-31 | Current assets / current liabilities | Not reported |
|
| 2007 | Current assets / current liabilities | 0.56× |
|
| 2008 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 1 million Exact valueExact value: 1004707 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.44 million Exact valueExact value: -1441823 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 378,158 Exact valueExact value: -378158 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 694 Exact valueExact value: 694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 378,852 Calculation and evidence-378158 − 694 USD Exact free cash flow: -378852 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.23 million Exact valueExact value: -1230619 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 200,641 Exact valueExact value: -200641 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 628 Exact valueExact value: 628 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 201,269 Calculation and evidence-200641 − 628 USD Exact free cash flow: -201269 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 2.27 million Exact valueExact value: -2271341 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 175,702 Exact valueExact value: -175702 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,791 Exact valueExact value: 4791 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 180,493 Calculation and evidence-175702 − 4791 USD Exact free cash flow: -180493 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 772,712 Exact valueExact value: -772712 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 103,613 Exact valueExact value: -103613 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 103,613 Calculation and evidence-103613 − 0 USD Exact free cash flow: -103613 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 2.11 million Exact valueExact value: -2107987 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 205,195 Exact valueExact value: -205195 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,845 Exact valueExact value: 2845 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 208,040 Calculation and evidence-205195 − 2845 USD Exact free cash flow: -208040 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 440,170 Exact valueExact value: -440170 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 246,408 Exact valueExact value: -246408 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,050 Exact valueExact value: 1050 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 247,458 Calculation and evidence-246408 − 1050 USD Exact free cash flow: -247458 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 2.92 million Exact valueExact value: -2924604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 468,360 Exact valueExact value: -468360 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27,243 Exact valueExact value: 27243 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 495,603 Calculation and evidence-468360 − 27243 USD Exact free cash flow: -495603 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 1.94 million Exact valueExact value: -1935540 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 719,950 Exact valueExact value: -719950 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001112682, 1112682, edgar:1112682
Also known as ETELCHARGE COM INC