Revenue
139 thousand USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 139044 USD Source
14 filing records in this dataset, filed from 2000-08-18 to 2002-11-14. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
823272 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-10.2 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8.3 million
–
Current period
USD 8.44 million
–
8435540 − 8303885 = 131655 USD
8303885 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source8435540 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.97 million
–
Current period
−USD 24.64 million
–
-24643372 − -13965880 = -10677492 USD
-13965880 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-24643372 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.38 million
–
Current period
−USD 2.6 million
–
-2600381 − -10383729 = 7783348 USD
-10383729 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-2600381 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.51 million
–
Current period
USD 1.03 million
–
1026549 − 2511329 = -1484780 USD
2511329 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source1026549 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 4597095 | 7978607 Derived | -3381512 | -449394 Derived | -2932118 | -3530381 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 8303885 | 21368625 Derived | -13064740 | 901140 Derived | -13965880 | -12895058 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 8435540 | 32896813 Derived | -24461273 | 182099 Derived | -24643372 | -3626930 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 4597095 |
|
| 2000 | Revenue | 8303885 |
|
| 2001 | Revenue | 8435540 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 80.6% |
|
| 2001 | Year over year | 1.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -73.6% |
|
| 2000 | Operating margin | -157.3% |
|
| 2001 | Operating margin | -290% |
|
| 1999 | Net margin | -63.8% |
|
| 2000 | Net margin | -168.2% |
|
| 2001 | Net margin | -292.1% |
|
| 1999 | Free cash flow margin | -76.8% |
|
| 2000 | Free cash flow margin | -155.3% |
|
| 2001 | Free cash flow margin | -43% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -2581449 |
|
| 2000 | Operating cash flow | -10383729 |
|
| 2001 | Operating cash flow | -2600381 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -3530381 |
|
| 2000 | Free cash flow | -12895058 |
|
| 2001 | Free cash flow | -3626930 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 9.6% |
|
| 2000 | Liabilities / assets | 17.9% |
|
| 2001 | Liabilities / assets | 103.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 16.11× |
|
| 2000 | Current assets / current liabilities | 2.2× |
|
| 2001 | Current assets / current liabilities | 0.37× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 2.93 million Exact valueExact value: -2932118 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.58 million Exact valueExact value: -2581449 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 948,932 Exact valueExact value: 948932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.53 million Calculation and evidence-2581449 − 948932 USD Exact free cash flow: -3530381 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 13.97 million Exact valueExact value: -13965880 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.38 million Exact valueExact value: -10383729 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.51 million Exact valueExact value: 2511329 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.9 million Calculation and evidence-10383729 − 2511329 USD Exact free cash flow: -12895058 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 24.64 million Exact valueExact value: -24643372 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.6 million Exact valueExact value: -2600381 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Exact valueExact value: 1026549 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.63 million Calculation and evidence-2600381 − 1026549 USD Exact free cash flow: -3626930 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001112509, 1112509, edgar:1112509
Also known as OZ COM, OZ COMMUNICATIONS INC