OZ COMMUNICATIONS INC

EDGAR

14 filing records in this dataset, filed from 2000-08-18 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

139 thousand USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-1,204.55%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -1674850 USD Source
  • Revenue: 139044 USD Source

Operating cash flow

-1.97 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1970703 USD Source
Cash and cash equivalents
823 thousand USD Source
Exact value

823272 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-10.2 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -24643372 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -12956473 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: 4680810 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -2243795 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -969998 USD · 2002-07-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2001-12-31
  • Operating income: 3 of 11 periods available· newest 2001-12-31
  • Net income: 3 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2001-12-31
  • Total assets: 3 of 11 periods available· newest 2001-12-31
  • Total liabilities: 3 of 11 periods available· newest 2001-12-31
  • Current assets: 3 of 11 periods available· newest 2001-12-31
  • Current liabilities: 3 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.6%

    Prior period

    USD 8.3 million

    –

    Current period

    USD 8.44 million

    –

    Exact inputs and evidence

    8435540 − 8303885 = 131655 USD

    8303885 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    8435540 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.68 million

    Prior period

    −USD 13.97 million

    –

    Current period

    −USD 24.64 million

    –

    Exact inputs and evidence

    -24643372 − -13965880 = -10677492 USD

    -13965880 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -24643372 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7.78 million

    Prior period

    −USD 10.38 million

    –

    Current period

    −USD 2.6 million

    –

    Exact inputs and evidence

    -2600381 − -10383729 = 7783348 USD

    -10383729 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -2600381 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -59.1%

    Prior period

    USD 2.51 million

    –

    Current period

    USD 1.03 million

    –

    Exact inputs and evidence

    1026549 − 2511329 = -1484780 USD

    2511329 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    1026549 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 8.44 million 100% of revenue
  • Cost of revenue USD 6.93 million 82% of revenue
  • Operating expenses USD 25.97 million 308% of revenue
  • Operating income −USD 24.46 million −290% of revenue
  • Tax, interest and other Derived USD 182,099 2.2% of revenue
  • Net income −USD 24.64 million −292% of revenue

Cash

  • Operating cash flow −USD 2.6 million −31% of revenue
  • Capital expenditure USD 1.03 million 12% of revenue
  • Free cash flow Derived −USD 3.63 million −43% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 174% of revenue.
  • 2000 Operating loss: operating costs were 257% of revenue.
  • 2001 Operating loss: operating costs were 390% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-314597095 7978607 Derived -3381512 -449394 Derived -2932118 -3530381 Derived
Source
2000 2000-01-01 – 2000-12-318303885 21368625 Derived -13064740 901140 Derived -13965880 -12895058 Derived
Source
2001 2001-01-01 – 2001-12-318435540 32896813 Derived -24461273 182099 Derived -24643372 -3626930 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.4M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.1M6.8M4.6M2.3M0.0199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue4597095
2000Revenue8303885
2001Revenue8435540

Revenue growth

Change in revenue from the same financial period one year earlier.

1.6% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%65%44%22%0%199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year80.6%
2001Year over year1.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -290% 2001
Net margin -292.1% 2001
Free cash flow margin -43% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%-61%-146%-231%-316%199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-73.6%
2000Operating margin-157.3%
2001Operating margin-290%
1999Net margin-63.8%
2000Net margin-168.2%
2001Net margin-292.1%
1999Free cash flow margin-76.8%
2000Free cash flow margin-155.3%
2001Free cash flow margin-43%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.6M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.830.7K-2.2M-5.2M-8.2M-11.2M199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-2581449
2000Operating cash flow-10383729
2001Operating cash flow-2600381

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.6M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M-2.7M-6.4M-10.2M-13.9M199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-3530381
2000Free cash flow-12895058
2001Free cash flow-3626930

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

103.4% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112%84%56%28%0%199920002001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets9.6%
2000Liabilities / assets17.9%
2001Liabilities / assets103.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.37× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.40×13.05×8.70×4.35×0.00×199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities16.11×
2000Current assets / current liabilities2.2×
2001Current assets / current liabilities0.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 2.93 million
Exact value

Exact value: -2932118 USD

1999-01-01 – 1999-12-31: -2932118 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.58 million
Exact value

Exact value: -2581449 USD

1999-01-01 – 1999-12-31: -2581449 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 948,932
Exact value

Exact value: 948932 USD

1999-01-01 – 1999-12-31: 948932 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.53 million
Calculation and evidence

-2581449 − 948932 USD

Exact free cash flow: -3530381 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 13.97 million
Exact value

Exact value: -13965880 USD

2000-01-01 – 2000-12-31: -13965880 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.38 million
Exact value

Exact value: -10383729 USD

2000-01-01 – 2000-12-31: -10383729 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.51 million
Exact value

Exact value: 2511329 USD

2000-01-01 – 2000-12-31: 2511329 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.9 million
Calculation and evidence

-10383729 − 2511329 USD

Exact free cash flow: -12895058 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 24.64 million
Exact value

Exact value: -24643372 USD

2001-01-01 – 2001-12-31: -24643372 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.6 million
Exact value

Exact value: -2600381 USD

2001-01-01 – 2001-12-31: -2600381 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Exact value

Exact value: 1026549 USD

2001-01-01 – 2001-12-31: 1026549 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.63 million
Calculation and evidence

-2600381 − 1026549 USD

Exact free cash flow: -3626930 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001112509, 1112509, edgar:1112509

Also known as OZ COM, OZ COMMUNICATIONS INC