Revenue
25.4 million USD
2005-04-01 · USD
Exact inputs and evidence
- Revenue: 25375000 USD Source
24 filing records in this dataset, filed from 2000-09-14 to 2005-05-11. Explore the available filing history and original sources.
25.4 million USD
2005-04-01 · USD
-33.43%
2005-04-01 · %
-8.97 million USD
2005-04-01 · USD
-9.15 million USD
2005-04-01 · USD
12117000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-05-11.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 127.44 million
–
Current period
−USD 48.73 million
–
-48727000 − -127440000 = 78713000 USD
-127440000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-48727000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 31.03 million
–
Current period
−USD 17.85 million
–
-17847000 − -31028000 = 13181000 USD
-31028000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-17847000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.91 million
–
Current period
USD 1.15 million
–
1149000 − 2912000 = -1763000 USD
2912000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source1149000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 32903000 | 29899000 Derived | 3004000 | 1169000 Derived | 1835000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 44750000 | 40374000 Derived | 4376000 | 3199000 Derived | 1177000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 105508000 | 92104000 Derived | 13404000 | 7109000 Derived | 6295000 | -16910000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 32903000 |
|
| 1999 | Revenue | 44750000 |
|
| 2000 | Revenue | 105508000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 36% |
|
| 2000 | Year over year | 135.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 9.1% |
|
| 1999 | Operating margin | 9.8% |
|
| 2000 | Operating margin | 12.7% |
|
| 1998 | Net margin | 5.6% |
|
| 1999 | Net margin | 2.6% |
|
| 2000 | Net margin | 6% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -16% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 1940000 |
|
| 1999 | Operating cash flow | 6374000 |
|
| 2000 | Operating cash flow | -13106000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | -16910000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 74.6% |
|
| 2000 | Liabilities / assets | 13.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.34× |
|
| 2000 | Current assets / current liabilities | 5.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 1.84 million Exact valueExact value: 1835000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.94 million Exact valueExact value: 1940000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.18 million Exact valueExact value: 1177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.37 million Exact valueExact value: 6374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 6.3 million Exact valueExact value: 6295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.11 million Exact valueExact value: -13106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.8 million Exact valueExact value: 3804000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.91 million Calculation and evidence-13106000 − 3804000 USD Exact free cash flow: -16910000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 25.6 million Exact valueExact value: -25598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.98 million Exact valueExact value: -11981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.81 million Exact valueExact value: 4812000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.79 million Calculation and evidence-11981000 − 4812000 USD Exact free cash flow: -16793000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 239.85 million Exact valueExact value: -239850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.05 million Exact valueExact value: -27052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.56 million Exact valueExact value: 3556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.61 million Calculation and evidence-27052000 − 3556000 USD Exact free cash flow: -30608000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 127.44 million Exact valueExact value: -127440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.03 million Exact valueExact value: -31028000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.91 million Exact valueExact value: 2912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.94 million Calculation and evidence-31028000 − 2912000 USD Exact free cash flow: -33940000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 48.73 million Exact valueExact value: -48727000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.85 million Exact valueExact value: -17847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.15 million Exact valueExact value: 1149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19 million Calculation and evidence-17847000 − 1149000 USD Exact free cash flow: -18996000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001112263, 1112263, edgar:1112263
Also known as WESTERN MULTIPLEX CORP