Revenue
288 thousand USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 288379 USD Source
39 filing records in this dataset, filed from 2001-01-05 to 2010-10-28. Explore the available filing history and original sources.
288 thousand USD
2006-09-30 · USD
31417 USD
67845 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-10-28.
Financial data available through: 2003-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 174,066
–
Current period
USD 292,629
–
292629 − 174066 = 118563 USD
174066 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source292629 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 654,491
–
Current period
−USD 424,725
–
-424725 − -654491 = 229766 USD
-654491 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-424725 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 385,914
–
Current period
−USD 130,530
–
-130530 − -385914 = 255384 USD
-385914 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-130530 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 0 | 1074611 Derived | -1074611 | 224270 Derived | -1298881 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1166302 | 3225434 Derived | -2059132 | 87443 Derived | -2146575 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1082658 | 1618985 Derived | -536327 | -16878 Derived | -519449 | Unavailable | Source
|
| 2002 2001-05-10 – 2002-05-09 | 3158 | 579727 Derived | -576569 | -75631 Derived | -500938 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 174066 | 570435 Derived | -396369 | 258122 Derived | -654491 | Unavailable | Source
|
| 2003 2002-05-10 – 2003-05-09 | 174066 | 570435 Derived | -396369 | 258122 Derived | -654491 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 292629 | 703377 Derived | -410748 | 13977 Derived | -424725 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 1166302 |
|
| 2001 | Revenue | 1082658 |
|
| 2002 | Revenue | 3158 |
|
| 2002 | Revenue | 174066 |
|
| 2003 | Revenue | 174066 |
|
| 2003 | Revenue | 292629 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -7.2% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -83.9% |
|
| 2003 | Year over year | 5,411.9% |
|
| 2003 | Year over year | 68.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | Not reported |
|
| 2000 | Operating margin | -176.6% |
|
| 2001 | Operating margin | -49.5% |
|
| 2002 | Operating margin | -18,257.4% |
|
| 2002 | Operating margin | -227.7% |
|
| 2003 | Operating margin | -227.7% |
|
| 2003 | Operating margin | -140.4% |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | -184% |
|
| 2001 | Net margin | -48% |
|
| 2002 | Net margin | -15,862.5% |
|
| 2002 | Net margin | -376% |
|
| 2003 | Net margin | -376% |
|
| 2003 | Net margin | -145.1% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -409166 |
|
| 2000 | Operating cash flow | -365385 |
|
| 2001 | Operating cash flow | -413309 |
|
| 2002 | Operating cash flow | -413309 |
|
| 2002 | Operating cash flow | -385914 |
|
| 2003 | Operating cash flow | -385914 |
|
| 2003 | Operating cash flow | -130530 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 396.5% |
|
| 2000 | Liabilities / assets | 8.7% |
|
| 2001 | Liabilities / assets | 23.6% |
|
| 2002-05-09 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 40% |
|
| 2003 | Liabilities / assets | 40% |
|
| 2003 | Liabilities / assets | 300.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0.02× |
|
| 2000 | Current assets / current liabilities | 14.56× |
|
| 2001 | Current assets / current liabilities | 3.66× |
|
| 2002-05-09 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 1.71× |
|
| 2003 | Current assets / current liabilities | 1.71× |
|
| 2003 | Current assets / current liabilities | 0.18× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 1.3 million Exact valueExact value: -1298881 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 409,166 Exact valueExact value: -409166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 2.15 million Exact valueExact value: -2146575 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 365,385 Exact valueExact value: -365385 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 519,449 Exact valueExact value: -519449 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 413,309 Exact valueExact value: -413309 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-05-10 – 2002-05-09 | −USD 500,938 Exact valueExact value: -500938 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 413,309 Exact valueExact value: -413309 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 654,491 Exact valueExact value: -654491 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 385,914 Exact valueExact value: -385914 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-05-10 – 2003-05-09 | −USD 654,491 Exact valueExact value: -654491 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 385,914 Exact valueExact value: -385914 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 424,725 Exact valueExact value: -424725 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 130,530 Exact valueExact value: -130530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001111872, 1111872, edgar:1111872
Also known as SPECTRE INDUSTRIES INC