Revenue
6.9 thousand USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 6900 USD Source
Fundies. English
DOBI MEDICAL INTERNATIONAL INC
EDGAR25 filing records in this dataset, filed from 2001-10-04 to 2012-08-14. Explore the available filing history and original sources.
Latest quarter
Operating margin
-47,510.45%
2006-06-30 · %
Operating cash flow
-2.98 million USD
2006-06-30 · USD
Free cash flow
-2.98 million USD
2006-06-30 · USD
- Cash and cash equivalents
- 134 thousand USD Source
Exact value
133619 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Revenue
245 thousand USD
2005-07-01 – 2006-06-30
Net income
-13.4 million USD
2005-07-01 – 2006-06-30
Exact inputs and evidence
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-08-14.
Financial data available through: 2005-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage by financial measure
- Revenue: 3 of 11 periods available· newest 2005-12-31
- Operating income: 3 of 11 periods available· newest 2005-12-31
- Net income: 3 of 11 periods available· newest 2005-12-31
- operating cash flow: No compatible figures in this window
- capital expenditure: No compatible figures in this window
- Total assets: 2 of 11 periods available· newest 2005-12-31
- liabilities: No compatible figures in this window
- Current assets: 2 of 11 periods available· newest 2005-12-31
- Current liabilities: 2 of 11 periods available· newest 2005-12-31
- Cash and cash equivalents: 2 of 11 periods available· newest 2005-12-31
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
-5.6%Prior period
USD 321,266
–
Current period
USD 303,394
–
Exact inputs and evidence
303394 − 321266 = -17872 USD
321266 USD · 2003-12-31 – 2004-12-30
Inspect prior input Prior source303394 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 3.42 millionPrior period
−USD 7.01 million
–
Current period
−USD 10.43 million
–
Exact inputs and evidence
-10431066 − -7010438 = -3420628 USD
-7010438 USD · 2003-12-31 – 2004-12-30
Inspect prior input Prior source-10431066 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2005 2005-01-01 – 2005-12-31
- Revenue USD 303,394 100% of revenue
- Cost of revenue USD 850,595 280% of revenue
- Operating expenses USD 10.28 million 3,389% of revenue
- Operating income −USD 10.83 million −3,569% of revenue
- Tax, interest and other Derived −USD 398,532 −131% of revenue
- Net income −USD 10.43 million −3,438% of revenue
Cash
- Operating cash flow Unavailable An input is unavailable.
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2003 Not shown: operating income or net income is not reported.
- 2004 Operating loss: operating costs were 2,283% of revenue.
- 2005 Operating loss: operating costs were 3,669% of revenue.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2002-12-31 – 2003-12-30 | 0 | 3345575 Derived | -3345575 | 1805828 Derived | -5151403 | Unavailable | Source
|
| 2004 2003-12-31 – 2004-12-30 | 321266 | 7335652 Derived | -7014386 | -3948 Derived | -7010438 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 303394 | 11132992 Derived | -10829598 | -398532 Derived | -10431066 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 303.4K 2005
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 321266 |
|
| 2005 | Revenue | 303394 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
-5.6% 2005
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -5.6% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -3,569.5% 2005
Net margin -3,438.1% 2005
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | -2,183.4% |
|
| 2005 | Operating margin | -3,569.5% |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | -2,182.1% |
|
| 2005 | Net margin | -3,438.1% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-30 | Liabilities / assets | Not reported | No source recorded |
| 2004-12-30 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
Current assets to current liabilities
Current assets divided by current liabilities.
1.83× 2005
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 2.62× |
|
| 2005 | Current assets / current liabilities | 1.83× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2002-12-31 – 2003-12-30 | −USD 5.15 million Exact valueExact value: -5151403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-12-31 – 2004-12-30 | −USD 7.01 million Exact valueExact value: -7010438 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 10.43 million Exact valueExact value: -10431066 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001111697, 1111697, edgar:1111697
Also known as LIONS GATE INVESTMENT LTD