PRECISE SOFTWARE SOLUTIONS LTD

EDGAR

14 filing records in this dataset, filed from 2000-08-14 to 2003-05-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

22.2 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

0.34%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: 76000 USD Source
  • Revenue: 22155000 USD Source

Operating cash flow

-551 thousand USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -551000 USD Source

Free cash flow

-837 thousand USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -551000 USD Source
  • Capital Expenditure: 286000 USD Source
Cash and cash equivalents
17.4 million USD Source
Exact value

17445000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

81.1 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Revenue: 18220000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 19350000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 76000000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 54664000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 22155000 USD · 2003-01-01 – 2003-03-31 Source

Net income

3.49 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Net income: 830000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: 1096000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: 3591000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 2576000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 547000 USD · 2003-01-01 – 2003-03-31 Source

Operating cash flow

3.72 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Operating cash flow: 4562000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 4280000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 6304000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 4562000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 8551000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 6304000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -551000 USD · 2003-01-01 – 2003-03-31 Source

Capital expenditure

1.43 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Capital expenditure: 763000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 347000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 1180000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 763000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 1495000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 1180000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 286000 USD · 2003-01-01 – 2003-03-31 Source

Free cash flow

2.29 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Operating cash flow: 4562000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 4280000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 6304000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 4562000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 8551000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 6304000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -551000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 763000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 347000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 1180000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 763000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 1495000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 1180000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 286000 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-27.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2002-12-31
  • Operating income: 5 of 11 periods available· newest 2002-12-31
  • Net income: 5 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2002-12-31
  • Total assets: 4 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2002-12-31
  • Current liabilities: 4 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +36.7%

    Prior period

    USD 55.6 million

    –

    Current period

    USD 76 million

    –

    Exact inputs and evidence

    76000000 − 55597000 = 20403000 USD

    55597000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    76000000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +289.1%

    Prior period

    USD 923,000

    –

    Current period

    USD 3.59 million

    –

    Exact inputs and evidence

    3591000 − 923000 = 2668000 USD

    923000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    3591000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +38.4%

    Prior period

    USD 6.18 million

    –

    Current period

    USD 8.55 million

    –

    Exact inputs and evidence

    8551000 − 6178000 = 2373000 USD

    6178000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    8551000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -54.3%

    Prior period

    USD 3.27 million

    –

    Current period

    USD 1.5 million

    –

    Exact inputs and evidence

    1495000 − 3274000 = -1779000 USD

    3274000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1495000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 76 million 100% of revenue
  • Cost of revenue USD 9.13 million 12% of revenue
  • Operating expenses USD 67.09 million 88% of revenue
  • Operating income −USD 220,000 −0.3% of revenue
  • Tax, interest and other Derived −USD 3.81 million −5% of revenue
  • Net income USD 3.59 million 4.7% of revenue

Cash

  • Operating cash flow USD 8.55 million 11% of revenue
  • Capital expenditure USD 1.5 million 2% of revenue
  • Free cash flow Derived USD 7.06 million 9.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 166% of revenue.
  • 1999 Operating loss: operating costs were 123% of revenue.
  • 2000 Operating loss: operating costs were 147% of revenue.
  • 2001 Operating loss: operating costs were 110% of revenue.
  • 2002 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-316189000 10245000 Derived -4056000 -34000 Derived -4022000 -3513000 Derived
Source
1999 1999-01-01 – 1999-12-3111614000 14283000 Derived -2669000 -71000 Derived -2598000 -3102000 Derived
Source
2000 2000-01-01 – 2000-12-3127548000 40544000 Derived -12996000 -3091000 Derived -9905000 -2816000 Derived
Source
2001 2001-01-01 – 2001-12-3155597000 61206000 Derived -5609000 -6532000 Derived 923000 2904000 Derived
Source
2002 2002-01-01 – 2002-12-3176000000 76220000 Derived -220000 -3811000 Derived 3591000 7056000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 76M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.1M61.6M41.0M20.5M0.019981999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue6189000
1999Revenue11614000
2000Revenue27548000
2001Revenue55597000
2002Revenue76000000

Revenue growth

Change in revenue from the same financial period one year earlier.

36.7% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148%111%74%37%0%19981999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year87.7%
2000Year over year137.2%
2001Year over year101.8%
2002Year over year36.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.3% 2002
Net margin 4.7% 2002
Free cash flow margin 9.3% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-6%-28%-50%-72%19981999200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-65.5%
1999Operating margin-23%
2000Operating margin-47.2%
2001Operating margin-10.1%
2002Operating margin-0.3%
1998Net margin-65%
1999Net margin-22.4%
2000Net margin-36%
2001Net margin1.7%
2002Net margin4.7%
1998Free cash flow margin-56.8%
1999Free cash flow margin-26.7%
2000Free cash flow margin-10.2%
2001Free cash flow margin5.2%
2002Free cash flow margin9.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.6M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.5M6.1M2.7M-763.9K-4.2M19981999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-3240000
1999Operating cash flow-2603000
2000Operating cash flow-727000
2001Operating cash flow6178000
2002Operating cash flow8551000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 7.1M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9M4.8M1.8M-1.3M-4.4M19981999200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-3513000
1999Free cash flow-3102000
2000Free cash flow-2816000
2001Free cash flow2904000
2002Free cash flow7056000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

5.27× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.03×9.78×6.52×3.26×0.00×1998-12-311999200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities2.93×
2000Current assets / current liabilities12.07×
2001Current assets / current liabilities5.53×
2002Current assets / current liabilities5.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 4.02 million
Exact value

Exact value: -4022000 USD

1998-01-01 – 1998-12-31: -4022000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.24 million
Exact value

Exact value: -3240000 USD

1998-01-01 – 1998-12-31: -3240000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 273,000
Exact value

Exact value: 273000 USD

1998-01-01 – 1998-12-31: 273000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.51 million
Calculation and evidence

-3240000 − 273000 USD

Exact free cash flow: -3513000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 2.6 million
Exact value

Exact value: -2598000 USD

1999-01-01 – 1999-12-31: -2598000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.6 million
Exact value

Exact value: -2603000 USD

1999-01-01 – 1999-12-31: -2603000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 499,000
Exact value

Exact value: 499000 USD

1999-01-01 – 1999-12-31: 499000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.1 million
Calculation and evidence

-2603000 − 499000 USD

Exact free cash flow: -3102000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 9.91 million
Exact value

Exact value: -9905000 USD

2000-01-01 – 2000-12-31: -9905000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 727,000
Exact value

Exact value: -727000 USD

2000-01-01 – 2000-12-31: -727000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.09 million
Exact value

Exact value: 2089000 USD

2000-01-01 – 2000-12-31: 2089000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.82 million
Calculation and evidence

-727000 − 2089000 USD

Exact free cash flow: -2816000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 923,000
Exact value

Exact value: 923000 USD

2001-01-01 – 2001-12-31: 923000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.18 million
Exact value

Exact value: 6178000 USD

2001-01-01 – 2001-12-31: 6178000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.27 million
Exact value

Exact value: 3274000 USD

2001-01-01 – 2001-12-31: 3274000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.9 million
Calculation and evidence

6178000 − 3274000 USD

Exact free cash flow: 2904000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 3.59 million
Exact value

Exact value: 3591000 USD

2002-01-01 – 2002-12-31: 3591000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.55 million
Exact value

Exact value: 8551000 USD

2002-01-01 – 2002-12-31: 8551000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Exact value

Exact value: 1495000 USD

2002-01-01 – 2002-12-31: 1495000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.06 million
Calculation and evidence

8551000 − 1495000 USD

Exact free cash flow: 7056000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001111553, 1111553, edgar:1111553