CytoCore, Inc.

EDGAR

15 filing records in this dataset, filed from 2000-09-08 to 2003-11-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.46 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

-413.46%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: -6053000 USD Source
  • Revenue: 1464000 USD Source

Operating cash flow

-5.58 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12743000 USD Source
  • Operating Cash Flow: -7159000 USD Source

Free cash flow

-6.72 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12743000 USD Source
  • Operating Cash Flow: -7159000 USD Source
  • Capital Expenditure: 3098000 USD Source
  • Capital Expenditure: 1965000 USD Source
Cash and cash equivalents
7.64 million USD Source
Exact value

7637000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.4 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 7927000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 5652000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 3163000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 1494000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 1464000 USD · 2003-07-01 – 2003-09-30 Source

Net income

-18 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: -17443000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -13463000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -3284000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -5040000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -5707000 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

-16.4 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: -10044000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -6357000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -3426000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -7159000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -3426000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -12743000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -7159000 USD · 2003-01-01 – 2003-06-30 Source

Capital expenditure

3.86 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Capital expenditure: 12568000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 11802000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 737000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 1965000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 737000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 3098000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 1965000 USD · 2003-01-01 – 2003-06-30 Source

Free cash flow

-20.3 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: -10044000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -6357000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -3426000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -7159000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -3426000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -12743000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -7159000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 12568000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 11802000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 737000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 1965000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 737000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 3098000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 1965000 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-04.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2002-12-31
  • Operating income: 5 of 11 periods available· newest 2002-12-31
  • Net income: 5 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2002-12-31
  • Total assets: 4 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2002-12-31
  • Current liabilities: 4 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +119.4%

    Prior period

    USD 3.61 million

    –

    Current period

    USD 7.93 million

    –

    Exact inputs and evidence

    7927000 − 3613000 = 4314000 USD

    3613000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    7927000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.21 million

    Prior period

    −USD 13.23 million

    –

    Current period

    −USD 17.44 million

    –

    Exact inputs and evidence

    -17443000 − -13230000 = -4213000 USD

    -13230000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -17443000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.44 million

    Prior period

    −USD 6.61 million

    –

    Current period

    −USD 10.04 million

    –

    Exact inputs and evidence

    -10044000 − -6605000 = -3439000 USD

    -6605000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -10044000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +295.2%

    Prior period

    USD 3.18 million

    –

    Current period

    USD 12.57 million

    –

    Exact inputs and evidence

    12568000 − 3180000 = 9388000 USD

    3180000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    12568000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 7.93 million 100% of revenue
  • Operating costs Derived USD 28.03 million 354% of revenue
  • Operating income −USD 20.11 million −254% of revenue
  • Tax, interest and other Derived −USD 2.66 million −34% of revenue
  • Net income −USD 17.44 million −220% of revenue

Cash

  • Operating cash flow −USD 10.04 million −127% of revenue
  • Capital expenditure USD 12.57 million 159% of revenue
  • Free cash flow Derived −USD 22.61 million −285% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 176% of revenue.
  • 1999 Operating loss: operating costs were 240% of revenue.
  • 2000 Operating loss: operating costs were 725% of revenue.
  • 2001 Operating loss: operating costs were 612% of revenue.
  • 2002 Operating loss: operating costs were 354% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-312590000 4558000 Derived -1968000 -101000 Derived -1867000 -2647000 Derived
Source
1999 1999-01-01 – 1999-12-312592000 6226000 Derived -3634000 -258000 Derived -3376000 -3370000 Derived
Source
2000 2000-01-01 – 2000-12-312693000 19521000 Derived -16828000 -3269000 Derived -13559000 -3432000 Derived
Source
2001 2001-01-01 – 2001-12-313613000 22101000 Derived -18488000 -5258000 Derived -13230000 -9785000 Derived
Source
2002 2002-01-01 – 2002-12-317927000 28034000 Derived -20107000 -2664000 Derived -17443000 -22612000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.9M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6M6.4M4.3M2.1M0.019981999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue2590000
1999Revenue2592000
2000Revenue2693000
2001Revenue3613000
2002Revenue7927000

Revenue growth

Change in revenue from the same financial period one year earlier.

119.4% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129%97%64%32%0%19981999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year0.1%
2000Year over year3.9%
2001Year over year34.2%
2002Year over year119.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -253.7% 2002
Net margin -220% 2002
Free cash flow margin -285.3% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%-131%-312%-494%-675%19981999200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-76%
1999Operating margin-140.2%
2000Operating margin-624.9%
2001Operating margin-511.7%
2002Operating margin-253.7%
1998Net margin-72.1%
1999Net margin-130.2%
2000Net margin-503.5%
2001Net margin-366.2%
2002Net margin-220%
1998Free cash flow margin-102.2%
1999Free cash flow margin-130%
2000Free cash flow margin-127.4%
2001Free cash flow margin-270.8%
2002Free cash flow margin-285.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.803.5K-2.1M-5.0M-7.9M-10.8M19981999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-2638000
1999Operating cash flow-3188000
2000Operating cash flow-2867000
2001Operating cash flow-6605000
2002Operating cash flow-10044000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -22.6M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M-4.7M-11.3M-17.9M-24.4M19981999200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-2647000
1999Free cash flow-3370000
2000Free cash flow-3432000
2001Free cash flow-9785000
2002Free cash flow-22612000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

13.87× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.84×40.38×26.92×13.46×0.00×1998-12-311999200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities4.65×
2000Current assets / current liabilities49.85×
2001Current assets / current liabilities19.68×
2002Current assets / current liabilities13.87×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 1.87 million
Exact value

Exact value: -1867000 USD

1998-01-01 – 1998-12-31: -1867000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.64 million
Exact value

Exact value: -2638000 USD

1998-01-01 – 1998-12-31: -2638000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,000
Exact value

Exact value: 9000 USD

1998-01-01 – 1998-12-31: 9000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.65 million
Calculation and evidence

-2638000 − 9000 USD

Exact free cash flow: -2647000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 3.38 million
Exact value

Exact value: -3376000 USD

1999-01-01 – 1999-12-31: -3376000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.19 million
Exact value

Exact value: -3188000 USD

1999-01-01 – 1999-12-31: -3188000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182,000
Exact value

Exact value: 182000 USD

1999-01-01 – 1999-12-31: 182000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.37 million
Calculation and evidence

-3188000 − 182000 USD

Exact free cash flow: -3370000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 13.56 million
Exact value

Exact value: -13559000 USD

2000-01-01 – 2000-12-31: -13559000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.87 million
Exact value

Exact value: -2867000 USD

2000-01-01 – 2000-12-31: -2867000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 565,000
Exact value

Exact value: 565000 USD

2000-01-01 – 2000-12-31: 565000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.43 million
Calculation and evidence

-2867000 − 565000 USD

Exact free cash flow: -3432000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 13.23 million
Exact value

Exact value: -13230000 USD

2001-01-01 – 2001-12-31: -13230000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.61 million
Exact value

Exact value: -6605000 USD

2001-01-01 – 2001-12-31: -6605000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.18 million
Exact value

Exact value: 3180000 USD

2001-01-01 – 2001-12-31: 3180000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.79 million
Calculation and evidence

-6605000 − 3180000 USD

Exact free cash flow: -9785000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 17.44 million
Exact value

Exact value: -17443000 USD

2002-01-01 – 2002-12-31: -17443000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.04 million
Exact value

Exact value: -10044000 USD

2002-01-01 – 2002-12-31: -10044000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.57 million
Exact value

Exact value: 12568000 USD

2002-01-01 – 2002-12-31: 12568000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.61 million
Calculation and evidence

-10044000 − 12568000 USD

Exact free cash flow: -22612000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001111312, 1111312, edgar:1111312

Also known as APPLIED MOLECULAR EVOLUTION INC