AVANTGO INC

EDGAR

11 filing records in this dataset, filed from 2000-11-14 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.45 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-130.71%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -5819000 USD Source
  • Revenue: 4452000 USD Source

Operating cash flow

-5.33 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10061000 USD Source
  • Operating Cash Flow: -4733000 USD Source

Free cash flow

-5.36 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10061000 USD Source
  • Operating Cash Flow: -4733000 USD Source
  • Capital Expenditure: 344000 USD Source
  • Capital Expenditure: 313000 USD Source
Cash and cash equivalents
32.2 million USD Source
Exact value

32249000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2001-12-31
  • Operating income: 4 of 11 periods available· newest 2001-12-31
  • Net income: 4 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2001-12-31
  • Total assets: 3 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2001-12-31
  • Current liabilities: 3 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +47.1%

    Prior period

    USD 16.32 million

    –

    Current period

    USD 24 million

    –

    Exact inputs and evidence

    24004000 − 16318000 = 7686000 USD

    16318000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    24004000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.34 million

    Prior period

    −USD 49.84 million

    –

    Current period

    −USD 56.18 million

    –

    Exact inputs and evidence

    -56175000 − -49838000 = -6337000 USD

    -49838000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -56175000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.23 million

    Prior period

    −USD 27.53 million

    –

    Current period

    −USD 28.77 million

    –

    Exact inputs and evidence

    -28766000 − -27534000 = -1232000 USD

    -27534000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -28766000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -70.4%

    Prior period

    USD 8.05 million

    –

    Current period

    USD 2.39 million

    –

    Exact inputs and evidence

    2385000 − 8051000 = -5666000 USD

    8051000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2385000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 24 million 100% of revenue
  • Operating costs Derived USD 82.68 million 344% of revenue
  • Operating income −USD 58.67 million −244% of revenue
  • Tax, interest and other Derived −USD 2.5 million −10% of revenue
  • Net income −USD 56.18 million −234% of revenue

Cash

  • Operating cash flow −USD 28.77 million −120% of revenue
  • Capital expenditure USD 2.39 million 9.9% of revenue
  • Free cash flow Derived −USD 31.15 million −130% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 785% of revenue.
  • 1999 Operating loss: operating costs were 430% of revenue.
  • 2000 Operating loss: operating costs were 421% of revenue.
  • 2001 Operating loss: operating costs were 344% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31387000 3038000 Derived -2651000 -48000 Derived -2603000 -2598000 Derived
Source
1999 1999-01-01 – 1999-12-312889000 12417000 Derived -9528000 -313000 Derived -9215000 -7484000 Derived
Source
2000 2000-01-01 – 2000-12-3116318000 68738000 Derived -52420000 -2582000 Derived -49838000 -35585000 Derived
Source
2001 2001-01-01 – 2001-12-3124004000 82675000 Derived -58671000 -2496000 Derived -56175000 -31151000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 24M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.9M19.4M13.0M6.5M0.01998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue387000
1999Revenue2889000
2000Revenue16318000
2001Revenue24004000

Revenue growth

Change in revenue from the same financial period one year earlier.

47.1% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.698%524%349%175%0%1998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year646.5%
2000Year over year464.8%
2001Year over year47.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -244.4% 2001
Net margin -234% 2001
Free cash flow margin -129.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%-144%-343%-541%-740%1998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-685%
1999Operating margin-329.8%
2000Operating margin-321.2%
2001Operating margin-244.4%
1998Net margin-672.6%
1999Net margin-319%
2000Net margin-305.4%
2001Net margin-234%
1998Free cash flow margin-671.3%
1999Free cash flow margin-259.1%
2000Free cash flow margin-218.1%
2001Free cash flow margin-129.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -28.8M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-6.0M-14.4M-22.7M-31.1M1998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-2430000
1999Operating cash flow-6613000
2000Operating cash flow-27534000
2001Operating cash flow-28766000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -31.2M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M-7.5M-17.8M-28.1M-38.4M1998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-2598000
1999Free cash flow-7484000
2000Free cash flow-35585000
2001Free cash flow-31151000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

5.44× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.05×6.79×4.52×2.26×0.00×1998-12-31199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities6.66×
2000Current assets / current liabilities8.38×
2001Current assets / current liabilities5.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 2.6 million
Exact value

Exact value: -2603000 USD

1998-01-01 – 1998-12-31: -2603000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.43 million
Exact value

Exact value: -2430000 USD

1998-01-01 – 1998-12-31: -2430000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 168,000
Exact value

Exact value: 168000 USD

1998-01-01 – 1998-12-31: 168000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.6 million
Calculation and evidence

-2430000 − 168000 USD

Exact free cash flow: -2598000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 9.22 million
Exact value

Exact value: -9215000 USD

1999-01-01 – 1999-12-31: -9215000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.61 million
Exact value

Exact value: -6613000 USD

1999-01-01 – 1999-12-31: -6613000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 871,000
Exact value

Exact value: 871000 USD

1999-01-01 – 1999-12-31: 871000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.48 million
Calculation and evidence

-6613000 − 871000 USD

Exact free cash flow: -7484000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 49.84 million
Exact value

Exact value: -49838000 USD

2000-01-01 – 2000-12-31: -49838000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.53 million
Exact value

Exact value: -27534000 USD

2000-01-01 – 2000-12-31: -27534000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.05 million
Exact value

Exact value: 8051000 USD

2000-01-01 – 2000-12-31: 8051000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.59 million
Calculation and evidence

-27534000 − 8051000 USD

Exact free cash flow: -35585000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 56.18 million
Exact value

Exact value: -56175000 USD

2001-01-01 – 2001-12-31: -56175000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.77 million
Exact value

Exact value: -28766000 USD

2001-01-01 – 2001-12-31: -28766000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.39 million
Exact value

Exact value: 2385000 USD

2001-01-01 – 2001-12-31: 2385000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.15 million
Calculation and evidence

-28766000 − 2385000 USD

Exact free cash flow: -31151000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001110700, 1110700, edgar:1110700