Computer Software Innovations, Inc.

EDGAR

58 filing records in this dataset, filed from 2000-11-14 to 2012-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

15.2 million Unit1

2012 Q2 · Unit1

Exact inputs and evidence
  • Revenue: 15209000 Unit1 Source

Operating margin

-1.92%

2012 Q2 · %

Exact inputs and evidence
  • Operating Income: -292000 Unit1 Source
  • Revenue: 15209000 Unit1 Source

Operating cash flow

-482 thousand Unit1

2012 Q2 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 452000 Unit1 Source
  • Operating Cash Flow: 934000 Unit1 Source

Free cash flow

-758 thousand Unit1

2012 Q2 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 452000 Unit1 Source
  • Operating Cash Flow: 934000 Unit1 Source
  • Capital Expenditure: 437000 Unit1 Source
  • Capital Expenditure: 161000 Unit1 Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
763 thousand Unit1 Source
Exact value

763000 Unit1

Shares outstanding
6.66 million Unit14 Source
Exact value

6664000 Unit14

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-08-14.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2011-12-31
  • Operating income: 2 of 11 periods available· newest 2011-12-31
  • Net income: 2 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2011-12-31
  • Total assets: 2 of 11 periods available· newest 2011-12-31
  • Total liabilities: 2 of 11 periods available· newest 2011-12-31
  • Current assets: 2 of 11 periods available· newest 2011-12-31
  • Current liabilities: 2 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 2010-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2011-12-31
  • Shares outstanding: Multiple units; comparison withheld· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.5%

    Prior period

    Unit1 52.67 million

    –

    Current period

    Unit1 55.05 million

    –

    Exact inputs and evidence

    55052000 − 52673000 = 2379000 Unit1

    52673000 Unit1 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    55052000 Unit1 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -46.4%

    Prior period

    Unit1 453,000

    –

    Current period

    Unit1 243,000

    –

    Exact inputs and evidence

    243000 − 453000 = -210000 Unit1

    453000 Unit1 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    243000 Unit1 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -83.1%

    Prior period

    Unit1 4.55 million

    –

    Current period

    Unit1 770,000

    –

    Exact inputs and evidence

    770000 − 4545000 = -3775000 Unit1

    4545000 Unit1 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    770000 Unit1 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +37.8%

    Prior period

    Unit1 854,000

    –

    Current period

    Unit1 1.18 million

    –

    Exact inputs and evidence

    1177000 − 854000 = 323000 Unit1

    854000 Unit1 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    1177000 Unit1 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue Unit1 55.05 million 100% of revenue
  • Cost of revenue Unit1 44.34 million 81% of revenue
  • Operating expenses Unit1 10.31 million 19% of revenue
  • Operating income Unit1 396,000 0.7% of revenue
  • Tax, interest and other Derived Unit1 153,000 0.3% of revenue
  • Net income Unit1 243,000 0.4% of revenue

Cash

  • Operating cash flow Unit1 770,000 1.4% of revenue
  • Capital expenditure Unit1 1.18 million 2.1% of revenue
  • Free cash flow Derived −Unit1 407,000 −0.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 98%
  • 2011 99%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-3152673000 51548000 Derived 1125000 672000 Derived 453000 3691000 Derived
Source
2011 2011-01-01 – 2011-12-3155052000 54656000 Derived 396000 153000 Derived 243000 -407000 Derived
Source

Amounts are exact, in Unit1.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit1 55.1M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.5M44.6M29.7M14.9M0.020102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2010Revenue52673000
2011Revenue55052000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.5% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9%3.7%2.4%1.2%0.0%20102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year4.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.7% 2011
Net margin 0.4% 2011
Free cash flow margin -0.7% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6%5.4%3.1%0.9%-1.4%20102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin2.1%
2011Operating margin0.7%
2010Net margin0.9%
2011Net margin0.4%
2010Free cash flow margin7%
2011Free cash flow margin-0.7%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit1 770K 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M3.7M2.5M1.2M0.020102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2010Operating cash flow4545000
2011Operating cash flow770000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit1 -407K 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M2.8M1.6M453.6K-734.8K20102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2010Free cash flow3691000
2011Free cash flow-407000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

70.1% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%20102011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets67.5%
2011Liabilities / assets70.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.9× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.03×0.77×0.51×0.26×0.00×20102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities0.95×
2011Current assets / current liabilities0.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
Unit1 453,000
Exact value

Exact value: 453000 Unit1

2010-01-01 – 2010-12-31: 453000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 4.55 million
Exact value

Exact value: 4545000 Unit1

2010-01-01 – 2010-12-31: 4545000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 854,000
Exact value

Exact value: 854000 Unit1

2010-01-01 – 2010-12-31: 854000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 3.69 million
Calculation and evidence

4545000 − 854000 Unit1

Exact free cash flow: 3691000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
Unit1 243,000
Exact value

Exact value: 243000 Unit1

2011-01-01 – 2011-12-31: 243000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 770,000
Exact value

Exact value: 770000 Unit1

2011-01-01 – 2011-12-31: 770000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 1.18 million
Exact value

Exact value: 1177000 Unit1

2011-01-01 – 2011-12-31: 1177000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 407,000
Calculation and evidence

770000 − 1177000 Unit1

Exact free cash flow: -407000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 595 latest values · 595 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001109879, 1109879, edgar:1109879

Also known as COMPUTER SOFTWARE INNOVATIONS INC, Computer Software Innovations, Inc., VERTICALBUYER INC