Revenue
15.2 million Unit1
2012 Q2 · Unit1
Exact inputs and evidence
- Revenue: 15209000 Unit1 Source
58 filing records in this dataset, filed from 2000-11-14 to 2012-08-14. Reported financial figures are available; chart coverage varies by period.
15.2 million Unit1
2012 Q2 · Unit1
-1.92%
2012 Q2 · %
-482 thousand Unit1
2012 Q2 · Unit1
-758 thousand Unit1
2012 Q2 · Unit1
0 USD
763000 Unit1
6664000 Unit14
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-08-14.
Financial data available through: 2011-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit1 52.67 million
–
Current period
Unit1 55.05 million
–
55052000 − 52673000 = 2379000 Unit1
52673000 Unit1 · 2010-01-01 – 2010-12-31
Inspect prior input Prior source55052000 Unit1 · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit1 453,000
–
Current period
Unit1 243,000
–
243000 − 453000 = -210000 Unit1
453000 Unit1 · 2010-01-01 – 2010-12-31
Inspect prior input Prior source243000 Unit1 · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit1 4.55 million
–
Current period
Unit1 770,000
–
770000 − 4545000 = -3775000 Unit1
4545000 Unit1 · 2010-01-01 – 2010-12-31
Inspect prior input Prior source770000 Unit1 · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit1 854,000
–
Current period
Unit1 1.18 million
–
1177000 − 854000 = 323000 Unit1
854000 Unit1 · 2010-01-01 – 2010-12-31
Inspect prior input Prior source1177000 Unit1 · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 52673000 | 51548000 Derived | 1125000 | 672000 Derived | 453000 | 3691000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 55052000 | 54656000 Derived | 396000 | 153000 Derived | 243000 | -407000 Derived | Source
|
Amounts are exact, in Unit1.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit1) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 52673000 |
|
| 2011 | Revenue | 55052000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 4.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 2.1% |
|
| 2011 | Operating margin | 0.7% |
|
| 2010 | Net margin | 0.9% |
|
| 2011 | Net margin | 0.4% |
|
| 2010 | Free cash flow margin | 7% |
|
| 2011 | Free cash flow margin | -0.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit1) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 4545000 |
|
| 2011 | Operating cash flow | 770000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit1) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | 3691000 |
|
| 2011 | Free cash flow | -407000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 67.5% |
|
| 2011 | Liabilities / assets | 70.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 0.95× |
|
| 2011 | Current assets / current liabilities | 0.9× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | Unit1 453,000 Exact valueExact value: 453000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 4.55 million Exact valueExact value: 4545000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 854,000 Exact valueExact value: 854000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 3.69 million Calculation and evidence4545000 − 854000 Unit1 Exact free cash flow: 3691000 Unit1
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | Unit1 243,000 Exact valueExact value: 243000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 770,000 Exact valueExact value: 770000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 1.18 million Exact valueExact value: 1177000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit1 407,000 Calculation and evidence770000 − 1177000 Unit1 Exact free cash flow: -407000 Unit1
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
58 filings · 595 latest values · 595 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001109879, 1109879, edgar:1109879
Also known as COMPUTER SOFTWARE INNOVATIONS INC, Computer Software Innovations, Inc., VERTICALBUYER INC