Revenue
111 million USD
2002-06-30 · USD
Exact inputs and evidence
- Revenue: 111174000 USD Source
11 filing records in this dataset, filed from 2000-06-05 to 2002-08-14. Explore the available filing history and original sources.
3704000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
424 million USD
2001-07-01 – 2002-06-30
23.7 million USD
2001-07-01 – 2002-06-30
242 million USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-08-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 283.44 million
–
Current period
USD 484.46 million
–
484459000 − 283442000 = 201017000 USD
283442000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source484459000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 82.86 million
–
Current period
USD 81.36 million
–
81360000 − 82860000 = -1500000 USD
82860000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source81360000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 143.1 million
–
Current period
USD 308.29 million
–
308294000 − 143101000 = 165193000 USD
143101000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source308294000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 106850000 | 100134000 Derived | 6716000 | 1674000 Derived | 5042000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 114125000 | 114125000 Derived | 0 | -17788000 Derived | 17788000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 283442000 | 281754000 Derived | 1688000 | -81172000 Derived | 82860000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 484459000 | 483289000 Derived | 1170000 | -80190000 Derived | 81360000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 106850000 |
|
| 1999 | Revenue | 114125000 |
|
| 2000 | Revenue | 283442000 |
|
| 2001 | Revenue | 484459000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 6.8% |
|
| 2000 | Year over year | 148.4% |
|
| 2001 | Year over year | 70.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 6.3% |
|
| 1999 | Operating margin | 0% |
|
| 2000 | Operating margin | 0.6% |
|
| 2001 | Operating margin | 0.2% |
|
| 1998 | Net margin | 4.7% |
|
| 1999 | Net margin | 15.6% |
|
| 2000 | Net margin | 29.2% |
|
| 2001 | Net margin | 16.8% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 47117000 |
|
| 1999 | Operating cash flow | 58403000 |
|
| 2000 | Operating cash flow | 143101000 |
|
| 2001 | Operating cash flow | 308294000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 60.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | Not reported |
|
| 2000 | Current assets / current liabilities | 1.05× |
|
| 2001 | Current assets / current liabilities | 0.69× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 5.04 million Exact valueExact value: 5042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.12 million Exact valueExact value: 47117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 17.79 million Exact valueExact value: 17788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.4 million Exact valueExact value: 58403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 82.86 million Exact valueExact value: 82860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143.1 million Exact valueExact value: 143101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 81.36 million Exact valueExact value: 81360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 308.29 million Exact valueExact value: 308294000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001109860, 1109860, edgar:1109860