PURE RESOURCES INC

EDGAR

11 filing records in this dataset, filed from 2000-06-05 to 2002-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

111 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

0%

2002-06-30 · %

Exact inputs and evidence

Operating cash flow

38.1 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 38120000 USD Source
Cash and cash equivalents
3.7 million USD Source
Exact value

3704000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

424 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Revenue: 126779000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 484459000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 387004000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 88400000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 111174000 USD · 2002-04-01 – 2002-06-30 Source

Net income

23.7 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Net income: 22283000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: 81360000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: 81275000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -7343000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: 8679000 USD · 2002-04-01 – 2002-06-30 Source

Operating cash flow

242 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: 82111000 USD · 2001-07-01 – 2001-09-30 Source
  • Operating cash flow: 308294000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 244577000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 58466000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 38120000 USD · 2002-04-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-08-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2001-12-31
  • Operating income: 4 of 11 periods available· newest 2001-12-31
  • Net income: 4 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2001-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2001-12-31
  • Total liabilities: 1 of 11 periods available· newest 2001-12-31
  • Current assets: 3 of 11 periods available· newest 2001-12-31
  • Current liabilities: 3 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +70.9%

    Prior period

    USD 283.44 million

    –

    Current period

    USD 484.46 million

    –

    Exact inputs and evidence

    484459000 − 283442000 = 201017000 USD

    283442000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    484459000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1.8%

    Prior period

    USD 82.86 million

    –

    Current period

    USD 81.36 million

    –

    Exact inputs and evidence

    81360000 − 82860000 = -1500000 USD

    82860000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    81360000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +115.4%

    Prior period

    USD 143.1 million

    –

    Current period

    USD 308.29 million

    –

    Exact inputs and evidence

    308294000 − 143101000 = 165193000 USD

    143101000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    308294000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 484.46 million 100% of revenue
  • Operating costs Derived USD 483.29 million 100% of revenue
  • Operating income USD 1.17 million 0.2% of revenue
  • Tax, interest and other Derived −USD 80.19 million −17% of revenue
  • Net income USD 81.36 million 17% of revenue

Cash

  • Operating cash flow USD 308.29 million 64% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 94%
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31106850000 100134000 Derived 6716000 1674000 Derived 5042000 Unavailable
Source
1999 1999-01-01 – 1999-12-31114125000 114125000 Derived 0 -17788000 Derived 17788000 Unavailable
Source
2000 2000-01-01 – 2000-12-31283442000 281754000 Derived 1688000 -81172000 Derived 82860000 Unavailable
Source
2001 2001-01-01 – 2001-12-31484459000 483289000 Derived 1170000 -80190000 Derived 81360000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 484.5M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.523.2M392.4M261.6M130.8M0.01998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue106850000
1999Revenue114125000
2000Revenue283442000
2001Revenue484459000

Revenue growth

Change in revenue from the same financial period one year earlier.

70.9% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.160%120%80%40%0%1998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year6.8%
2000Year over year148.4%
2001Year over year70.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.2% 2001
Net margin 16.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.6%23.7%15.8%7.9%0.0%1998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin6.3%
1999Operating margin0%
2000Operating margin0.6%
2001Operating margin0.2%
1998Net margin4.7%
1999Net margin15.6%
2000Net margin29.2%
2001Net margin16.8%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 308.3M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.333.0M249.7M166.5M83.2M0.01998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow47117000
1999Operating cash flow58403000
2000Operating cash flow143101000
2001Operating cash flow308294000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.7% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%49%33%16%0%1998-12-311999-12-312000-12-312001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001Liabilities / assets60.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.69× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.13×0.85×0.57×0.28×0.00×1998-12-31199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilitiesNot reported
2000Current assets / current liabilities1.05×
2001Current assets / current liabilities0.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 5.04 million
Exact value

Exact value: 5042000 USD

1998-01-01 – 1998-12-31: 5042000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.12 million
Exact value

Exact value: 47117000 USD

1998-01-01 – 1998-12-31: 47117000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 17.79 million
Exact value

Exact value: 17788000 USD

1999-01-01 – 1999-12-31: 17788000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.4 million
Exact value

Exact value: 58403000 USD

1999-01-01 – 1999-12-31: 58403000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 82.86 million
Exact value

Exact value: 82860000 USD

2000-01-01 – 2000-12-31: 82860000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.1 million
Exact value

Exact value: 143101000 USD

2000-01-01 – 2000-12-31: 143101000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 81.36 million
Exact value

Exact value: 81360000 USD

2001-01-01 – 2001-12-31: 81360000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 308.29 million
Exact value

Exact value: 308294000 USD

2001-01-01 – 2001-12-31: 308294000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001109860, 1109860, edgar:1109860