CRAIG CORP

EDGAR

29 filing records in this dataset, filed from 1995-02-21 to 2001-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.3 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-12.34%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -1396000 USD Source
  • Revenue: 11313000 USD Source
Cash and cash equivalents
3.46 million USD Source
Exact value

3461000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-10.2 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -11679000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -5769000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -1313000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -1323000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -1610000 USD · 2001-07-01 – 2001-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-15.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 4 of 11 periods available· newest 2000-12-31
  • Net income: 10 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2000-12-31
  • Total assets: 9 of 11 periods available· newest 2000-12-31
  • Total liabilities: 2 of 11 periods available· newest 2000-12-31
  • Current assets: 9 of 11 periods available· newest 2000-12-31
  • Current liabilities: 9 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 3.67 million

    Prior period

    −USD 15.35 million

    –

    Current period

    −USD 11.68 million

    –

    Exact inputs and evidence

    -11679000 − -15353000 = 3674000 USD

    -15353000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -11679000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.37 million

    Prior period

    −USD 3.13 million

    –

    Current period

    −USD 6.49 million

    –

    Exact inputs and evidence

    -6493000 − -3127000 = -3366000 USD

    -3127000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -6493000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -52.4%

    Prior period

    USD 39.22 million

    –

    Current period

    USD 18.66 million

    –

    Exact inputs and evidence

    18660000 − 39219000 = -20559000 USD

    39219000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    18660000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 27.87 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 42.65 million 153% of revenue

Cash

  • Operating cash flow USD 11.64 million 42% of revenue
  • Capital expenditure USD 11.2 million 40% of revenue
  • Free cash flow Derived USD 440,000 1.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3111593000 UnavailableUnavailableUnavailable-1378000 3676000 Derived
Source
1995 1995-01-01 – 1995-12-312288000 UnavailableUnavailableUnavailable850000 -4493000 Derived
Source
1996 1996-01-01 – 1996-12-3127865000 UnavailableUnavailableUnavailable42647000 440000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 27.9M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.1M22.6M15.0M7.5M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue11593000
1995Revenue2288000
1996Revenue27865000

Revenue growth

Change in revenue from the same financial period one year earlier.

1,117.9% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,214%866%519%171%-176%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-80.3%
1996Year over year1,117.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 153% 1996
Free cash flow margin 1.6% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.181%80%-22%-123%-224%1994-12-311995-12-311996-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1994Net margin-11.9%
1995Net margin37.2%
1996Net margin153%
1994Free cash flow margin31.7%
1995Free cash flow margin-196.4%
1996Free cash flow margin1.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 11.6M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.6M9.1M5.7M2.2M-1.2M199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow3676000
1995Operating cash flow-261000
1996Operating cash flow11644000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 440K 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M2.0M-408.5K-2.8M-5.1M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow3676000
1995Free cash flow-4493000
1996Free cash flow440000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.17× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.37×27.28×18.18×9.09×0.00×199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities33.68×
1995Current assets / current liabilities3.25×
1996Current assets / current liabilities4.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-10-01 – 1993-09-30
−USD 5.92 million
Exact value

Exact value: -5915000 USD

1992-10-01 – 1993-09-30: -5915000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.75 million
Exact value

Exact value: -2751000 USD

1992-10-01 – 1993-09-30: -2751000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,000
Exact value

Exact value: 12000 USD

1992-10-01 – 1993-09-30: 12000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.76 million
Calculation and evidence

-2751000 − 12000 USD

Exact free cash flow: -2763000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-01 – 1994-09-30
−USD 1.38 million
Exact value

Exact value: -1378000 USD

1993-10-01 – 1994-09-30: -1378000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.68 million
Exact value

Exact value: 3676000 USD

1993-10-01 – 1994-09-30: 3676000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1993-10-01 – 1994-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.68 million
Calculation and evidence

3676000 − 0 USD

Exact free cash flow: 3676000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 1.38 million
Exact value

Exact value: -1378000 USD

1994-01-01 – 1994-12-31: -1378000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.68 million
Exact value

Exact value: 3676000 USD

1994-01-01 – 1994-12-31: 3676000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1994-01-01 – 1994-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.68 million
Calculation and evidence

3676000 − 0 USD

Exact free cash flow: 3676000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 3.46 million
Exact value

Exact value: 3458000 USD

1994-10-01 – 1995-09-30: 3458000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.12 million
Exact value

Exact value: 1124000 USD

1994-10-01 – 1995-09-30: 1124000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,000
Exact value

Exact value: 18000 USD

1994-10-01 – 1995-09-30: 18000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Calculation and evidence

1124000 − 18000 USD

Exact free cash flow: 1106000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 850,000
Exact value

Exact value: 850000 USD

1995-01-01 – 1995-12-31: 850000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 261,000
Exact value

Exact value: -261000 USD

1995-01-01 – 1995-12-31: -261000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.23 million
Exact value

Exact value: 4232000 USD

1995-01-01 – 1995-12-31: 4232000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.49 million
Calculation and evidence

-261000 − 4232000 USD

Exact free cash flow: -4493000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 42.65 million
Exact value

Exact value: 42647000 USD

1996-01-01 – 1996-12-31: 42647000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.64 million
Exact value

Exact value: 11644000 USD

1996-01-01 – 1996-12-31: 11644000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.2 million
Exact value

Exact value: 11204000 USD

1996-01-01 – 1996-12-31: 11204000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 440,000
Calculation and evidence

11644000 − 11204000 USD

Exact free cash flow: 440000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 3.31 million
Exact value

Exact value: 3306000 USD

1997-01-01 – 1997-12-31: 3306000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.69 million
Exact value

Exact value: 4687000 USD

1997-01-01 – 1997-12-31: 4687000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.78 million
Exact value

Exact value: 14783000 USD

1997-01-01 – 1997-12-31: 14783000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.1 million
Calculation and evidence

4687000 − 14783000 USD

Exact free cash flow: -10096000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 399,000
Exact value

Exact value: -399000 USD

1998-01-01 – 1998-12-31: -399000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 215,000
Exact value

Exact value: 215000 USD

1998-01-01 – 1998-12-31: 215000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.08 million
Exact value

Exact value: 11083000 USD

1998-01-01 – 1998-12-31: 11083000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.87 million
Calculation and evidence

215000 − 11083000 USD

Exact free cash flow: -10868000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 15.35 million
Exact value

Exact value: -15353000 USD

1999-01-01 – 1999-12-31: -15353000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.13 million
Exact value

Exact value: -3127000 USD

1999-01-01 – 1999-12-31: -3127000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.22 million
Exact value

Exact value: 39219000 USD

1999-01-01 – 1999-12-31: 39219000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.35 million
Calculation and evidence

-3127000 − 39219000 USD

Exact free cash flow: -42346000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 11.68 million
Exact value

Exact value: -11679000 USD

2000-01-01 – 2000-12-31: -11679000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.49 million
Exact value

Exact value: -6493000 USD

2000-01-01 – 2000-12-31: -6493000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.66 million
Exact value

Exact value: 18660000 USD

2000-01-01 – 2000-12-31: 18660000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.15 million
Calculation and evidence

-6493000 − 18660000 USD

Exact free cash flow: -25153000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000110985, 110985, edgar:110985