CATUITY INC

EDGAR

32 filing records in this dataset, filed from 2000-08-21 to 2007-05-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

419 thousand USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

-322.17%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: -1350435 USD Source
  • Revenue: 419170 USD Source

Operating cash flow

-1.16 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1160924 USD Source

Free cash flow

-1.2 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1160924 USD Source
  • Capital Expenditure: 39751 USD Source
Cash and cash equivalents
783 thousand USD Source
Exact value

782995 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.89 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Revenue: 479262 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 435316 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 1948800 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 1395025 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 419170 USD · 2007-01-01 – 2007-03-31 Source

Net income

-4.64 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: -1275032 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: -1161212 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: -4232738 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -3463585 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -1435139 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-11.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2006-12-31
  • Operating income: 9 of 11 periods available· newest 2006-12-31
  • Net income: 9 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2006-12-31
  • Total assets: 8 of 11 periods available· newest 2006-12-31
  • Total liabilities: 2 of 11 periods available· newest 2006-12-31
  • Current assets: 8 of 11 periods available· newest 2006-12-31
  • Current liabilities: 8 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +98.7%

    Prior period

    USD 980,922

    –

    Current period

    USD 1.95 million

    –

    Exact inputs and evidence

    1948800 − 980922 = 967878 USD

    980922 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    1948800 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.25 million

    Prior period

    −USD 2.98 million

    –

    Current period

    −USD 4.23 million

    –

    Exact inputs and evidence

    -4232738 − -2981030 = -1251708 USD

    -2981030 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -4232738 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 191,390

    Prior period

    −USD 2.8 million

    –

    Current period

    −USD 2.99 million

    –

    Exact inputs and evidence

    -2993080 − -2801690 = -191390 USD

    -2801690 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -2993080 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +193.1%

    Prior period

    USD 52,691

    –

    Current period

    USD 154,424

    –

    Exact inputs and evidence

    154424 − 52691 = 101733 USD

    52691 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    154424 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 1.95 million 100% of revenue
  • Operating costs Derived USD 6.53 million 335% of revenue
  • Operating income −USD 4.58 million −235% of revenue
  • Tax, interest and other Derived −USD 344,680 −18% of revenue
  • Net income −USD 4.23 million −217% of revenue

Cash

  • Operating cash flow −USD 2.99 million −154% of revenue
  • Capital expenditure USD 154,424 7.9% of revenue
  • Free cash flow Derived −USD 3.15 million −162% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 857% of revenue.
  • 1999 Operating loss: operating costs were 1,066% of revenue.
  • 2000 Operating loss: operating costs were 617% of revenue.
  • 2001 Operating loss: operating costs were 355% of revenue.
  • 2002 Operating loss: operating costs were 195% of revenue.
  • 2003 Operating loss: operating costs were 114% of revenue.
  • 2004 Operating loss: operating costs were 588% of revenue.
  • 2005 Operating loss: operating costs were 415% of revenue.
  • 2006 Operating loss: operating costs were 335% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31291533 2499002 Derived -2207469 176679 Derived -2384148 Unavailable
Source
1999 1999-01-01 – 1999-12-31638382 6807786 Derived -6169404 40680 Derived -6210084 -3660426 Derived
Source
2000 2000-01-01 – 2000-12-31751473 4634433 Derived -3882960 -71609 Derived -3811351 -4209548 Derived
Source
2001 2001-01-01 – 2001-12-311616385 5735433 Derived -4119048 -243846 Derived -3875202 -4083812 Derived
Source
2002 2002-01-01 – 2002-12-312971674 5801024 Derived -2829350 -60195 Derived -2769155 -1789410 Derived
Source
2003 2003-01-01 – 2003-12-314982388 5660432 Derived -678044 -82714 Derived -595330 -2424819 Derived
Source
2004 2004-01-01 – 2004-12-31759112 4463340 Derived -3704228 -96777 Derived -3607451 -3232676 Derived
Source
2005 2005-01-01 – 2005-12-31980922 4070604 Derived -3089682 -108652 Derived -2981030 -2854381 Derived
Source
2006 2006-01-01 – 2006-12-311948800 6526218 Derived -4577418 -344680 Derived -4232738 -3147504 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4M4.0M2.7M1.3M0.0199820022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue291533
1999Revenue638382
2000Revenue751473
2001Revenue1616385
2002Revenue2971674
2003Revenue4982388
2004Revenue759112
2005Revenue980922
2006Revenue1948800

Revenue growth

Change in revenue from the same financial period one year earlier.

98.7% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.135%76%17%-42%-101%199820022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year119%
2000Year over year17.7%
2001Year over year115.1%
2002Year over year83.8%
2003Year over year67.7%
2004Year over year-84.8%
2005Year over year29.2%
2006Year over year98.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -234.9% 2006
Net margin -217.2% 2006
Free cash flow margin -161.5% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%-204%-486%-769%-1,051%199820022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-757.2%
1999Operating margin-966.4%
2000Operating margin-516.7%
2001Operating margin-254.8%
2002Operating margin-95.2%
2003Operating margin-13.6%
2004Operating margin-488%
2005Operating margin-315%
2006Operating margin-234.9%
1998Net margin-817.8%
1999Net margin-972.8%
2000Net margin-507.2%
2001Net margin-239.7%
2002Net margin-93.2%
2003Net margin-11.9%
2004Net margin-475.2%
2005Net margin-303.9%
2006Net margin-217.2%
1998Free cash flow marginNot reported
1999Free cash flow margin-573.4%
2000Free cash flow margin-560.2%
2001Free cash flow margin-252.7%
2002Free cash flow margin-60.2%
2003Free cash flow margin-48.7%
2004Free cash flow margin-425.8%
2005Free cash flow margin-291%
2006Free cash flow margin-161.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.327.8K-860.4K-2.0M-3.2M-4.4M199820022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow-3524804
2000Operating cash flow-4097229
2001Operating cash flow-3995351
2002Operating cash flow-1678917
2003Operating cash flow-2137720
2004Operating cash flow-3161184
2005Operating cash flow-2801690
2006Operating cash flow-2993080

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.1M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.336.8K-884.0K-2.1M-3.3M-4.5M199820022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1999Free cash flow-3660426
2000Free cash flow-4209548
2001Free cash flow-4083812
2002Free cash flow-1789410
2003Free cash flow-2424819
2004Free cash flow-3232676
2005Free cash flow-2854381
2006Free cash flow-3147504

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

15.1% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.3%12.2%8.1%4.1%0.0%1998-12-312002-12-312006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005Liabilities / assets8.5%
2006Liabilities / assets15.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.5× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.19×6.89×4.59×2.30×0.00×1998-12-3120022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities5.54×
2000Current assets / current liabilities7.38×
2001Current assets / current liabilities2.89×
2002Current assets / current liabilities1.75×
2003Current assets / current liabilities8.51×
2004Current assets / current liabilities4.67×
2005Current assets / current liabilities5.61×
2006Current assets / current liabilities2.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 2.38 million
Exact value

Exact value: -2384148 USD

1998-01-01 – 1998-12-31: -2384148 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 6.21 million
Exact value

Exact value: -6210084 USD

1999-01-01 – 1999-12-31: -6210084 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.52 million
Exact value

Exact value: -3524804 USD

1999-01-01 – 1999-12-31: -3524804 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,622
Exact value

Exact value: 135622 USD

1999-01-01 – 1999-12-31: 135622 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.66 million
Calculation and evidence

-3524804 − 135622 USD

Exact free cash flow: -3660426 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 3.81 million
Exact value

Exact value: -3811351 USD

2000-01-01 – 2000-12-31: -3811351 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.1 million
Exact value

Exact value: -4097229 USD

2000-01-01 – 2000-12-31: -4097229 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112,319
Exact value

Exact value: 112319 USD

2000-01-01 – 2000-12-31: 112319 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.21 million
Calculation and evidence

-4097229 − 112319 USD

Exact free cash flow: -4209548 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 3.88 million
Exact value

Exact value: -3875202 USD

2001-01-01 – 2001-12-31: -3875202 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4 million
Exact value

Exact value: -3995351 USD

2001-01-01 – 2001-12-31: -3995351 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,461
Exact value

Exact value: 88461 USD

2001-01-01 – 2001-12-31: 88461 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.08 million
Calculation and evidence

-3995351 − 88461 USD

Exact free cash flow: -4083812 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 2.77 million
Exact value

Exact value: -2769155 USD

2002-01-01 – 2002-12-31: -2769155 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Exact value

Exact value: -1678917 USD

2002-01-01 – 2002-12-31: -1678917 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110,493
Exact value

Exact value: 110493 USD

2002-01-01 – 2002-12-31: 110493 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Calculation and evidence

-1678917 − 110493 USD

Exact free cash flow: -1789410 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 595,330
Exact value

Exact value: -595330 USD

2003-01-01 – 2003-12-31: -595330 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.14 million
Exact value

Exact value: -2137720 USD

2003-01-01 – 2003-12-31: -2137720 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 287,099
Exact value

Exact value: 287099 USD

2003-01-01 – 2003-12-31: 287099 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.42 million
Calculation and evidence

-2137720 − 287099 USD

Exact free cash flow: -2424819 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 3.61 million
Exact value

Exact value: -3607451 USD

2004-01-01 – 2004-12-31: -3607451 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.16 million
Exact value

Exact value: -3161184 USD

2004-01-01 – 2004-12-31: -3161184 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,492
Exact value

Exact value: 71492 USD

2004-01-01 – 2004-12-31: 71492 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.23 million
Calculation and evidence

-3161184 − 71492 USD

Exact free cash flow: -3232676 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 2.98 million
Exact value

Exact value: -2981030 USD

2005-01-01 – 2005-12-31: -2981030 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.8 million
Exact value

Exact value: -2801690 USD

2005-01-01 – 2005-12-31: -2801690 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,691
Exact value

Exact value: 52691 USD

2005-01-01 – 2005-12-31: 52691 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.85 million
Calculation and evidence

-2801690 − 52691 USD

Exact free cash flow: -2854381 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 4.23 million
Exact value

Exact value: -4232738 USD

2006-01-01 – 2006-12-31: -4232738 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.99 million
Exact value

Exact value: -2993080 USD

2006-01-01 – 2006-12-31: -2993080 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154,424
Exact value

Exact value: 154424 USD

2006-01-01 – 2006-12-31: 154424 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.15 million
Calculation and evidence

-2993080 − 154424 USD

Exact free cash flow: -3147504 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001109740, 1109740, edgar:1109740