Revenue
58.9 million USD
2005-06-30 · USD
Exact inputs and evidence
- Revenue: 58901000 USD Source
23 filing records in this dataset, filed from 2000-04-12 to 2005-08-15. Explore the available filing history and original sources.
58.9 million USD
2005-06-30 · USD
8.28%
2005-06-30 · %
4.1 million USD
2005-06-30 · USD
3.87 million USD
2005-06-30 · USD
1962000 USD
74508000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-08-15.
Financial data available through: 2001-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 184.02 million
–
Current period
USD 201.37 million
–
201366000 − 184015000 = 17351000 USD
184015000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source201366000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.36 million
–
Current period
USD 4.97 million
–
4969000 − 2360000 = 2609000 USD
2360000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source4969000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.47 million
–
Current period
USD 11.17 million
–
11168000 − 8468000 = 2700000 USD
8468000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source11168000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.26 million
–
Current period
USD 4.22 million
–
4215000 − 1258000 = 2957000 USD
1258000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source4215000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 164520000 | 153350000 Derived | 11170000 | 11161000 Derived | 9000 | 960000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 184015000 | 168399000 Derived | 15616000 | 13256000 Derived | 2360000 | 7210000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 201366000 | 182550000 Derived | 18816000 | 13847000 Derived | 4969000 | 6953000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 164520000 |
|
| 2000 | Revenue | 184015000 |
|
| 2001 | Revenue | 201366000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 11.8% |
|
| 2001 | Year over year | 9.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 6.8% |
|
| 2000 | Operating margin | 8.5% |
|
| 2001 | Operating margin | 9.3% |
|
| 1999 | Net margin | 0% |
|
| 2000 | Net margin | 1.3% |
|
| 2001 | Net margin | 2.5% |
|
| 1999 | Free cash flow margin | 0.6% |
|
| 2000 | Free cash flow margin | 3.9% |
|
| 2001 | Free cash flow margin | 3.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 3331000 |
|
| 2000 | Operating cash flow | 8468000 |
|
| 2001 | Operating cash flow | 11168000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | 960000 |
|
| 2000 | Free cash flow | 7210000 |
|
| 2001 | Free cash flow | 6953000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 140.2% |
|
| 2000 | Liabilities / assets | 137.3% |
|
| 2001 | Liabilities / assets | 130.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 1.83× |
|
| 2000 | Current assets / current liabilities | 1.64× |
|
| 2001 | Current assets / current liabilities | 2.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | USD 9,000 Exact valueExact value: 9000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.33 million Exact valueExact value: 3331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.37 million Exact valueExact value: 2371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 960,000 Calculation and evidence3331000 − 2371000 USD Exact free cash flow: 960000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 2.36 million Exact valueExact value: 2360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.47 million Exact valueExact value: 8468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Exact valueExact value: 1258000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.21 million Calculation and evidence8468000 − 1258000 USD Exact free cash flow: 7210000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 4.97 million Exact valueExact value: 4969000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.17 million Exact valueExact value: 11168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.22 million Exact valueExact value: 4215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.95 million Calculation and evidence11168000 − 4215000 USD Exact free cash flow: 6953000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001109531, 1109531, edgar:1109531