DIAMOND TRIUMPH AUTO GLASS INC

EDGAR

23 filing records in this dataset, filed from 2000-04-12 to 2005-08-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

58.9 million USD

2005-06-30 · USD

Exact inputs and evidence

Operating margin

8.28%

2005-06-30 · %

Exact inputs and evidence
  • Operating Income: 4879000 USD Source
  • Revenue: 58901000 USD Source

Operating cash flow

4.1 million USD

2005-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6738000 USD Source
  • Operating Cash Flow: 2636000 USD Source

Free cash flow

3.87 million USD

2005-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6738000 USD Source
  • Operating Cash Flow: 2636000 USD Source
  • Capital Expenditure: 555000 USD Source
  • Capital Expenditure: 319000 USD Source
Cash and cash equivalents
1.96 million USD Source
Exact value

1962000 USD

Long-term debt including current maturities
74.5 million USD Source
Exact value

74508000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-08-15.

Financial data available through: 2001-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2001-12-31
  • Operating income: 3 of 11 periods available· newest 2001-12-31
  • Net income: 3 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2001-12-31
  • Total assets: 3 of 11 periods available· newest 2001-12-31
  • Total liabilities: 3 of 11 periods available· newest 2001-12-31
  • Current assets: 3 of 11 periods available· newest 2001-12-31
  • Current liabilities: 3 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2001-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2001-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.4%

    Prior period

    USD 184.02 million

    –

    Current period

    USD 201.37 million

    –

    Exact inputs and evidence

    201366000 − 184015000 = 17351000 USD

    184015000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    201366000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +110.6%

    Prior period

    USD 2.36 million

    –

    Current period

    USD 4.97 million

    –

    Exact inputs and evidence

    4969000 − 2360000 = 2609000 USD

    2360000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    4969000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +31.9%

    Prior period

    USD 8.47 million

    –

    Current period

    USD 11.17 million

    –

    Exact inputs and evidence

    11168000 − 8468000 = 2700000 USD

    8468000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    11168000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +235.1%

    Prior period

    USD 1.26 million

    –

    Current period

    USD 4.22 million

    –

    Exact inputs and evidence

    4215000 − 1258000 = 2957000 USD

    1258000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    4215000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 201.37 million 100% of revenue
  • Cost of revenue USD 58.05 million 29% of revenue
  • Operating expenses USD 124.5 million 62% of revenue
  • Operating income USD 18.82 million 9.3% of revenue
  • Tax, interest and other Derived USD 13.85 million 6.9% of revenue
  • Net income USD 4.97 million 2.5% of revenue

Cash

  • Operating cash flow USD 11.17 million 5.5% of revenue
  • Capital expenditure USD 4.22 million 2.1% of revenue
  • Free cash flow Derived USD 6.95 million 3.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 93%
  • 2000 92%
  • 2001 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31164520000 153350000 Derived 11170000 11161000 Derived 9000 960000 Derived
Source
2000 2000-01-01 – 2000-12-31184015000 168399000 Derived 15616000 13256000 Derived 2360000 7210000 Derived
Source
2001 2001-01-01 – 2001-12-31201366000 182550000 Derived 18816000 13847000 Derived 4969000 6953000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 201.4M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.217.5M163.1M108.7M54.4M0.0199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue164520000
2000Revenue184015000
2001Revenue201366000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.4% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.8%9.6%6.4%3.2%0.0%199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year11.8%
2001Year over year9.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.3% 2001
Net margin 2.5% 2001
Free cash flow margin 3.5% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1%7.6%5.0%2.5%0.0%199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin6.8%
2000Operating margin8.5%
2001Operating margin9.3%
1999Net margin0%
2000Net margin1.3%
2001Net margin2.5%
1999Free cash flow margin0.6%
2000Free cash flow margin3.9%
2001Free cash flow margin3.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 11.2M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.1M9.0M6.0M3.0M0.0199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow3331000
2000Operating cash flow8468000
2001Operating cash flow11168000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 7M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.8M5.8M3.9M1.9M0.0199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow960000
2000Free cash flow7210000
2001Free cash flow6953000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

130.3% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151%114%76%38%0%199920002001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets140.2%
2000Liabilities / assets137.3%
2001Liabilities / assets130.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.04× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.21×1.65×1.10×0.55×0.00×199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities1.83×
2000Current assets / current liabilities1.64×
2001Current assets / current liabilities2.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 9,000
Exact value

Exact value: 9000 USD

1999-01-01 – 1999-12-31: 9000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.33 million
Exact value

Exact value: 3331000 USD

1999-01-01 – 1999-12-31: 3331000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2371000 USD

1999-01-01 – 1999-12-31: 2371000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 960,000
Calculation and evidence

3331000 − 2371000 USD

Exact free cash flow: 960000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 2.36 million
Exact value

Exact value: 2360000 USD

2000-01-01 – 2000-12-31: 2360000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.47 million
Exact value

Exact value: 8468000 USD

2000-01-01 – 2000-12-31: 8468000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1258000 USD

2000-01-01 – 2000-12-31: 1258000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.21 million
Calculation and evidence

8468000 − 1258000 USD

Exact free cash flow: 7210000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 4.97 million
Exact value

Exact value: 4969000 USD

2001-01-01 – 2001-12-31: 4969000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.17 million
Exact value

Exact value: 11168000 USD

2001-01-01 – 2001-12-31: 11168000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.22 million
Exact value

Exact value: 4215000 USD

2001-01-01 – 2001-12-31: 4215000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.95 million
Calculation and evidence

11168000 − 4215000 USD

Exact free cash flow: 6953000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001109531, 1109531, edgar:1109531