Net income
161 thousand USD
2003-10-01 – 2004-09-30
22 filing records in this dataset, filed from 2000-03-30 to 2004-11-15. Explore the available filing history and original sources.
5805000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
161 thousand USD
2003-10-01 – 2004-09-30
483 thousand USD
2003-10-01 – 2004-09-30
26.9 thousand USD
2003-10-01 – 2004-09-30
456 thousand USD
2003-10-01 – 2004-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-15.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 321,229
–
Current period
USD 254,416
–
254416 − 321229 = -66813 USD
321229 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source254416 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 569,527
–
Current period
USD 377,872
–
377872 − 569527 = -191655 USD
569527 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source377872 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15,039
–
Current period
USD 21,948
–
21948 − 15039 = 6909 USD
15039 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source21948 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 371,814 Exact valueExact value: 371814 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 510,054 Exact valueExact value: 510054 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,383 Exact valueExact value: 10383 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 499,671 Calculation and evidence510054 − 10383 USD Exact free cash flow: 499671 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 410,216 Exact valueExact value: 410216 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 488,447 Exact valueExact value: 488447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 349,233 Exact valueExact value: 349233 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 139,214 Calculation and evidence488447 − 349233 USD Exact free cash flow: 139214 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 412,528 Exact valueExact value: 412528 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 281,476 Exact valueExact value: 281476 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85,666 Exact valueExact value: 85666 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 195,810 Calculation and evidence281476 − 85666 USD Exact free cash flow: 195810 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 343,196 Exact valueExact value: 343196 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 459,081 Exact valueExact value: 459081 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,680 Exact valueExact value: 21680 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 437,401 Calculation and evidence459081 − 21680 USD Exact free cash flow: 437401 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 250,448 Exact valueExact value: 250448 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 492,583 Exact valueExact value: 492583 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 270,372 Exact valueExact value: 270372 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 222,211 Calculation and evidence492583 − 270372 USD Exact free cash flow: 222211 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 321,229 Exact valueExact value: 321229 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 569,527 Exact valueExact value: 569527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,039 Exact valueExact value: 15039 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 554,488 Calculation and evidence569527 − 15039 USD Exact free cash flow: 554488 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 254,416 Exact valueExact value: 254416 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 377,872 Exact valueExact value: 377872 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,948 Exact valueExact value: 21948 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 355,924 Calculation and evidence377872 − 21948 USD Exact free cash flow: 355924 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001109299, 1109299, edgar:1109299