Revenue
21.8 million USD
2017 Q3 · USD
Exact inputs and evidence
- Revenue: 21796000 USD Source
155 filing records in this dataset, filed from 2000-07-24 to 2023-05-15. Reported financial figures are available; chart coverage varies by period.
21.8 million USD
2017 Q3 · USD
-9.26%
2017 Q3 · %
-2.73 million USD
2017 Q3 · USD
-2.89 million USD
2017 Q3 · USD
24000000 USD
251987000 USD
4649447 shares
-94.56% · -80.8 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-05-15.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 61.25 million
–
Current period
−USD 276.19 million
–
-276187000 − -61253000 = -214934000 USD
-61253000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-276187000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 45.68 million
–
Current period
−USD 19.6 million
–
-19600000 − -45676000 = 26076000 USD
-45676000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-19600000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.78 million
–
Current period
USD 4.51 million
–
4511000 − 7779000 = -3268000 USD
7779000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source4511000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | 76045000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 86240000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 86461000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 18843000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 20342000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2019 2019-01-01 – 2019-12-31 | 23492000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
Amounts are exact, in iso4217-usd.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(iso4217-usd) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 76045000 |
|
| 2015 | Revenue | 86240000 |
|
| 2016 | Revenue | 86461000 |
|
| 2017 | Revenue | 18843000 |
|
| 2018 | Revenue | 20342000 |
|
| 2019 | Revenue | 23492000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | 13.4% |
|
| 2016 | Year over year | 0.3% |
|
| 2017 | Year over year | -78.2% |
|
| 2018 | Year over year | 8% |
|
| 2019 | Year over year | 15.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014-12-31 | Operating margin | Not reported |
|
| 2015-12-31 | Operating margin | Not reported |
|
| 2016-12-31 | Operating margin | Not reported |
|
| 2017-12-31 | Operating margin | Not reported |
|
| 2018-12-31 | Operating margin | Not reported |
|
| 2019-12-31 | Operating margin | Not reported |
|
| 2014-12-31 | Net margin | Not reported |
|
| 2015-12-31 | Net margin | Not reported |
|
| 2016-12-31 | Net margin | Not reported |
|
| 2017-12-31 | Net margin | Not reported |
|
| 2018-12-31 | Net margin | Not reported |
|
| 2019-12-31 | Net margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(iso4217-usd) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | Not reported | No source recorded |
| 2015 | Operating cash flow | Not reported | No source recorded |
| 2016 | Operating cash flow | Not reported | No source recorded |
| 2017 | Operating cash flow | Not reported | No source recorded |
| 2018 | Operating cash flow | Not reported | No source recorded |
| 2019 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | Unavailable | No source recorded |
| 2015 | Free cash flow | Unavailable | No source recorded |
| 2016 | Free cash flow | Unavailable | No source recorded |
| 2017 | Free cash flow | Unavailable | No source recorded |
| 2018 | Free cash flow | Unavailable | No source recorded |
| 2019 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2015-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2016-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2017-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2018-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2019-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2015-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2016-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2017-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2018-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2019-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | −USD 2.53 million Exact valueExact value: -2526321 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.8 million Exact valueExact value: -1803659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 685,269 Exact valueExact value: 685269 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Calculation and evidence-1803659 − 685269 USD Exact free cash flow: -2488928 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 943,000 Exact valueExact value: -943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.14 million Exact valueExact value: 2137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 461,000 Calculation and evidence1676000 − 2137000 USD Exact free cash flow: -461000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 2.8 million Exact valueExact value: -2801000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.11 million Exact valueExact value: -3114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 953,000 Exact valueExact value: 953000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.07 million Calculation and evidence-3114000 − 953000 USD Exact free cash flow: -4067000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 5.99 million Exact valueExact value: -5987000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.4 million Exact valueExact value: -6401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.05 million Exact valueExact value: 5045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.45 million Calculation and evidence-6401000 − 5045000 USD Exact free cash flow: -11446000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 7.27 million Exact valueExact value: -7266000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 773,000 Exact valueExact value: -773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 824,000 Exact valueExact value: 824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.6 million Calculation and evidence-773000 − 824000 USD Exact free cash flow: -1597000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 27.45 million Exact valueExact value: -27447000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.03 million Exact valueExact value: -15032000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Exact valueExact value: 1696000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.73 million Calculation and evidence-15032000 − 1696000 USD Exact free cash flow: -16728000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 61.25 million Exact valueExact value: -61253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45.68 million Exact valueExact value: -45676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.78 million Exact valueExact value: 7779000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53.46 million Calculation and evidence-45676000 − 7779000 USD Exact free cash flow: -53455000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 276.19 million Exact valueExact value: -276187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.6 million Exact valueExact value: -19600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.51 million Exact valueExact value: 4511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.11 million Calculation and evidence-19600000 − 4511000 USD Exact free cash flow: -24111000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
155 filings · 5,319 latest values · 5,319 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001108967, 1108967, CUGI, CUI, OEG, OIG, cui, edgar:1108967, oeg
Also known as CUI GLOBAL, INC., CUI Global, Inc., NEW MILLENNIUM MEDIA INTERNATIONAL INC, ONSCREEN TECHNOLOGIES INC, Orbital Energy Group, Inc., Orbital Infrastructure Group, Inc., Waytronx, Inc.