CUI Global, Inc.

EDGAR

155 filing records in this dataset, filed from 2000-07-24 to 2023-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

21.8 million USD

2017 Q3 · USD

Exact inputs and evidence

Operating margin

-9.26%

2017 Q3 · %

Exact inputs and evidence
  • Operating Income: -2019000 USD Source
  • Revenue: 21796000 USD Source

Operating cash flow

-2.73 million USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5761000 USD Source
  • Operating Cash Flow: -3029000 USD Source

Free cash flow

-2.89 million USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5761000 USD Source
  • Operating Cash Flow: -3029000 USD Source
  • Capital Expenditure: 635000 USD Source
  • Capital Expenditure: 473000 USD Source
Cash and cash equivalents
24 million USD Source
Exact value

24000000 USD

Long-term debt including current maturities
252 million USD Source
Exact value

251987000 USD

Shares outstanding
4.65 million shares Source
Exact value

4649447 shares

Reported share-count change

-94.56% · -80.8 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 85409451 shares · 2022-03-31· Source
  • 4649447 shares · 2023-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

81.5 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Revenue: 19403000 USD · 2016-10-01 – 2016-12-31 Source
  • Revenue: 17844000 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 22500000 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 21796000 USD · 2017-07-01 – 2017-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-05-15.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2019-12-31
  • Operating income: 8 of 11 periods available· newest 2022-12-31
  • Net income: 8 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2022-12-31
  • Total assets: 8 of 11 periods available· newest 2022-12-31
  • Total liabilities: 8 of 11 periods available· newest 2022-12-31
  • Current assets: 8 of 11 periods available· newest 2022-12-31
  • Current liabilities: 8 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 8 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 214.93 million

    Prior period

    −USD 61.25 million

    –

    Current period

    −USD 276.19 million

    –

    Exact inputs and evidence

    -276187000 − -61253000 = -214934000 USD

    -61253000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -276187000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 26.08 million

    Prior period

    −USD 45.68 million

    –

    Current period

    −USD 19.6 million

    –

    Exact inputs and evidence

    -19600000 − -45676000 = 26076000 USD

    -45676000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -19600000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -42%

    Prior period

    USD 7.78 million

    –

    Current period

    USD 4.51 million

    –

    Exact inputs and evidence

    4511000 − 7779000 = -3268000 USD

    7779000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    4511000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue iso4217-usd 23.49 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-3176045000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2015 2015-01-01 – 2015-12-3186240000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2016 2016-01-01 – 2016-12-3186461000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2017 2017-01-01 – 2017-12-3118843000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2018 2018-01-01 – 2018-12-3120342000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2019 2019-01-01 – 2019-12-3123492000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 23.5M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93.4M70.0M46.7M23.3M0.0201420172019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Revenue76045000
2015Revenue86240000
2016Revenue86461000
2017Revenue18843000
2018Revenue20342000
2019Revenue23492000

Revenue growth

Change in revenue from the same financial period one year earlier.

15.5% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%-4%-31%-59%-86%201420172019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year13.4%
2016Year over year0.3%
2017Year over year-78.2%
2018Year over year8%
2019Year over year15.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2018-12-31Operating marginNot reported
2019-12-31Operating marginNot reported
2014-12-31Net marginNot reported
2015-12-31Net marginNot reported
2016-12-31Net marginNot reported
2017-12-31Net marginNot reported
2018-12-31Net marginNot reported
2019-12-31Net marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Operating cash flowNot reportedNo source recorded
2015Operating cash flowNot reportedNo source recorded
2016Operating cash flowNot reportedNo source recorded
2017Operating cash flowNot reportedNo source recorded
2018Operating cash flowNot reportedNo source recorded
2019Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValueSource evidence
2014Free cash flowUnavailableNo source recorded
2015Free cash flowUnavailableNo source recorded
2016Free cash flowUnavailableNo source recorded
2017Free cash flowUnavailableNo source recorded
2018Free cash flowUnavailableNo source recorded
2019Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Liabilities / assetsNot reportedNo source recorded
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017-12-31Liabilities / assetsNot reportedNo source recorded
2018-12-31Liabilities / assetsNot reportedNo source recorded
2019-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 2.53 million
Exact value

Exact value: -2526321 USD

2012-01-01 – 2012-12-31: -2526321 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.8 million
Exact value

Exact value: -1803659 USD

2012-01-01 – 2012-12-31: -1803659 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 685,269
Exact value

Exact value: 685269 USD

2012-01-01 – 2012-12-31: 685269 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.49 million
Calculation and evidence

-1803659 − 685269 USD

Exact free cash flow: -2488928 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 943,000
Exact value

Exact value: -943000 USD

2013-01-01 – 2013-12-31: -943000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1676000 USD

2013-01-01 – 2013-12-31: 1676000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.14 million
Exact value

Exact value: 2137000 USD

2013-01-01 – 2013-12-31: 2137000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 461,000
Calculation and evidence

1676000 − 2137000 USD

Exact free cash flow: -461000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 2.8 million
Exact value

Exact value: -2801000 USD

2014-01-01 – 2014-12-31: -2801000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.11 million
Exact value

Exact value: -3114000 USD

2014-01-01 – 2014-12-31: -3114000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 953,000
Exact value

Exact value: 953000 USD

2014-01-01 – 2014-12-31: 953000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.07 million
Calculation and evidence

-3114000 − 953000 USD

Exact free cash flow: -4067000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 5.99 million
Exact value

Exact value: -5987000 USD

2015-01-01 – 2015-12-31: -5987000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.4 million
Exact value

Exact value: -6401000 USD

2015-01-01 – 2015-12-31: -6401000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.05 million
Exact value

Exact value: 5045000 USD

2015-01-01 – 2015-12-31: 5045000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.45 million
Calculation and evidence

-6401000 − 5045000 USD

Exact free cash flow: -11446000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 7.27 million
Exact value

Exact value: -7266000 USD

2016-01-01 – 2016-12-31: -7266000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 773,000
Exact value

Exact value: -773000 USD

2016-01-01 – 2016-12-31: -773000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 824,000
Exact value

Exact value: 824000 USD

2016-01-01 – 2016-12-31: 824000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.6 million
Calculation and evidence

-773000 − 824000 USD

Exact free cash flow: -1597000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 27.45 million
Exact value

Exact value: -27447000 USD

2020-01-01 – 2020-12-31: -27447000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.03 million
Exact value

Exact value: -15032000 USD

2020-01-01 – 2020-12-31: -15032000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1696000 USD

2020-01-01 – 2020-12-31: 1696000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.73 million
Calculation and evidence

-15032000 − 1696000 USD

Exact free cash flow: -16728000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 61.25 million
Exact value

Exact value: -61253000 USD

2021-01-01 – 2021-12-31: -61253000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.68 million
Exact value

Exact value: -45676000 USD

2021-01-01 – 2021-12-31: -45676000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.78 million
Exact value

Exact value: 7779000 USD

2021-01-01 – 2021-12-31: 7779000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53.46 million
Calculation and evidence

-45676000 − 7779000 USD

Exact free cash flow: -53455000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 276.19 million
Exact value

Exact value: -276187000 USD

2022-01-01 – 2022-12-31: -276187000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.6 million
Exact value

Exact value: -19600000 USD

2022-01-01 – 2022-12-31: -19600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.51 million
Exact value

Exact value: 4511000 USD

2022-01-01 – 2022-12-31: 4511000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.11 million
Calculation and evidence

-19600000 − 4511000 USD

Exact free cash flow: -24111000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

155 filings · 5,319 latest values · 5,319 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001108967, 1108967, CUGI, CUI, OEG, OIG, cui, edgar:1108967, oeg

Also known as CUI GLOBAL, INC., CUI Global, Inc., NEW MILLENNIUM MEDIA INTERNATIONAL INC, ONSCREEN TECHNOLOGIES INC, Orbital Energy Group, Inc., Orbital Infrastructure Group, Inc., Waytronx, Inc.