GENOMICA CORP /DE/

EDGAR

6 filing records in this dataset, filed from 2000-11-13 to 2001-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

385 thousand USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-1,764.91%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -6801931 USD Source
  • Revenue: 385398 USD Source
Cash and cash equivalents
3.73 million USD Source
Exact value

3728747 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-21.8 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -24362797 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -19596254 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -5342045 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -5790484 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -5867389 USD · 2001-07-01 – 2001-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-13.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 3 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-31
  • Total assets: 2 of 11 periods available· newest 2000-12-31
  • Total liabilities: 2 of 11 periods available· newest 2000-12-31
  • Current assets: 2 of 11 periods available· newest 2000-12-31
  • Current liabilities: 2 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +110.1%

    Prior period

    USD 781,330

    –

    Current period

    USD 1.64 million

    –

    Exact inputs and evidence

    1641797 − 781330 = 860467 USD

    781330 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1641797 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 16.78 million

    Prior period

    −USD 7.58 million

    –

    Current period

    −USD 24.36 million

    –

    Exact inputs and evidence

    -24362797 − -7578471 = -16784326 USD

    -7578471 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -24362797 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5.33 million

    Prior period

    −USD 5.1 million

    –

    Current period

    −USD 10.43 million

    –

    Exact inputs and evidence

    -10427788 − -5098681 = -5329107 USD

    -5098681 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -10427788 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,147.9%

    Prior period

    USD 223,480

    –

    Current period

    USD 2.79 million

    –

    Exact inputs and evidence

    2788793 − 223480 = 2565313 USD

    223480 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    2788793 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 1.64 million 100% of revenue
  • Operating costs Derived USD 28.59 million 1,742% of revenue
  • Operating income −USD 26.95 million −1,642% of revenue
  • Tax, interest and other Derived −USD 2.59 million −158% of revenue
  • Net income −USD 24.36 million −1,484% of revenue

Cash

  • Operating cash flow −USD 10.43 million −635% of revenue
  • Capital expenditure USD 2.79 million 170% of revenue
  • Free cash flow Derived −USD 13.22 million −805% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 2,025% of revenue.
  • 1999 Operating loss: operating costs were 1,121% of revenue.
  • 2000 Operating loss: operating costs were 1,742% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31196892 3986877 Derived -3789985 -35111 Derived -3754874 -3641912 Derived
Source
1999 1999-01-01 – 1999-12-31781330 8761139 Derived -7979809 -401338 Derived -7578471 -5322161 Derived
Source
2000 2000-01-01 – 2000-12-311641797 28592313 Derived -26950516 -2587719 Derived -24362797 -13216581 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M1.3M886.6K443.3K0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue196892
1999Revenue781330
2000Revenue1641797

Revenue growth

Change in revenue from the same financial period one year earlier.

110.1% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.321%240%160%80%0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year296.8%
2000Year over year110.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,641.5% 2000
Net margin -1,483.9% 2000
Free cash flow margin -805% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154%-404%-962%-1,521%-2,079%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-1,924.9%
1999Operating margin-1,021.3%
2000Operating margin-1,641.5%
1998Net margin-1,907.1%
1999Net margin-969.9%
2000Net margin-1,483.9%
1998Free cash flow margin-1,849.7%
1999Free cash flow margin-681.2%
2000Free cash flow margin-805%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.4M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.834.2K-2.2M-5.2M-8.2M-11.3M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-3484817
1999Operating cash flow-5098681
2000Operating cash flow-10427788

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -13.2M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.8M-6.6M-10.4M-14.3M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-3641912
1999Free cash flow-5322161
2000Free cash flow-13216581

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1.9% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.8%20.1%13.4%6.7%0.0%1998-12-3119992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets24.8%
2000Liabilities / assets1.9%

Current assets to current liabilities

Current assets divided by current liabilities.

40.66× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.92×32.94×21.96×10.98×0.00×1998-12-3119992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities4.27×
2000Current assets / current liabilities40.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 3.75 million
Exact value

Exact value: -3754874 USD

1998-01-01 – 1998-12-31: -3754874 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.48 million
Exact value

Exact value: -3484817 USD

1998-01-01 – 1998-12-31: -3484817 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157,095
Exact value

Exact value: 157095 USD

1998-01-01 – 1998-12-31: 157095 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.64 million
Calculation and evidence

-3484817 − 157095 USD

Exact free cash flow: -3641912 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 7.58 million
Exact value

Exact value: -7578471 USD

1999-01-01 – 1999-12-31: -7578471 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.1 million
Exact value

Exact value: -5098681 USD

1999-01-01 – 1999-12-31: -5098681 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 223,480
Exact value

Exact value: 223480 USD

1999-01-01 – 1999-12-31: 223480 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.32 million
Calculation and evidence

-5098681 − 223480 USD

Exact free cash flow: -5322161 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 24.36 million
Exact value

Exact value: -24362797 USD

2000-01-01 – 2000-12-31: -24362797 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.43 million
Exact value

Exact value: -10427788 USD

2000-01-01 – 2000-12-31: -10427788 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.79 million
Exact value

Exact value: 2788793 USD

2000-01-01 – 2000-12-31: 2788793 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.22 million
Calculation and evidence

-10427788 − 2788793 USD

Exact free cash flow: -13216581 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001108915, 1108915, edgar:1108915