Revenue
385 thousand USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 385398 USD Source
6 filing records in this dataset, filed from 2000-11-13 to 2001-11-13. Explore the available filing history and original sources.
3728747 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-21.8 million USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-13.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 781,330
–
Current period
USD 1.64 million
–
1641797 − 781330 = 860467 USD
781330 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source1641797 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.58 million
–
Current period
−USD 24.36 million
–
-24362797 − -7578471 = -16784326 USD
-7578471 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-24362797 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.1 million
–
Current period
−USD 10.43 million
–
-10427788 − -5098681 = -5329107 USD
-5098681 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-10427788 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 223,480
–
Current period
USD 2.79 million
–
2788793 − 223480 = 2565313 USD
223480 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source2788793 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 196892 | 3986877 Derived | -3789985 | -35111 Derived | -3754874 | -3641912 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 781330 | 8761139 Derived | -7979809 | -401338 Derived | -7578471 | -5322161 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1641797 | 28592313 Derived | -26950516 | -2587719 Derived | -24362797 | -13216581 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 196892 |
|
| 1999 | Revenue | 781330 |
|
| 2000 | Revenue | 1641797 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 296.8% |
|
| 2000 | Year over year | 110.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -1,924.9% |
|
| 1999 | Operating margin | -1,021.3% |
|
| 2000 | Operating margin | -1,641.5% |
|
| 1998 | Net margin | -1,907.1% |
|
| 1999 | Net margin | -969.9% |
|
| 2000 | Net margin | -1,483.9% |
|
| 1998 | Free cash flow margin | -1,849.7% |
|
| 1999 | Free cash flow margin | -681.2% |
|
| 2000 | Free cash flow margin | -805% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -3484817 |
|
| 1999 | Operating cash flow | -5098681 |
|
| 2000 | Operating cash flow | -10427788 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -3641912 |
|
| 1999 | Free cash flow | -5322161 |
|
| 2000 | Free cash flow | -13216581 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 24.8% |
|
| 2000 | Liabilities / assets | 1.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 4.27× |
|
| 2000 | Current assets / current liabilities | 40.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 3.75 million Exact valueExact value: -3754874 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.48 million Exact valueExact value: -3484817 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 157,095 Exact valueExact value: 157095 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.64 million Calculation and evidence-3484817 − 157095 USD Exact free cash flow: -3641912 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 7.58 million Exact valueExact value: -7578471 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.1 million Exact valueExact value: -5098681 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 223,480 Exact valueExact value: 223480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.32 million Calculation and evidence-5098681 − 223480 USD Exact free cash flow: -5322161 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 24.36 million Exact valueExact value: -24362797 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.43 million Exact valueExact value: -10427788 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.79 million Exact valueExact value: 2788793 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.22 million Calculation and evidence-10427788 − 2788793 USD Exact free cash flow: -13216581 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
6 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001108915, 1108915, edgar:1108915