CARESCIENCE INC

EDGAR

14 filing records in this dataset, filed from 2000-08-08 to 2003-08-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.15 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating margin

-79%

2003-06-30 · %

Exact inputs and evidence
  • Operating Income: -2490308 USD Source
  • Revenue: 3152203 USD Source

Operating cash flow

-879 thousand USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1970002 USD Source
  • Operating Cash Flow: -1091222 USD Source

Free cash flow

-1.08 million USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1970002 USD Source
  • Operating Cash Flow: -1091222 USD Source
  • Capital Expenditure: 389007 USD Source
  • Capital Expenditure: 187671 USD Source
Cash and cash equivalents
8.64 million USD Source
Exact value

8636209 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13.4 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Revenue: 3715892 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 13907092 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 10528521 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 3156542 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 3152203 USD · 2003-04-01 – 2003-06-30 Source

Net income

-7.58 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Net income: -696502 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -5781895 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -3274852 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -1913033 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -2465754 USD · 2003-04-01 – 2003-06-30 Source

Operating cash flow

-3.12 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Operating cash flow: -2118229 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -1772514 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -2924836 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -2118229 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -1091222 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -1970002 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -1091222 USD · 2003-01-01 – 2003-03-31 Source

Capital expenditure

969 thousand USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Capital expenditure: 724661 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 332024 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 912369 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 724661 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 187671 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 389007 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 187671 USD · 2003-01-01 – 2003-03-31 Source

Free cash flow

-4.09 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Operating cash flow: -2118229 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -1772514 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -2924836 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -2118229 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -1091222 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -1970002 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -1091222 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 724661 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 332024 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 912369 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 724661 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 187671 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 389007 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 187671 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-08.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2002-12-31
  • Operating income: 5 of 11 periods available· newest 2002-12-31
  • Net income: 5 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2002-12-31
  • Total assets: 4 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2002-12-31
  • Current liabilities: 4 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.1%

    Prior period

    USD 12.63 million

    –

    Current period

    USD 13.91 million

    –

    Exact inputs and evidence

    13907092 − 12631818 = 1275274 USD

    12631818 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    13907092 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.81 million

    Prior period

    −USD 8.6 million

    –

    Current period

    −USD 5.78 million

    –

    Exact inputs and evidence

    -5781895 − -8595097 = 2813202 USD

    -8595097 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -5781895 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.83 million

    Prior period

    −USD 6.76 million

    –

    Current period

    −USD 2.92 million

    –

    Exact inputs and evidence

    -2924836 − -6756739 = 3831903 USD

    -6756739 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -2924836 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -3.2%

    Prior period

    USD 942,951

    –

    Current period

    USD 912,369

    –

    Exact inputs and evidence

    912369 − 942951 = -30582 USD

    942951 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    912369 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 13.91 million 100% of revenue
  • Cost of revenue USD 6.93 million 50% of revenue
  • Operating expenses USD 13.08 million 94% of revenue
  • Operating income −USD 6.11 million −44% of revenue
  • Tax, interest and other Derived −USD 327,440 −2.4% of revenue
  • Net income −USD 5.78 million −42% of revenue

Cash

  • Operating cash flow −USD 2.92 million −21% of revenue
  • Capital expenditure USD 912,369 6.6% of revenue
  • Free cash flow Derived −USD 3.84 million −28% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 264% of revenue.
  • 1999 Operating loss: operating costs were 186% of revenue.
  • 2000 Operating loss: operating costs were 256% of revenue.
  • 2001 Operating loss: operating costs were 175% of revenue.
  • 2002 Operating loss: operating costs were 144% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-312551963 6741664 Derived -4189701 418775 Derived -4608476 -2629616 Derived
Source
1999 1999-01-01 – 1999-12-314350688 8098464 Derived -3747776 -77539 Derived -3670237 -1594620 Derived
Source
2000 2000-01-01 – 2000-12-317918934 20310370 Derived -12391436 -1069866 Derived -11321570 -10229899 Derived
Source
2001 2001-01-01 – 2001-12-3112631818 22158124 Derived -9526306 -931209 Derived -8595097 -7699690 Derived
Source
2002 2002-01-01 – 2002-12-3113907092 20016427 Derived -6109335 -327440 Derived -5781895 -3837205 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.9M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.0M11.3M7.5M3.8M0.019981999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue2551963
1999Revenue4350688
2000Revenue7918934
2001Revenue12631818
2002Revenue13907092

Revenue growth

Change in revenue from the same financial period one year earlier.

10.1% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%66%44%22%0%19981999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year70.5%
2000Year over year82%
2001Year over year59.5%
2002Year over year10.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -43.9% 2002
Net margin -41.6% 2002
Free cash flow margin -27.6% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-38%-90%-143%-195%19981999200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-164.2%
1999Operating margin-86.1%
2000Operating margin-156.5%
2001Operating margin-75.4%
2002Operating margin-43.9%
1998Net margin-180.6%
1999Net margin-84.4%
2000Net margin-143%
2001Net margin-68%
2002Net margin-41.6%
1998Free cash flow margin-103%
1999Free cash flow margin-36.7%
2000Free cash flow margin-129.2%
2001Free cash flow margin-61%
2002Free cash flow margin-27.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.9M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.602.2K-1.6M-3.8M-5.9M-8.1M19981999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-2385667
1999Operating cash flow-1399647
2000Operating cash flow-7527428
2001Operating cash flow-6756739
2002Operating cash flow-2924836

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.8M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.818.4K-2.1M-5.1M-8.1M-11.0M19981999200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-2629616
1999Free cash flow-1594620
2000Free cash flow-10229899
2001Free cash flow-7699690
2002Free cash flow-3837205

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.45× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.06×4.55×3.03×1.52×0.00×1998-12-311999200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.12×
2000Current assets / current liabilities5.61×
2001Current assets / current liabilities4.14×
2002Current assets / current liabilities3.45×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 4.61 million
Exact value

Exact value: -4608476 USD

1998-01-01 – 1998-12-31: -4608476 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.39 million
Exact value

Exact value: -2385667 USD

1998-01-01 – 1998-12-31: -2385667 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 243,949
Exact value

Exact value: 243949 USD

1998-01-01 – 1998-12-31: 243949 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.63 million
Calculation and evidence

-2385667 − 243949 USD

Exact free cash flow: -2629616 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 3.67 million
Exact value

Exact value: -3670237 USD

1999-01-01 – 1999-12-31: -3670237 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Exact value

Exact value: -1399647 USD

1999-01-01 – 1999-12-31: -1399647 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194,973
Exact value

Exact value: 194973 USD

1999-01-01 – 1999-12-31: 194973 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Calculation and evidence

-1399647 − 194973 USD

Exact free cash flow: -1594620 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 11.32 million
Exact value

Exact value: -11321570 USD

2000-01-01 – 2000-12-31: -11321570 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.53 million
Exact value

Exact value: -7527428 USD

2000-01-01 – 2000-12-31: -7527428 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.7 million
Exact value

Exact value: 2702471 USD

2000-01-01 – 2000-12-31: 2702471 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.23 million
Calculation and evidence

-7527428 − 2702471 USD

Exact free cash flow: -10229899 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 8.6 million
Exact value

Exact value: -8595097 USD

2001-01-01 – 2001-12-31: -8595097 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.76 million
Exact value

Exact value: -6756739 USD

2001-01-01 – 2001-12-31: -6756739 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 942,951
Exact value

Exact value: 942951 USD

2001-01-01 – 2001-12-31: 942951 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.7 million
Calculation and evidence

-6756739 − 942951 USD

Exact free cash flow: -7699690 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 5.78 million
Exact value

Exact value: -5781895 USD

2002-01-01 – 2002-12-31: -5781895 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.92 million
Exact value

Exact value: -2924836 USD

2002-01-01 – 2002-12-31: -2924836 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 912,369
Exact value

Exact value: 912369 USD

2002-01-01 – 2002-12-31: 912369 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.84 million
Calculation and evidence

-2924836 − 912369 USD

Exact free cash flow: -3837205 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001108782, 1108782, edgar:1108782