iPCS, INC

EDGAR

32 filing records in this dataset, filed from 2000-11-14 to 2009-11-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

141 million USD

2009-09-30 · USD

Exact inputs and evidence

Operating margin

7.77%

2009-09-30 · %

Exact inputs and evidence
  • Operating Income: 10986000 USD Source
  • Revenue: 141404000 USD Source

Operating cash flow

16.7 million USD

2009-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 57782000 USD Source
  • Operating Cash Flow: 41095000 USD Source

Free cash flow

5.8 million USD

2009-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 57782000 USD Source
  • Operating Cash Flow: 41095000 USD Source
  • Capital Expenditure: 27910000 USD Source
  • Capital Expenditure: 17022000 USD Source
Cash and cash equivalents
77.1 million USD Source
Exact value

77092000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

556 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Revenue: 525517000 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 387086000 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 136164000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 140159000 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 141404000 USD · 2009-07-01 – 2009-09-30 Source

Net income

15.8 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Net income: -9810000 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -9746000 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: 5772000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: 7378000 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: 2682000 USD · 2009-07-01 – 2009-09-30 Source

Operating cash flow

65.9 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Operating cash flow: 52264000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: 44114000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 21653000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 41095000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 21653000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 57782000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 41095000 USD · 2009-01-01 – 2009-06-30 Source

Capital expenditure

49.9 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Capital expenditure: 74467000 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 52435000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 5356000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 17022000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 5356000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 27910000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 17022000 USD · 2009-01-01 – 2009-06-30 Source

Free cash flow

16 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Operating cash flow: 52264000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: 44114000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 21653000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 41095000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 21653000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 57782000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 41095000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 74467000 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 52435000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 5356000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 17022000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 5356000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 27910000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 17022000 USD · 2009-01-01 – 2009-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-11-03.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2008-12-31
  • Operating income: 7 of 11 periods available· newest 2008-12-31
  • Net income: 8 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2008-12-31
  • Total assets: 6 of 11 periods available· newest 2008-12-31
  • Total liabilities: 6 of 11 periods available· newest 2008-12-31
  • Current assets: 6 of 11 periods available· newest 2008-12-31
  • Current liabilities: 6 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.3%

    Prior period

    USD 538.09 million

    –

    Current period

    USD 525.52 million

    –

    Exact inputs and evidence

    525517000 − 538086000 = -12569000 USD

    538086000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    525517000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 59.52 million

    Prior period

    −USD 69.33 million

    –

    Current period

    −USD 9.81 million

    –

    Exact inputs and evidence

    -9810000 − -69331000 = 59521000 USD

    -69331000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -9810000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +43.9%

    Prior period

    USD 36.33 million

    –

    Current period

    USD 52.26 million

    –

    Exact inputs and evidence

    52264000 − 36329000 = 15935000 USD

    36329000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    52264000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +87.6%

    Prior period

    USD 39.69 million

    –

    Current period

    USD 74.47 million

    –

    Exact inputs and evidence

    74467000 − 39693000 = 34774000 USD

    39693000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    74467000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 525.52 million 100% of revenue
  • Operating costs Derived USD 502.59 million 96% of revenue
  • Operating income USD 22.93 million 4.4% of revenue
  • Tax, interest and other Derived USD 32.74 million 6.2% of revenue
  • Net income −USD 9.81 million −1.9% of revenue

Cash

  • Operating cash flow USD 52.26 million 9.9% of revenue
  • Capital expenditure USD 74.47 million 14% of revenue
  • Free cash flow Derived −USD 22.2 million −4.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 296% of revenue.
  • 2003 Operating loss: operating costs were 127% of revenue.
  • 2004 Operating loss: operating costs were 102% of revenue.
  • 2005 Operating loss: operating costs were 111% of revenue.
  • 2006 Operating loss: operating costs were 104% of revenue.
  • 2007 Operating loss: operating costs were 101% of revenue.
  • 2008 Net loss: net income was −1.9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-3123978000 71078000 Derived -47100000 9057000 Derived -56157000 -112525000 Derived
Source
2003 2002-10-02 – 2003-10-01194293000 246866000 Derived -52573000 20294000 Derived -72867000 -7718000 Derived
Source
2004 2003-10-01 – 2004-09-3055382000 56226000 Derived -844000 5132000 Derived -5976000 -957000 Derived
Source
2005 2004-10-01 – 2005-09-30280047000 309898000 Derived -29851000 21087000 Derived -50938000 -4541000 Derived
Source
2006 2006-01-01 – 2006-12-31492422000 511977000 Derived -19555000 26484000 Derived -46039000 2823000 Derived
Source
2007 2007-01-01 – 2007-12-31538086000 545352000 Derived -7266000 62065000 Derived -69331000 -3364000 Derived
Source
2008 2008-01-01 – 2008-12-31525517000 502591000 Derived 22926000 32736000 Derived -9810000 -22203000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 525.5M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.581.1M435.8M290.6M145.3M0.0200020052008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue23978000
2003Revenue194293000
2004Revenue55382000
2005Revenue280047000
2006Revenue492422000
2007Revenue538086000
2008Revenue525517000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.3% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.444%305%167%29%-110%200020052008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over year-71.5%
2005Year over year405.7%
2006Year over yearNo prior comparable period
2007Year over year9.3%
2008Year over year-2.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.4% 2008
Net margin -1.9% 2008
Free cash flow margin -4.2% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%-95%-232%-370%-507%200020052008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-196.4%
2003Operating margin-27.1%
2004Operating margin-1.5%
2005Operating margin-10.7%
2006Operating margin-4%
2007Operating margin-1.4%
2008Operating margin4.4%
2000Net margin-234.2%
2003Net margin-37.5%
2004Net margin-10.8%
2005Net margin-18.2%
2006Net margin-9.3%
2007Net margin-12.9%
2008Net margin-1.9%
2000Free cash flow margin-469.3%
2003Free cash flow margin-4%
2004Free cash flow margin-1.7%
2005Free cash flow margin-1.6%
2006Free cash flow margin0.6%
2007Free cash flow margin-0.6%
2008Free cash flow margin-4.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 52.3M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58.2M36.7M15.1M-6.4M-28.0M200020052008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-22036000
2003Operating cash flow5677000
2004Operating cash flow2445000
2005Operating cash flow12899000
2006Operating cash flow47281000
2007Operating cash flow36329000
2008Operating cash flow52264000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -22.2M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.1M-21.4M-54.9M-88.3M-121.8M200020052008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-112525000
2003Free cash flow-7718000
2004Free cash flow-957000
2005Free cash flow-4541000
2006Free cash flow2823000
2007Free cash flow-3364000
2008Free cash flow-22203000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

109% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118%88%59%29%0%200020052008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets61.4%
2003-10-01Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets71.5%
2005Liabilities / assets59.9%
2006Liabilities / assets65.8%
2007Liabilities / assets107.3%
2008Liabilities / assets109%

Current assets to current liabilities

Current assets divided by current liabilities.

1.59× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.09×4.56×3.04×1.52×0.00×200020052008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities5.63×
2003-10-01Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities1.68×
2005Current assets / current liabilities2.06×
2006Current assets / current liabilities2.01×
2007Current assets / current liabilities1.87×
2008Current assets / current liabilities1.59×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-10-01 – 2000-09-30
−USD 56.16 million
Exact value

Exact value: -56157000 USD

1999-10-01 – 2000-09-30: -56157000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.04 million
Exact value

Exact value: -22036000 USD

1999-10-01 – 2000-09-30: -22036000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.99 million
Exact value

Exact value: 90993000 USD

1999-10-01 – 2000-09-30: 90993000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 113.03 million
Calculation and evidence

-22036000 − 90993000 USD

Exact free cash flow: -113029000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 56.16 million
Exact value

Exact value: -56157000 USD

2000-01-01 – 2000-12-31: -56157000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.04 million
Exact value

Exact value: -22036000 USD

2000-01-01 – 2000-12-31: -22036000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.49 million
Exact value

Exact value: 90489000 USD

2000-01-01 – 2000-12-31: 90489000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112.53 million
Calculation and evidence

-22036000 − 90489000 USD

Exact free cash flow: -112525000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-02 – 2003-10-01
−USD 72.87 million
Exact value

Exact value: -72867000 USD

2002-10-02 – 2003-10-01: -72867000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.68 million
Exact value

Exact value: 5677000 USD

2002-10-02 – 2003-10-01: 5677000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.4 million
Exact value

Exact value: 13395000 USD

2002-10-02 – 2003-10-01: 13395000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.72 million
Calculation and evidence

5677000 − 13395000 USD

Exact free cash flow: -7718000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
−USD 5.98 million
Exact value

Exact value: -5976000 USD

2003-10-01 – 2004-09-30: -5976000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.45 million
Exact value

Exact value: 2445000 USD

2003-10-01 – 2004-09-30: 2445000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.4 million
Exact value

Exact value: 3402000 USD

2003-10-01 – 2004-09-30: 3402000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 957,000
Calculation and evidence

2445000 − 3402000 USD

Exact free cash flow: -957000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
−USD 50.94 million
Exact value

Exact value: -50938000 USD

2004-10-01 – 2005-09-30: -50938000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.9 million
Exact value

Exact value: 12899000 USD

2004-10-01 – 2005-09-30: 12899000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.44 million
Exact value

Exact value: 17440000 USD

2004-10-01 – 2005-09-30: 17440000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.54 million
Calculation and evidence

12899000 − 17440000 USD

Exact free cash flow: -4541000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 46.04 million
Exact value

Exact value: -46039000 USD

2006-01-01 – 2006-12-31: -46039000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.28 million
Exact value

Exact value: 47281000 USD

2006-01-01 – 2006-12-31: 47281000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.46 million
Exact value

Exact value: 44458000 USD

2006-01-01 – 2006-12-31: 44458000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.82 million
Calculation and evidence

47281000 − 44458000 USD

Exact free cash flow: 2823000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 69.33 million
Exact value

Exact value: -69331000 USD

2007-01-01 – 2007-12-31: -69331000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.33 million
Exact value

Exact value: 36329000 USD

2007-01-01 – 2007-12-31: 36329000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.69 million
Exact value

Exact value: 39693000 USD

2007-01-01 – 2007-12-31: 39693000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.36 million
Calculation and evidence

36329000 − 39693000 USD

Exact free cash flow: -3364000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 9.81 million
Exact value

Exact value: -9810000 USD

2008-01-01 – 2008-12-31: -9810000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.26 million
Exact value

Exact value: 52264000 USD

2008-01-01 – 2008-12-31: 52264000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.47 million
Exact value

Exact value: 74467000 USD

2008-01-01 – 2008-12-31: 74467000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.2 million
Calculation and evidence

52264000 − 74467000 USD

Exact free cash flow: -22203000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001108727, 1108727, edgar:1108727

Also known as IPCS INC