Revenue
27.8 million USD
2005-06-30 · USD
Exact inputs and evidence
- Revenue: 27768000 USD Source
Fundies. English
SHOPPING COM LTD
EDGAR4 filing records in this dataset, filed from 2004-11-12 to 2005-08-09. Explore the available filing history and original sources.
Latest quarter
- Cash and cash equivalents
- 49.3 million USD Source
Exact value
49292000 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Revenue
113 million USD
2004-07-01 – 2005-06-30
Net income
11.3 million USD
2004-07-01 – 2005-06-30
Exact inputs and evidence
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-08-09.
Financial data available through: 2004-12-31.
Coverage by financial measure
- Revenue: 3 of 11 periods available· newest 2004-12-31
- Operating income: 3 of 11 periods available· newest 2004-12-31
- Net income: 3 of 11 periods available· newest 2004-12-31
- operating cash flow: No compatible figures in this window
- capital expenditure: No compatible figures in this window
- Total assets: 2 of 11 periods available· newest 2004-12-31
- Total liabilities: 2 of 11 periods available· newest 2004-12-31
- Current assets: 2 of 11 periods available· newest 2004-12-31
- Current liabilities: 2 of 11 periods available· newest 2004-12-31
- Cash and cash equivalents: 2 of 11 periods available· newest 2004-12-31
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
+47.6%Prior period
USD 67.04 million
–
Current period
USD 98.95 million
–
Exact inputs and evidence
98950000 − 67039000 = 31911000 USD
67039000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source98950000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
+75.7%Prior period
USD 6.92 million
–
Current period
USD 12.16 million
–
Exact inputs and evidence
12164000 − 6922000 = 5242000 USD
6922000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source12164000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2004 2004-01-01 – 2004-12-31
- Revenue USD 98.95 million 100% of revenue
- Operating costs Derived USD 87.32 million 88% of revenue
- Operating income USD 11.64 million 12% of revenue
- Tax, interest and other Derived −USD 529,000 −0.5% of revenue
- Net income USD 12.16 million 12% of revenue
Cash
- Operating cash flow Unavailable An input is unavailable.
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2002 Operating loss: operating costs were 116% of revenue.
- 2003 Net income was higher than operating income, so the split is not drawn.
- 2004 Net income was higher than operating income, so the split is not drawn.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 29055000 | 33789000 Derived | -4734000 | 348000 Derived | -5082000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 67039000 | 60599000 Derived | 6440000 | -482000 Derived | 6922000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 98950000 | 87315000 Derived | 11635000 | -529000 Derived | 12164000 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 99M 2004
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 29055000 |
|
| 2003 | Revenue | 67039000 |
|
| 2004 | Revenue | 98950000 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
47.6% 2004
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 130.7% |
|
| 2004 | Year over year | 47.6% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin 11.8% 2004
Net margin 12.3% 2004
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -16.3% |
|
| 2003 | Operating margin | 9.6% |
|
| 2004 | Operating margin | 11.8% |
|
| 2002 | Net margin | -17.5% |
|
| 2003 | Net margin | 10.3% |
|
| 2004 | Net margin | 12.3% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
10.6% 2004
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003 | Liabilities / assets | 23.9% |
|
| 2004 | Liabilities / assets | 10.6% |
|
Current assets to current liabilities
Current assets divided by current liabilities.
8.31× 2004
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 2.69× |
|
| 2004 | Current assets / current liabilities | 8.31× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | −USD 5.08 million Exact valueExact value: -5082000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 6.92 million Exact valueExact value: 6922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 12.16 million Exact valueExact value: 12164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001108482, 1108482, edgar:1108482
Also known as DEALTIME COM LTD