Revenue
17.8 million USD
2006-05-31 · USD
Exact inputs and evidence
- Revenue: 17842095 USD Source
30 filing records in this dataset, filed from 2000-04-14 to 2006-08-25. Explore the available filing history and original sources.
17.8 million USD
2006-05-31 · USD
1.48%
2006-05-31 · %
1.58 million USD
2006-05-31 · USD
1.5 million USD
2006-05-31 · USD
1359128 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
71.1 million USD
2005-06-01 – 2006-05-31
-1.37 million USD
2005-06-01 – 2006-05-31
3.66 million USD
2005-06-01 – 2006-05-31
136 thousand USD
2005-06-01 – 2006-05-31
3.53 million USD
2005-06-01 – 2006-05-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-25.
Financial data available through: 2005-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 103.99 million
–
Current period
USD 77.73 million
–
77727971 − 103989229 = -26261258 USD
103989229 USD · 2003-09-01 – 2004-08-31
Inspect prior input Prior source77727971 USD · 2004-09-01 – 2005-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.01 million
–
Current period
−USD 2.91 million
–
-2909329 − 1013595 = -3922924 USD
1013595 USD · 2003-09-01 – 2004-08-31
Inspect prior input Prior source-2909329 USD · 2004-09-01 – 2005-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.41 million
–
Current period
USD 333,874
–
333874 − 10405307 = -10071433 USD
10405307 USD · 2003-09-01 – 2004-08-31
Inspect prior input Prior source333874 USD · 2004-09-01 – 2005-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.76 million
–
Current period
USD 937,042
–
937042 − 3760684 = -2823642 USD
3760684 USD · 2003-09-01 – 2004-08-31
Inspect prior input Prior source937042 USD · 2004-09-01 – 2005-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-09-01 – 1998-08-31 | 52202834 | Unavailable | Unavailable | Unavailable | -1084509 | -6106077 Derived | Source
|
| 1999 1998-09-01 – 1999-08-31 | 61506207 | Unavailable | Unavailable | Unavailable | 774352 | -757179 Derived | Source
|
| 2000 1999-09-01 – 2000-08-31 | 74117661 | Unavailable | Unavailable | Unavailable | 931317 | -7395492 Derived | Source
|
| 2001 2000-09-01 – 2001-08-31 | 96208411 | 92624637 Derived | 3583774 | 2336829 Derived | 1246945 | 3746087 Derived | Source
|
| 2002 2001-09-01 – 2002-08-31 | 119525362 | 116239550 Derived | 3285812 | 1609370 Derived | 1676442 | 3900779 Derived | Source
|
| 2003 2002-09-01 – 2003-08-31 | 117222957 | 114730564 Derived | 2492393 | 1874562 Derived | 617831 | 4213590 Derived | Source
|
| 2004 2003-09-01 – 2004-08-31 | 103989229 | 101163092 Derived | 2826137 | 1812542 Derived | 1013595 | 6644623 Derived | Source
|
| 2005 2004-09-01 – 2005-08-31 | 77727971 | 81761932 Derived | -4033961 | -1124632 Derived | -2909329 | -603168 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 52202834 |
|
| 1999 | Revenue | 61506207 |
|
| 2000 | Revenue | 74117661 |
|
| 2001 | Revenue | 96208411 |
|
| 2002 | Revenue | 119525362 |
|
| 2003 | Revenue | 117222957 |
|
| 2004 | Revenue | 103989229 |
|
| 2005 | Revenue | 77727971 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 17.8% |
|
| 2000 | Year over year | 20.5% |
|
| 2001 | Year over year | 29.8% |
|
| 2002 | Year over year | 24.2% |
|
| 2003 | Year over year | -1.9% |
|
| 2004 | Year over year | -11.3% |
|
| 2005 | Year over year | -25.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-08-31 | Operating margin | Not reported |
|
| 1999-08-31 | Operating margin | Not reported |
|
| 2000-08-31 | Operating margin | Not reported |
|
| 2001 | Operating margin | 3.7% |
|
| 2002 | Operating margin | 2.7% |
|
| 2003 | Operating margin | 2.1% |
|
| 2004 | Operating margin | 2.7% |
|
| 2005 | Operating margin | -5.2% |
|
| 1998 | Net margin | -2.1% |
|
| 1999 | Net margin | 1.3% |
|
| 2000 | Net margin | 1.3% |
|
| 2001 | Net margin | 1.3% |
|
| 2002 | Net margin | 1.4% |
|
| 2003 | Net margin | 0.5% |
|
| 2004 | Net margin | 1% |
|
| 2005 | Net margin | -3.7% |
|
| 1998 | Free cash flow margin | -11.7% |
|
| 1999 | Free cash flow margin | -1.2% |
|
| 2000 | Free cash flow margin | -10% |
|
| 2001 | Free cash flow margin | 3.9% |
|
| 2002 | Free cash flow margin | 3.3% |
|
| 2003 | Free cash flow margin | 3.6% |
|
| 2004 | Free cash flow margin | 6.4% |
|
| 2005 | Free cash flow margin | -0.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -2811388 |
|
| 1999 | Operating cash flow | -99444 |
|
| 2000 | Operating cash flow | -5098939 |
|
| 2001 | Operating cash flow | 4946188 |
|
| 2002 | Operating cash flow | 5441284 |
|
| 2003 | Operating cash flow | 4549355 |
|
| 2004 | Operating cash flow | 10405307 |
|
| 2005 | Operating cash flow | 333874 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -6106077 |
|
| 1999 | Free cash flow | -757179 |
|
| 2000 | Free cash flow | -7395492 |
|
| 2001 | Free cash flow | 3746087 |
|
| 2002 | Free cash flow | 3900779 |
|
| 2003 | Free cash flow | 4213590 |
|
| 2004 | Free cash flow | 6644623 |
|
| 2005 | Free cash flow | -603168 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-08-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 62% |
|
| 2000 | Liabilities / assets | 65.7% |
|
| 2001 | Liabilities / assets | 76.3% |
|
| 2002 | Liabilities / assets | 75.5% |
|
| 2003 | Liabilities / assets | 69.8% |
|
| 2004 | Liabilities / assets | 65.1% |
|
| 2005 | Liabilities / assets | 63.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.51× |
|
| 2000 | Current assets / current liabilities | 1.43× |
|
| 2001 | Current assets / current liabilities | 1.26× |
|
| 2002 | Current assets / current liabilities | 1.31× |
|
| 2003 | Current assets / current liabilities | 1.44× |
|
| 2004 | Current assets / current liabilities | 1.53× |
|
| 2005 | Current assets / current liabilities | 1.63× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-09-01 – 1998-08-31 | −USD 1.08 million Exact valueExact value: -1084509 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.81 million Exact valueExact value: -2811388 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.29 million Exact valueExact value: 3294689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.11 million Calculation and evidence-2811388 − 3294689 USD Exact free cash flow: -6106077 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-09-01 – 1999-08-31 | USD 774,352 Exact valueExact value: 774352 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 99,444 Exact valueExact value: -99444 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 657,735 Exact valueExact value: 657735 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 757,179 Calculation and evidence-99444 − 657735 USD Exact free cash flow: -757179 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-09-01 – 2000-08-31 | USD 931,317 Exact valueExact value: 931317 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.1 million Exact valueExact value: -5098939 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.3 million Exact valueExact value: 2296553 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.4 million Calculation and evidence-5098939 − 2296553 USD Exact free cash flow: -7395492 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-09-01 – 2001-08-31 | USD 1.25 million Exact valueExact value: 1246945 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.95 million Exact valueExact value: 4946188 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1200101 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.75 million Calculation and evidence4946188 − 1200101 USD Exact free cash flow: 3746087 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-09-01 – 2002-08-31 | USD 1.68 million Exact valueExact value: 1676442 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.44 million Exact valueExact value: 5441284 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Exact valueExact value: 1540505 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.9 million Calculation and evidence5441284 − 1540505 USD Exact free cash flow: 3900779 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-09-01 – 2003-08-31 | USD 617,831 Exact valueExact value: 617831 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.55 million Exact valueExact value: 4549355 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 335,765 Exact valueExact value: 335765 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.21 million Calculation and evidence4549355 − 335765 USD Exact free cash flow: 4213590 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-09-01 – 2004-08-31 | USD 1.01 million Exact valueExact value: 1013595 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.41 million Exact valueExact value: 10405307 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.76 million Exact valueExact value: 3760684 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.64 million Calculation and evidence10405307 − 3760684 USD Exact free cash flow: 6644623 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-09-01 – 2005-08-31 | −USD 2.91 million Exact valueExact value: -2909329 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 333,874 Exact valueExact value: 333874 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 937,042 Exact valueExact value: 937042 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 603,168 Calculation and evidence333874 − 937042 USD Exact free cash flow: -603168 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001108345, 1108345, edgar:1108345
Also known as IMPRESO COM INC