SMTC CORPORATION

EDGAR

105 filing records in this dataset, filed from 2000-09-05 to 2021-03-17. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

38.6 million iso4217-usd

2018 Q4 · iso4217-usd

Exact inputs and evidence
  • Revenue: 139231000 iso4217-usd Source
  • Revenue: 100590000 iso4217-usd Source

Operating margin

-0.75%

2018 Q4 · %

Exact inputs and evidence
  • Operating Income: -6382000 iso4217-usd Source
  • Operating Income: -6091000 iso4217-usd Source
  • Revenue: 139231000 iso4217-usd Source
  • Revenue: 100590000 iso4217-usd Source

Operating cash flow

-2.98 million iso4217-usd

2018 Q4 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -8847000 iso4217-usd Source
  • Operating Cash Flow: -5866000 iso4217-usd Source

Free cash flow

-3.14 million iso4217-usd

2018 Q4 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -8847000 iso4217-usd Source
  • Operating Cash Flow: -5866000 iso4217-usd Source
  • Capital Expenditure: 1471000 iso4217-usd Source
  • Capital Expenditure: 1314000 iso4217-usd Source
Cash and cash equivalents
600 thousand USD Source
Exact value

600000 USD

Long-term debt including current maturities
33.4 million USD Source
Exact value

33430000 USD

Shares outstanding
28.2 million shares Source
Exact value

28214800 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-03-17.

Financial data available through: 2021-01-03.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2017-12-31
  • Operating income: 7 of 11 periods available· newest 2021-01-03
  • Net income: 7 of 11 periods available· newest 2021-01-03
  • Operating cash flow: 7 of 11 periods available· newest 2021-01-03
  • Capital expenditure: 7 of 11 periods available· newest 2021-01-03
  • Total assets: 6 of 11 periods available· newest 2021-01-03
  • Total liabilities: 2 of 11 periods available· newest 2021-01-03
  • Current assets: 6 of 11 periods available· newest 2021-01-03
  • Current liabilities: 6 of 11 periods available· newest 2021-01-03
  • Cash and cash equivalents: 8 of 11 periods available· newest 2021-01-03
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2021-01-03
  • Shares outstanding: 3 of 11 periods available· newest 2019-12-29

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 5.41 million

    Prior period

    −USD 6 million

    –

    Current period

    −USD 581,000

    –

    Exact inputs and evidence

    -581000 − -5995000 = 5414000 USD

    -5995000 USD · 2018-12-31 – 2019-12-29

    Inspect prior input Prior source

    -581000 USD · 2019-12-30 – 2021-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -10.9%

    Prior period

    USD 5.7 million

    –

    Current period

    USD 5.08 million

    –

    Exact inputs and evidence

    5080000 − 5702000 = -622000 USD

    5702000 USD · 2018-12-31 – 2019-12-29

    Inspect prior input Prior source

    5080000 USD · 2019-12-30 – 2021-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -42.2%

    Prior period

    USD 3.88 million

    –

    Current period

    USD 2.24 million

    –

    Exact inputs and evidence

    2241000 − 3876000 = -1635000 USD

    3876000 USD · 2018-12-31 – 2019-12-29

    Inspect prior input Prior source

    2241000 USD · 2019-12-30 – 2021-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-01-02 – 2017-12-31

  • Revenue iso4217-usd 139.23 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2012-12-31 – 2013-12-29270684000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2015 2013-12-30 – 2014-12-28228577000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2016 2014-12-29 – 2016-01-03220616000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2017 2016-01-04 – 2017-01-01167868000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2018 2017-01-02 – 2017-12-31139231000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 139.2M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.292.3M219.3M146.2M73.1M0.020142015201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Revenue270684000
2015Revenue228577000
2016Revenue220616000
2017Revenue167868000
2018Revenue139231000

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.1% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9%-5.0%-12.0%-18.9%-25.8%20142015201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year-15.6%
2016Year over year-3.5%
2017Year over year-23.9%
2018Year over year-17.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013-12-29Operating marginNot reported
2014-12-28Operating marginNot reported
2016-01-03Operating marginNot reported
2017-01-01Operating marginNot reported
2017-12-31Operating marginNot reported
2013-12-29Net marginNot reported
2014-12-28Net marginNot reported
2016-01-03Net marginNot reported
2017-01-01Net marginNot reported
2017-12-31Net marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Operating cash flowNot reportedNo source recorded
2015Operating cash flowNot reportedNo source recorded
2016Operating cash flowNot reportedNo source recorded
2017Operating cash flowNot reportedNo source recorded
2018Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValueSource evidence
2014Free cash flowUnavailableNo source recorded
2015Free cash flowUnavailableNo source recorded
2016Free cash flowUnavailableNo source recorded
2017Free cash flowUnavailableNo source recorded
2018Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-12-29Liabilities / assetsNot reportedNo source recorded
2014-12-28Liabilities / assetsNot reportedNo source recorded
2016-01-03Liabilities / assetsNot reportedNo source recorded
2017-01-01Liabilities / assetsNot reportedNo source recorded
2017-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013-12-29Current assets / current liabilitiesNot reportedNo source recorded
2014-12-28Current assets / current liabilitiesNot reportedNo source recorded
2016-01-03Current assets / current liabilitiesNot reportedNo source recorded
2017-01-01Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-01-03 – 2012-01-01
USD 1.15 million
Exact value

Exact value: 1150000 USD

2011-01-03 – 2012-01-01: 1150000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Exact value

Exact value: 2033000 USD

2011-01-03 – 2012-01-01: 2033000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 912,000
Exact value

Exact value: 912000 USD

2011-01-03 – 2012-01-01: 912000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.12 million
Calculation and evidence

2033000 − 912000 USD

Exact free cash flow: 1121000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-01-01 – 2012-12-30
USD 6.88 million
Exact value

Exact value: 6879000 USD

2012-01-01 – 2012-12-30: 6879000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2013 2012-01-02 – 2012-12-30
USD 6.88 million
Exact value

Exact value: 6879000 USD

2012-01-02 – 2012-12-30: 6879000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.25 million
Exact value

Exact value: 9250000 USD

2012-01-02 – 2012-12-30: 9250000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.66 million
Exact value

Exact value: 5660000 USD

2012-01-02 – 2012-12-30: 5660000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.59 million
Calculation and evidence

9250000 − 5660000 USD

Exact free cash flow: 3590000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2012-12-31 – 2013-12-29
−USD 12.46 million
Exact value

Exact value: -12463000 USD

2012-12-31 – 2013-12-29: -12463000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.43 million
Exact value

Exact value: 3434000 USD

2012-12-31 – 2013-12-29: 3434000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.1 million
Exact value

Exact value: 3097000 USD

2012-12-31 – 2013-12-29: 3097000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 337,000
Calculation and evidence

3434000 − 3097000 USD

Exact free cash flow: 337000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2013-12-30 – 2014-12-28
−USD 3.88 million
Exact value

Exact value: -3878000 USD

2013-12-30 – 2014-12-28: -3878000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5 million
Exact value

Exact value: 4995000 USD

2013-12-30 – 2014-12-28: 4995000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1971000 USD

2013-12-30 – 2014-12-28: 1971000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.02 million
Calculation and evidence

4995000 − 1971000 USD

Exact free cash flow: 3024000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-01-01 – 2018-12-30
−USD 448,000
Exact value

Exact value: -448000 USD

2018-01-01 – 2018-12-30: -448000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.79 million
Exact value

Exact value: -7787000 USD

2018-01-01 – 2018-12-30: -7787000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.41 million
Exact value

Exact value: 4410000 USD

2018-01-01 – 2018-12-30: 4410000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.2 million
Calculation and evidence

-7787000 − 4410000 USD

Exact free cash flow: -12197000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2018-12-31 – 2019-12-29
−USD 6 million
Exact value

Exact value: -5995000 USD

2018-12-31 – 2019-12-29: -5995000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.7 million
Exact value

Exact value: 5702000 USD

2018-12-31 – 2019-12-29: 5702000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.88 million
Exact value

Exact value: 3876000 USD

2018-12-31 – 2019-12-29: 3876000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.83 million
Calculation and evidence

5702000 − 3876000 USD

Exact free cash flow: 1826000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2019-12-30 – 2021-01-03
−USD 581,000
Exact value

Exact value: -581000 USD

2019-12-30 – 2021-01-03: -581000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.08 million
Exact value

Exact value: 5080000 USD

2019-12-30 – 2021-01-03: 5080000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.24 million
Exact value

Exact value: 2241000 USD

2019-12-30 – 2021-01-03: 2241000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.84 million
Calculation and evidence

5080000 − 2241000 USD

Exact free cash flow: 2839000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

105 filings · 3,949 latest values · 3,949 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001108320, 1108320, SMTX, edgar:1108320, smtx

Also known as SMTC CORP, SMTC CORPORATION