Revenue
38.6 million iso4217-usd
2018 Q4 · iso4217-usd
105 filing records in this dataset, filed from 2000-09-05 to 2021-03-17. Reported financial figures are available; chart coverage varies by period.
38.6 million iso4217-usd
2018 Q4 · iso4217-usd
-0.75%
2018 Q4 · %
-2.98 million iso4217-usd
2018 Q4 · iso4217-usd
-3.14 million iso4217-usd
2018 Q4 · iso4217-usd
600000 USD
33430000 USD
28214800 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2021-03-17.
Financial data available through: 2021-01-03.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 6 million
–
Current period
−USD 581,000
–
-581000 − -5995000 = 5414000 USD
-5995000 USD · 2018-12-31 – 2019-12-29
Inspect prior input Prior source-581000 USD · 2019-12-30 – 2021-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.7 million
–
Current period
USD 5.08 million
–
5080000 − 5702000 = -622000 USD
5702000 USD · 2018-12-31 – 2019-12-29
Inspect prior input Prior source5080000 USD · 2019-12-30 – 2021-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.88 million
–
Current period
USD 2.24 million
–
2241000 − 3876000 = -1635000 USD
3876000 USD · 2018-12-31 – 2019-12-29
Inspect prior input Prior source2241000 USD · 2019-12-30 – 2021-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2012-12-31 – 2013-12-29 | 270684000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2015 2013-12-30 – 2014-12-28 | 228577000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2016 2014-12-29 – 2016-01-03 | 220616000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2017 2016-01-04 – 2017-01-01 | 167868000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2018 2017-01-02 – 2017-12-31 | 139231000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
Amounts are exact, in iso4217-usd.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(iso4217-usd) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 270684000 |
|
| 2015 | Revenue | 228577000 |
|
| 2016 | Revenue | 220616000 |
|
| 2017 | Revenue | 167868000 |
|
| 2018 | Revenue | 139231000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | -15.6% |
|
| 2016 | Year over year | -3.5% |
|
| 2017 | Year over year | -23.9% |
|
| 2018 | Year over year | -17.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-29 | Operating margin | Not reported |
|
| 2014-12-28 | Operating margin | Not reported |
|
| 2016-01-03 | Operating margin | Not reported |
|
| 2017-01-01 | Operating margin | Not reported |
|
| 2017-12-31 | Operating margin | Not reported |
|
| 2013-12-29 | Net margin | Not reported |
|
| 2014-12-28 | Net margin | Not reported |
|
| 2016-01-03 | Net margin | Not reported |
|
| 2017-01-01 | Net margin | Not reported |
|
| 2017-12-31 | Net margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(iso4217-usd) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | Not reported | No source recorded |
| 2015 | Operating cash flow | Not reported | No source recorded |
| 2016 | Operating cash flow | Not reported | No source recorded |
| 2017 | Operating cash flow | Not reported | No source recorded |
| 2018 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | Unavailable | No source recorded |
| 2015 | Free cash flow | Unavailable | No source recorded |
| 2016 | Free cash flow | Unavailable | No source recorded |
| 2017 | Free cash flow | Unavailable | No source recorded |
| 2018 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-29 | Liabilities / assets | Not reported | No source recorded |
| 2014-12-28 | Liabilities / assets | Not reported | No source recorded |
| 2016-01-03 | Liabilities / assets | Not reported | No source recorded |
| 2017-01-01 | Liabilities / assets | Not reported | No source recorded |
| 2017-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-29 | Current assets / current liabilities | Not reported | No source recorded |
| 2014-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2016-01-03 | Current assets / current liabilities | Not reported | No source recorded |
| 2017-01-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2017-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2011-01-03 – 2012-01-01 | USD 1.15 million Exact valueExact value: 1150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.03 million Exact valueExact value: 2033000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 912,000 Exact valueExact value: 912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.12 million Calculation and evidence2033000 − 912000 USD Exact free cash flow: 1121000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-01-01 – 2012-12-30 | USD 6.88 million Exact valueExact value: 6879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2013 2012-01-02 – 2012-12-30 | USD 6.88 million Exact valueExact value: 6879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.25 million Exact valueExact value: 9250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.66 million Exact valueExact value: 5660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.59 million Calculation and evidence9250000 − 5660000 USD Exact free cash flow: 3590000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2012-12-31 – 2013-12-29 | −USD 12.46 million Exact valueExact value: -12463000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.43 million Exact valueExact value: 3434000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.1 million Exact valueExact value: 3097000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 337,000 Calculation and evidence3434000 − 3097000 USD Exact free cash flow: 337000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2013-12-30 – 2014-12-28 | −USD 3.88 million Exact valueExact value: -3878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5 million Exact valueExact value: 4995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.97 million Exact valueExact value: 1971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.02 million Calculation and evidence4995000 − 1971000 USD Exact free cash flow: 3024000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-01-01 – 2018-12-30 | −USD 448,000 Exact valueExact value: -448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.79 million Exact valueExact value: -7787000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.41 million Exact valueExact value: 4410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.2 million Calculation and evidence-7787000 − 4410000 USD Exact free cash flow: -12197000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2018-12-31 – 2019-12-29 | −USD 6 million Exact valueExact value: -5995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.7 million Exact valueExact value: 5702000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.88 million Exact valueExact value: 3876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.83 million Calculation and evidence5702000 − 3876000 USD Exact free cash flow: 1826000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2019-12-30 – 2021-01-03 | −USD 581,000 Exact valueExact value: -581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.08 million Exact valueExact value: 5080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.24 million Exact valueExact value: 2241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.84 million Calculation and evidence5080000 − 2241000 USD Exact free cash flow: 2839000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
105 filings · 3,949 latest values · 3,949 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001108320, 1108320, SMTX, edgar:1108320, smtx
Also known as SMTC CORP, SMTC CORPORATION