Revenue
68.5 million USD
2005-03-31 · USD
Exact inputs and evidence
- Revenue: 68543000 USD Source
26 filing records in this dataset, filed from 2000-09-28 to 2006-04-10. Explore the available filing history and original sources.
68.5 million USD
2005-03-31 · USD
-5.96%
2005-03-31 · %
-6.95 million USD
2005-03-31 · USD
-7.08 million USD
2005-03-31 · USD
1213000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-4.54 million USD
2004-07-01 – 2005-06-30
1.22 million USD
2004-07-01 – 2005-06-30
-5.76 million USD
2004-07-01 – 2005-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-04-10.
Financial data available through: 2005-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 35,000
–
Current period
−USD 4.54 million
–
-4540000 − -35000 = -4505000 USD
-35000 USD · 2003-07-01 – 2004-06-30
Inspect prior input Prior source-4540000 USD · 2004-07-01 – 2005-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.46 million
–
Current period
USD 1.22 million
–
1224000 − 2459000 = -1235000 USD
2459000 USD · 2003-07-01 – 2004-06-30
Inspect prior input Prior source1224000 USD · 2004-07-01 – 2005-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | 339407000 | 313298000 Derived | 26109000 | 11210000 Derived | 14899000 | -1195000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 379632000 | 342592000 Derived | 37040000 | 15155000 Derived | 21885000 | 9518000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 405234000 | 373475000 Derived | 31759000 | 22903000 Derived | 8856000 | 23602000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 358811000 | 336687000 Derived | 22124000 | 28495000 Derived | -6371000 | 8205000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 349098000 | 308992000 Derived | 40106000 | 124399000 Derived | -84293000 | 16471000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 289152000 | 262489000 Derived | 26663000 | 21975000 Derived | 4688000 | 8668000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 339407000 |
|
| 1999 | Revenue | 379632000 |
|
| 2000 | Revenue | 405234000 |
|
| 2001 | Revenue | 358811000 |
|
| 2002 | Revenue | 349098000 |
|
| 2003 | Revenue | 289152000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 11.9% |
|
| 2000 | Year over year | 6.7% |
|
| 2001 | Year over year | -11.5% |
|
| 2002 | Year over year | -2.7% |
|
| 2003 | Year over year | -17.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 7.7% |
|
| 1999 | Operating margin | 9.8% |
|
| 2000 | Operating margin | 7.8% |
|
| 2001 | Operating margin | 6.2% |
|
| 2002 | Operating margin | 11.5% |
|
| 2003 | Operating margin | 9.2% |
|
| 1998 | Net margin | 4.4% |
|
| 1999 | Net margin | 5.8% |
|
| 2000 | Net margin | 2.2% |
|
| 2001 | Net margin | -1.8% |
|
| 2002 | Net margin | -24.1% |
|
| 2003 | Net margin | 1.6% |
|
| 1998 | Free cash flow margin | -0.4% |
|
| 1999 | Free cash flow margin | 2.5% |
|
| 2000 | Free cash flow margin | 5.8% |
|
| 2001 | Free cash flow margin | 2.3% |
|
| 2002 | Free cash flow margin | 4.7% |
|
| 2003 | Free cash flow margin | 3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 27164000 |
|
| 1999 | Operating cash flow | 25072000 |
|
| 2000 | Operating cash flow | 40731000 |
|
| 2001 | Operating cash flow | 25016000 |
|
| 2002 | Operating cash flow | 25115000 |
|
| 2003 | Operating cash flow | 13749000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -1195000 |
|
| 1999 | Free cash flow | 9518000 |
|
| 2000 | Free cash flow | 23602000 |
|
| 2001 | Free cash flow | 8205000 |
|
| 2002 | Free cash flow | 16471000 |
|
| 2003 | Free cash flow | 8668000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 41.2% |
|
| 2000 | Liabilities / assets | 102.7% |
|
| 2001 | Liabilities / assets | 104.1% |
|
| 2002 | Liabilities / assets | 140.5% |
|
| 2003 | Liabilities / assets | 145.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 3.05× |
|
| 2000 | Current assets / current liabilities | 2.91× |
|
| 2001 | Current assets / current liabilities | 3.19× |
|
| 2002 | Current assets / current liabilities | 1.91× |
|
| 2003 | Current assets / current liabilities | 2.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | USD 14.9 million Exact valueExact value: 14899000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.16 million Exact valueExact value: 27164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.36 million Exact valueExact value: 28359000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.2 million Calculation and evidence27164000 − 28359000 USD Exact free cash flow: -1195000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 21.89 million Exact valueExact value: 21885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.07 million Exact valueExact value: 25072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.55 million Exact valueExact value: 15554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.52 million Calculation and evidence25072000 − 15554000 USD Exact free cash flow: 9518000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 8.86 million Exact valueExact value: 8856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.73 million Exact valueExact value: 40731000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.13 million Exact valueExact value: 17129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.6 million Calculation and evidence40731000 − 17129000 USD Exact free cash flow: 23602000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 6.37 million Exact valueExact value: -6371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.02 million Exact valueExact value: 25016000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.81 million Exact valueExact value: 16811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.21 million Calculation and evidence25016000 − 16811000 USD Exact free cash flow: 8205000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 84.29 million Exact valueExact value: -84293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.12 million Exact valueExact value: 25115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.64 million Exact valueExact value: 8644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.47 million Calculation and evidence25115000 − 8644000 USD Exact free cash flow: 16471000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | USD 4.69 million Exact valueExact value: 4688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.75 million Exact valueExact value: 13749000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.08 million Exact valueExact value: 5081000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.67 million Calculation and evidence13749000 − 5081000 USD Exact free cash flow: 8668000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | Unavailable Not reported for this period. | −USD 35,000 Exact valueExact value: -35000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.46 million Exact valueExact value: 2459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Calculation and evidence-35000 − 2459000 USD Exact free cash flow: -2494000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | Unavailable Not reported for this period. | −USD 4.54 million Exact valueExact value: -4540000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.76 million Calculation and evidence-4540000 − 1224000 USD Exact free cash flow: -5764000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001107978, 1107978, edgar:1107978