Revenue
356 thousand USD
2003-12-31 · USD
19 filing records in this dataset, filed from 2001-01-11 to 2004-05-12. Explore the available filing history and original sources.
356 thousand USD
2003-12-31 · USD
-26.29%
2003-12-31 · %
67.1 thousand USD
2003-12-31 · USD
56451 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-127 thousand USD
2003-01-01 – 2003-12-31
179 thousand USD
2003-01-01 – 2003-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-05-12.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.27 million
–
Current period
USD 1.62 million
–
1619075 − 1274547 = 344528 USD
1274547 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source1619075 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 338,184
–
Current period
−USD 204,886
–
-204886 − -338184 = 133298 USD
-338184 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-204886 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 114,598
–
Current period
USD 178,514
–
178514 − -114598 = 293112 USD
-114598 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source178514 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 134,400
–
Current period
USD 10,800
–
10800 − 134400 = -123600 USD
134400 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source10800 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 0 | Unavailable | Unavailable | Unavailable | -163516 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1274547 | Unavailable | Unavailable | Unavailable | -338184 | -248998 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1619075 | Unavailable | Unavailable | Unavailable | -204886 | 167714 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 1274547 |
|
| 2003 | Revenue | 1619075 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 27% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | -26.5% |
|
| 2003 | Net margin | -12.7% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -19.5% |
|
| 2003 | Free cash flow margin | 10.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -234102 |
|
| 2002 | Operating cash flow | -114598 |
|
| 2003 | Operating cash flow | 178514 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | -248998 |
|
| 2003 | Free cash flow | 167714 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 147.3% |
|
| 2002 | Liabilities / assets | 124.5% |
|
| 2003 | Liabilities / assets | 137.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Current assets / current liabilities | Not reported |
|
| 2002 | Current assets / current liabilities | 0.77× |
|
| 2003 | Current assets / current liabilities | 0.51× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 163,516 Exact valueExact value: -163516 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 234,102 Exact valueExact value: -234102 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 338,184 Exact valueExact value: -338184 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 114,598 Exact valueExact value: -114598 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 134,400 Exact valueExact value: 134400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 248,998 Calculation and evidence-114598 − 134400 USD Exact free cash flow: -248998 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 204,886 Exact valueExact value: -204886 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178,514 Exact valueExact value: 178514 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,800 Exact valueExact value: 10800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 167,714 Calculation and evidence178514 − 10800 USD Exact free cash flow: 167714 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001107961, 1107961, edgar:1107961
Also known as TECHNOLOGY VENTURES GROUP INC