NEWCOURT HOLDINGS INC

EDGAR

19 filing records in this dataset, filed from 2001-01-11 to 2004-05-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

356 thousand USD

2003-12-31 · USD

Exact inputs and evidence

Net margin

-26.29%

2003-12-31 · %

Exact inputs and evidence

Operating cash flow

67.1 thousand USD

2003-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 178514 USD Source
  • Operating Cash Flow: 111441 USD Source
Cash and cash equivalents
56.5 thousand USD Source
Exact value

56451 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-127 thousand USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Net income: -53906 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -16707 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 36978 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -204886 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -111338 USD · 2003-01-01 – 2003-09-30 Source

Operating cash flow

179 thousand USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Operating cash flow: -12346 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 59837 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -12346 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 111441 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 59837 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 178514 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 111441 USD · 2003-01-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-12.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2003-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2003-12-31
  • Total assets: 3 of 11 periods available· newest 2003-12-31
  • Total liabilities: 3 of 11 periods available· newest 2003-12-31
  • Current assets: 2 of 11 periods available· newest 2003-12-31
  • Current liabilities: 3 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +27%

    Prior period

    USD 1.27 million

    –

    Current period

    USD 1.62 million

    –

    Exact inputs and evidence

    1619075 − 1274547 = 344528 USD

    1274547 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    1619075 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 133,298

    Prior period

    −USD 338,184

    –

    Current period

    −USD 204,886

    –

    Exact inputs and evidence

    -204886 − -338184 = 133298 USD

    -338184 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -204886 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 293,112

    Prior period

    −USD 114,598

    –

    Current period

    USD 178,514

    –

    Exact inputs and evidence

    178514 − -114598 = 293112 USD

    -114598 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    178514 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -92%

    Prior period

    USD 134,400

    –

    Current period

    USD 10,800

    –

    Exact inputs and evidence

    10800 − 134400 = -123600 USD

    134400 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    10800 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 1.62 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 204,886 −13% of revenue

Cash

  • Operating cash flow USD 178,514 11% of revenue
  • Capital expenditure USD 10,800 0.7% of revenue
  • Free cash flow Derived USD 167,714 10% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-310 UnavailableUnavailableUnavailable-163516 Unavailable
Source
2002 2002-01-01 – 2002-12-311274547 UnavailableUnavailableUnavailable-338184 -248998 Derived
Source
2003 2003-01-01 – 2003-12-311619075 UnavailableUnavailableUnavailable-204886 167714 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.3M874.3K437.2K0.0200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue0
2002Revenue1274547
2003Revenue1619075

Revenue growth

Change in revenue from the same financial period one year earlier.

27% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.2%21.9%14.6%7.3%0.0%200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over year27%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -12.7% 2003
Free cash flow margin 10.4% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%3%-8%-19%-29%2001-12-312002-12-312003-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2001Net marginNot reported
2002Net margin-26.5%
2003Net margin-12.7%
2001Free cash flow marginNot reported
2002Free cash flow margin-19.5%
2003Free cash flow margin10.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 178.5K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.211.5K91.9K-27.8K-147.5K-267.1K200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-234102
2002Operating cash flow-114598
2003Operating cash flow178514

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 167.7K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.201.1K80.2K-40.6K-161.5K-282.3K200120022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flow-248998
2003Free cash flow167714

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

137.5% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.159%119%80%40%0%200120022003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets147.3%
2002Liabilities / assets124.5%
2003Liabilities / assets137.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.51× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.83×0.62×0.41×0.21×0.00×2001-12-3120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Current assets / current liabilitiesNot reported
2002Current assets / current liabilities0.77×
2003Current assets / current liabilities0.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 163,516
Exact value

Exact value: -163516 USD

2001-01-01 – 2001-12-31: -163516 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 234,102
Exact value

Exact value: -234102 USD

2001-01-01 – 2001-12-31: -234102 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 338,184
Exact value

Exact value: -338184 USD

2002-01-01 – 2002-12-31: -338184 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 114,598
Exact value

Exact value: -114598 USD

2002-01-01 – 2002-12-31: -114598 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134,400
Exact value

Exact value: 134400 USD

2002-01-01 – 2002-12-31: 134400 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 248,998
Calculation and evidence

-114598 − 134400 USD

Exact free cash flow: -248998 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 204,886
Exact value

Exact value: -204886 USD

2003-01-01 – 2003-12-31: -204886 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178,514
Exact value

Exact value: 178514 USD

2003-01-01 – 2003-12-31: 178514 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,800
Exact value

Exact value: 10800 USD

2003-01-01 – 2003-12-31: 10800 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167,714
Calculation and evidence

178514 − 10800 USD

Exact free cash flow: 167714 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001107961, 1107961, edgar:1107961

Also known as TECHNOLOGY VENTURES GROUP INC