HYDROFLO INC

EDGAR

11 filing records in this dataset, filed from 2003-05-20 to 2007-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2005-09-30 · USD

Exact inputs and evidence

Operating cash flow

-111 thousand USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -110635 USD Source

Free cash flow

-125 thousand USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -110635 USD Source
  • Capital Expenditure: 14037 USD Source
Cash and cash equivalents
397 thousand USD Source
Exact value

396607 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-16.

Financial data available through: 2003-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2003-06-30
  • Operating income: 2 of 11 periods available· newest 2003-06-30
  • Net income: 2 of 11 periods available· newest 2003-06-30
  • Operating cash flow: 2 of 11 periods available· newest 2003-06-30
  • Capital expenditure: 2 of 11 periods available· newest 2003-06-30
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2003-06-30
  • Current liabilities: 2 of 11 periods available· newest 2003-06-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2003-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4,783.9%

    Prior period

    USD 5,001

    –

    Current period

    USD 244,243

    –

    Exact inputs and evidence

    244243 − 5001 = 239242 USD

    5001 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    244243 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 229,372

    Prior period

    −USD 924,504

    –

    Current period

    −USD 1.15 million

    –

    Exact inputs and evidence

    -1153876 − -924504 = -229372 USD

    -924504 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    -1153876 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 39,650

    Prior period

    −USD 508,148

    –

    Current period

    −USD 547,798

    –

    Exact inputs and evidence

    -547798 − -508148 = -39650 USD

    -508148 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    -547798 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +67.5%

    Prior period

    USD 39,410

    –

    Current period

    USD 66,005

    –

    Exact inputs and evidence

    66005 − 39410 = 26595 USD

    39410 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    66005 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-07-01 – 2003-06-30

  • Revenue USD 244,243 100% of revenue
  • Cost of revenue USD 40,620 17% of revenue
  • Operating expenses USD 1.36 million 558% of revenue
  • Operating income −USD 1.16 million −474% of revenue
  • Tax, interest and other Derived −USD 5,025 −2.1% of revenue
  • Net income −USD 1.15 million −472% of revenue

Cash

  • Operating cash flow −USD 547,798 −224% of revenue
  • Capital expenditure USD 66,005 27% of revenue
  • Free cash flow Derived −USD 613,803 −251% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 18,601% of revenue.
  • 2003 Operating loss: operating costs were 574% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-07-01 – 2002-06-305001 930235 Derived -925234 -730 Derived -924504 -547558 Derived
Source
2003 2002-07-01 – 2003-06-30244243 1403144 Derived -1158901 -5025 Derived -1153876 -613803 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 244.2K 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.263.8K197.8K131.9K65.9K0.020022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue5001
2003Revenue244243

Revenue growth

Change in revenue from the same financial period one year earlier.

4,783.9% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,167%3,875%2,583%1,292%0%20022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year4,783.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -474.5% 2003
Net margin -472.4% 2003
Free cash flow margin -251.3% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,480%-3,885%-9,250%-14,616%-19,981%20022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-18,501%
2003Operating margin-474.5%
2002Net margin-18,486.4%
2003Net margin-472.4%
2002Free cash flow margin-10,949%
2003Free cash flow margin-251.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -547.8K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.8K-115.0K-273.9K-432.8K-591.6K20022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-508148
2003Operating cash flow-547798

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -613.8K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49.1K-128.9K-306.9K-484.9K-662.9K20022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-547558
2003Free cash flow-613803

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-06-30Liabilities / assetsNot reportedNo source recorded
2003-06-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

3.41× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.68×2.76×1.84×0.92×0.00×20022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities0.64×
2003Current assets / current liabilities3.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-07-01 – 2002-06-30
−USD 924,504
Exact value

Exact value: -924504 USD

2001-07-01 – 2002-06-30: -924504 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 508,148
Exact value

Exact value: -508148 USD

2001-07-01 – 2002-06-30: -508148 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39,410
Exact value

Exact value: 39410 USD

2001-07-01 – 2002-06-30: 39410 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 547,558
Calculation and evidence

-508148 − 39410 USD

Exact free cash flow: -547558 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 1.15 million
Exact value

Exact value: -1153876 USD

2002-07-01 – 2003-06-30: -1153876 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 547,798
Exact value

Exact value: -547798 USD

2002-07-01 – 2003-06-30: -547798 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,005
Exact value

Exact value: 66005 USD

2002-07-01 – 2003-06-30: 66005 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 613,803
Calculation and evidence

-547798 − 66005 USD

Exact free cash flow: -613803 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001107809, 1107809, edgar:1107809