Revenue
0 USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
11 filing records in this dataset, filed from 2003-05-20 to 2007-11-16. Explore the available filing history and original sources.
396607 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-16.
Financial data available through: 2003-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5,001
–
Current period
USD 244,243
–
244243 − 5001 = 239242 USD
5001 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source244243 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 924,504
–
Current period
−USD 1.15 million
–
-1153876 − -924504 = -229372 USD
-924504 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source-1153876 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 508,148
–
Current period
−USD 547,798
–
-547798 − -508148 = -39650 USD
-508148 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source-547798 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 39,410
–
Current period
USD 66,005
–
66005 − 39410 = 26595 USD
39410 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source66005 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-07-01 – 2002-06-30 | 5001 | 930235 Derived | -925234 | -730 Derived | -924504 | -547558 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 244243 | 1403144 Derived | -1158901 | -5025 Derived | -1153876 | -613803 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 5001 |
|
| 2003 | Revenue | 244243 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 4,783.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -18,501% |
|
| 2003 | Operating margin | -474.5% |
|
| 2002 | Net margin | -18,486.4% |
|
| 2003 | Net margin | -472.4% |
|
| 2002 | Free cash flow margin | -10,949% |
|
| 2003 | Free cash flow margin | -251.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -508148 |
|
| 2003 | Operating cash flow | -547798 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | -547558 |
|
| 2003 | Free cash flow | -613803 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2003-06-30 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 0.64× |
|
| 2003 | Current assets / current liabilities | 3.41× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-07-01 – 2002-06-30 | −USD 924,504 Exact valueExact value: -924504 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 508,148 Exact valueExact value: -508148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39,410 Exact valueExact value: 39410 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 547,558 Calculation and evidence-508148 − 39410 USD Exact free cash flow: -547558 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 1.15 million Exact valueExact value: -1153876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 547,798 Exact valueExact value: -547798 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66,005 Exact valueExact value: 66005 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 613,803 Calculation and evidence-547798 − 66005 USD Exact free cash flow: -613803 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001107809, 1107809, edgar:1107809