Revenue
204 thousand USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 204237 USD Source
Fundies. English
EUGENE SCIENCE
EDGAR23 filing records in this dataset, filed from 2004-04-30 to 2008-08-19. Explore the available filing history and original sources.
Latest quarter
- Cash and cash equivalents
- 8.92 thousand USD Source
Exact value
8923 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-19.
Financial data available through: 2005-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage by financial measure
- Revenue: 2 of 11 periods available· newest 2005-12-31
- Operating income: 5 of 11 periods available· newest 2005-12-31
- Net income: 5 of 11 periods available· newest 2005-12-31
- Operating cash flow: 3 of 11 periods available· newest 2005-05-31
- capital expenditure: No compatible figures in this window
- Total assets: 1 of 11 periods available· newest 2005-12-31
- Total liabilities: 1 of 11 periods available· newest 2005-12-31
- Current assets: 1 of 11 periods available· newest 2005-12-31
- Current liabilities: 1 of 11 periods available· newest 2005-12-31
- Cash and cash equivalents: 2 of 11 periods available· newest 2005-12-31
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
-69%Prior period
USD 2.86 million
–
Current period
USD 886,438
–
Exact inputs and evidence
886438 − 2856924 = -1970486 USD
2856924 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source886438 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 2.61 millionPrior period
−USD 3.74 million
–
Current period
−USD 6.34 million
–
Exact inputs and evidence
-6343733 − -3735589 = -2608144 USD
-3735589 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-6343733 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2005 2005-01-01 – 2005-12-31
- Revenue USD 886,438 100% of revenue
- Operating costs Derived USD 3.21 million 362% of revenue
- Operating income −USD 2.32 million −262% of revenue
- Tax, interest and other Derived USD 4.02 million 454% of revenue
- Net income −USD 6.34 million −716% of revenue
Cash
- Operating cash flow Unavailable An input is unavailable.
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2004 Operating loss: operating costs were 185% of revenue.
- 2005 Operating loss: operating costs were 362% of revenue.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 2856924 | 5288188 Derived | -2431264 | 1304325 Derived | -3735589 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 886438 | 3208052 Derived | -2321614 | 4022119 Derived | -6343733 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 886.4K 2005
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 2856924 |
|
| 2005 | Revenue | 886438 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
-69% 2005
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -69% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -261.9% 2005
Net margin -715.6% 2005
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | -85.1% |
|
| 2005 | Operating margin | -261.9% |
|
| 2004 | Net margin | -130.8% |
|
| 2005 | Net margin | -715.6% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
185.6% 2005
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005 | Liabilities / assets | 185.6% |
|
Current assets to current liabilities
Current assets divided by current liabilities.
0.07× 2005
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 0.07× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2002-06-01 – 2003-05-31 | −USD 175 Exact valueExact value: -175 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-06-01 – 2004-05-31 | −USD 22,600 Exact valueExact value: -22600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 3.74 million Exact valueExact value: -3735589 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2004-06-01 – 2005-05-31 | −USD 14,845 Exact valueExact value: -14845 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 139 Exact valueExact value: -139 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 6.34 million Exact valueExact value: -6343733 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001107685, 1107685, edgar:1107685
Also known as EZCOMM ENTERPRISES INC, EZCOMM INC