Revenue
13.3 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 13267000 USD Source
34 filing records in this dataset, filed from 2000-05-15 to 2007-05-24. Explore the available filing history and original sources.
13.3 million USD
2007-03-31 · USD
-5.56%
2007-03-31 · %
3.26 million USD
2007-03-31 · USD
3.09 million USD
2007-03-31 · USD
20306000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
58.7 million USD
2006-04-01 – 2007-03-31
5.23 million USD
2006-04-01 – 2007-03-31
10.1 million USD
2006-04-01 – 2007-03-31
629 thousand USD
2006-04-01 – 2007-03-31
9.48 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-24.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 57.55 million
–
Current period
USD 59.95 million
–
59953000 − 57552000 = 2401000 USD
57552000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source59953000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.05 million
–
Current period
USD 5.83 million
–
5833000 − 4051000 = 1782000 USD
4051000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source5833000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.56 million
–
Current period
USD 11.36 million
–
11360000 − 9564000 = 1796000 USD
9564000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source11360000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 674,000
–
Current period
USD 704,000
–
704000 − 674000 = 30000 USD
674000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source704000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 9119000 | 7106000 Derived | 2013000 | -15000 Derived | 2028000 | 2946000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 18852000 | 16572000 Derived | 2280000 | 94000 Derived | 2186000 | 6274000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 40930000 | 45838000 Derived | -4908000 | 1779000 Derived | -6687000 | 12452000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 51494000 | 53186000 Derived | -1692000 | 232000 Derived | -1924000 | 11767000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 49297000 | 50707000 Derived | -1410000 | -885000 Derived | -525000 | 9972000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 51923000 | 48197000 Derived | 3726000 | 1010000 Derived | 2716000 | 13565000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 56294000 | 55561000 Derived | 733000 | -900000 Derived | 1633000 | 10678000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 57552000 | 53173000 Derived | 4379000 | 328000 Derived | 4051000 | 8890000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 59953000 | 53979000 Derived | 5974000 | 141000 Derived | 5833000 | 10656000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 9119000 |
|
| 1999 | Revenue | 18852000 |
|
| 2000 | Revenue | 40930000 |
|
| 2001 | Revenue | 51494000 |
|
| 2002 | Revenue | 49297000 |
|
| 2003 | Revenue | 51923000 |
|
| 2004 | Revenue | 56294000 |
|
| 2005 | Revenue | 57552000 |
|
| 2006 | Revenue | 59953000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 106.7% |
|
| 2000 | Year over year | 117.1% |
|
| 2001 | Year over year | 25.8% |
|
| 2002 | Year over year | -4.3% |
|
| 2003 | Year over year | 5.3% |
|
| 2004 | Year over year | 8.4% |
|
| 2005 | Year over year | 2.2% |
|
| 2006 | Year over year | 4.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 22.1% |
|
| 1999 | Operating margin | 12.1% |
|
| 2000 | Operating margin | -12% |
|
| 2001 | Operating margin | -3.3% |
|
| 2002 | Operating margin | -2.9% |
|
| 2003 | Operating margin | 7.2% |
|
| 2004 | Operating margin | 1.3% |
|
| 2005 | Operating margin | 7.6% |
|
| 2006 | Operating margin | 10% |
|
| 1998 | Net margin | 22.2% |
|
| 1999 | Net margin | 11.6% |
|
| 2000 | Net margin | -16.3% |
|
| 2001 | Net margin | -3.7% |
|
| 2002 | Net margin | -1.1% |
|
| 2003 | Net margin | 5.2% |
|
| 2004 | Net margin | 2.9% |
|
| 2005 | Net margin | 7% |
|
| 2006 | Net margin | 9.7% |
|
| 1998 | Free cash flow margin | 32.3% |
|
| 1999 | Free cash flow margin | 33.3% |
|
| 2000 | Free cash flow margin | 30.4% |
|
| 2001 | Free cash flow margin | 22.9% |
|
| 2002 | Free cash flow margin | 20.2% |
|
| 2003 | Free cash flow margin | 26.1% |
|
| 2004 | Free cash flow margin | 19% |
|
| 2005 | Free cash flow margin | 15.4% |
|
| 2006 | Free cash flow margin | 17.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 3243000 |
|
| 1999 | Operating cash flow | 7156000 |
|
| 2000 | Operating cash flow | 15112000 |
|
| 2001 | Operating cash flow | 14264000 |
|
| 2002 | Operating cash flow | 11856000 |
|
| 2003 | Operating cash flow | 14676000 |
|
| 2004 | Operating cash flow | 12211000 |
|
| 2005 | Operating cash flow | 9564000 |
|
| 2006 | Operating cash flow | 11360000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 2946000 |
|
| 1999 | Free cash flow | 6274000 |
|
| 2000 | Free cash flow | 12452000 |
|
| 2001 | Free cash flow | 11767000 |
|
| 2002 | Free cash flow | 9972000 |
|
| 2003 | Free cash flow | 13565000 |
|
| 2004 | Free cash flow | 10678000 |
|
| 2005 | Free cash flow | 8890000 |
|
| 2006 | Free cash flow | 10656000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 20% |
|
| 2003 | Liabilities / assets | 21.4% |
|
| 2004 | Liabilities / assets | 25.6% |
|
| 2005 | Liabilities / assets | 25.3% |
|
| 2006 | Liabilities / assets | 24.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 0.96× |
|
| 2000 | Current assets / current liabilities | 3.26× |
|
| 2001 | Current assets / current liabilities | 3.33× |
|
| 2002 | Current assets / current liabilities | 3.53× |
|
| 2003 | Current assets / current liabilities | 3.65× |
|
| 2004 | Current assets / current liabilities | 3.39× |
|
| 2005 | Current assets / current liabilities | 3.14× |
|
| 2006 | Current assets / current liabilities | 3.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 2.03 million Exact valueExact value: 2028000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.24 million Exact valueExact value: 3243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 297,000 Exact valueExact value: 297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.95 million Calculation and evidence3243000 − 297000 USD Exact free cash flow: 2946000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 2.19 million Exact valueExact value: 2186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.16 million Exact valueExact value: 7156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 882,000 Exact valueExact value: 882000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.27 million Calculation and evidence7156000 − 882000 USD Exact free cash flow: 6274000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 6.69 million Exact valueExact value: -6687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.11 million Exact valueExact value: 15112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.66 million Exact valueExact value: 2660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.45 million Calculation and evidence15112000 − 2660000 USD Exact free cash flow: 12452000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.92 million Exact valueExact value: -1924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.26 million Exact valueExact value: 14264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.5 million Exact valueExact value: 2497000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.77 million Calculation and evidence14264000 − 2497000 USD Exact free cash flow: 11767000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 525,000 Exact valueExact value: -525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.86 million Exact valueExact value: 11856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.88 million Exact valueExact value: 1884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.97 million Calculation and evidence11856000 − 1884000 USD Exact free cash flow: 9972000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 2.72 million Exact valueExact value: 2716000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.68 million Exact valueExact value: 14676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.57 million Calculation and evidence14676000 − 1111000 USD Exact free cash flow: 13565000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.63 million Exact valueExact value: 1633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.21 million Exact valueExact value: 12211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1533000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.68 million Calculation and evidence12211000 − 1533000 USD Exact free cash flow: 10678000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 4.05 million Exact valueExact value: 4051000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.56 million Exact valueExact value: 9564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 674,000 Exact valueExact value: 674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.89 million Calculation and evidence9564000 − 674000 USD Exact free cash flow: 8890000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 5.83 million Exact valueExact value: 5833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.36 million Exact valueExact value: 11360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 704,000 Exact valueExact value: 704000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.66 million Calculation and evidence11360000 − 704000 USD Exact free cash flow: 10656000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001107112, 1107112, edgar:1107112