Revenue
30 thousand USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 30000 USD Source
51 filing records in this dataset, filed from 2000-05-18 to 2008-11-19. Explore the available filing history and original sources.
8527 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-6.08 million USD
2007-10-01 – 2008-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-19.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source0 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.84 million
–
Current period
−USD 11.83 million
–
-11834333 − -11836925 = 2592 USD
-11836925 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-11834333 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 45299 | 692061 Derived | -646762 | 248682 Derived | -895444 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 94400 | 861768 Derived | -767368 | 187189 Derived | -954557 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1059028 | Unavailable | Unavailable | Unavailable | -2606265 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 709662 | Unavailable | Unavailable | Unavailable | -4060772 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 178856 | 3061068 Derived | -2882212 | -1533731 Derived | -1348481 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1883838 | 31626135 Derived | -29742297 | -15440260 Derived | -14302037 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1861323 | 15171916 Derived | -13310593 | -5647689 Derived | -7662904 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 0 | 8131861 Derived | -8131861 | 3705064 Derived | -11836925 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 0 | 8200707 Derived | -8200707 | 3633626 Derived | -11834333 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 45299 |
|
| 2000 | Revenue | 94400 |
|
| 2001 | Revenue | 1059028 |
|
| 2002 | Revenue | 709662 |
|
| 2003 | Revenue | 178856 |
|
| 2004 | Revenue | 1883838 |
|
| 2005 | Revenue | 1861323 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 108.4% |
|
| 2001 | Year over year | 1,021.9% |
|
| 2002 | Year over year | -33% |
|
| 2003 | Year over year | -74.8% |
|
| 2004 | Year over year | 953.3% |
|
| 2005 | Year over year | -1.2% |
|
| 2006 | Year over year | -100% |
|
| 2007 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -1,427.8% |
|
| 2000 | Operating margin | -812.9% |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003 | Operating margin | -1,611.5% |
|
| 2004 | Operating margin | -1,578.8% |
|
| 2005 | Operating margin | -715.1% |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | Not reported |
|
| 1999 | Net margin | -1,976.7% |
|
| 2000 | Net margin | -1,011.2% |
|
| 2001 | Net margin | -246.1% |
|
| 2002 | Net margin | -572.2% |
|
| 2003 | Net margin | -753.9% |
|
| 2004 | Net margin | -759.2% |
|
| 2005 | Net margin | -411.7% |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 22.6% |
|
| 2000 | Liabilities / assets | 149.8% |
|
| 2001 | Liabilities / assets | 231.6% |
|
| 2002 | Liabilities / assets | 283.9% |
|
| 2003 | Liabilities / assets | 70.2% |
|
| 2004 | Liabilities / assets | 54.9% |
|
| 2005 | Liabilities / assets | 42.4% |
|
| 2006 | Liabilities / assets | 85.8% |
|
| 2007 | Liabilities / assets | 102.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0.17× |
|
| 2000 | Current assets / current liabilities | 0.4× |
|
| 2001 | Current assets / current liabilities | 0.37× |
|
| 2002 | Current assets / current liabilities | 0.12× |
|
| 2003 | Current assets / current liabilities | 0.81× |
|
| 2004 | Current assets / current liabilities | 11.4× |
|
| 2005 | Current assets / current liabilities | 1.32× |
|
| 2006 | Current assets / current liabilities | 0.24× |
|
| 2007 | Current assets / current liabilities | 0.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 895,444 Exact valueExact value: -895444 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 954,557 Exact valueExact value: -954557 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 2.61 million Exact valueExact value: -2606265 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 4.06 million Exact valueExact value: -4060772 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.35 million Exact valueExact value: -1348481 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 14.3 million Exact valueExact value: -14302037 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 7.66 million Exact valueExact value: -7662904 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 11.84 million Exact valueExact value: -11836925 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 11.83 million Exact valueExact value: -11834333 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001107104, 1107104, edgar:1107104
Also known as OMNI ACQUISITION CORP