SCIELE PHARMA, INC.

EDGAR

40 filing records in this dataset, filed from 2000-08-10 to 2008-07-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

103 million USD

2008-06-30 · USD

Exact inputs and evidence

Operating margin

13.03%

2008-06-30 · %

Exact inputs and evidence
  • Operating Income: 13452000 USD Source
  • Revenue: 103238000 USD Source

Operating cash flow

16.5 million USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 39138000 USD Source
  • Operating Cash Flow: 22620000 USD Source
Cash and cash equivalents
88.7 million USD Source
Exact value

88675000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

408 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Revenue: 99372000 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 382255000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 277291000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 100438000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 103238000 USD · 2008-04-01 – 2008-06-30 Source

Net income

45.3 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: 10656000 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: 45407000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: 34292000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: 11546000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: 12005000 USD · 2008-04-01 – 2008-06-30 Source

Operating cash flow

65.9 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Operating cash flow: 42268000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 36897000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: 63682000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: 42268000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 22620000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 39138000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 22620000 USD · 2008-01-01 – 2008-03-31 Source

Capital expenditure

27.6 million USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Capital expenditure: 7767000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 905000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 12542000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 7767000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 22958000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 12542000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 5508000 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-07-31.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2007-12-31
  • Operating income: 10 of 11 periods available· newest 2007-12-31
  • Net income: 10 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2007-12-31
  • Total assets: 9 of 11 periods available· newest 2007-12-31
  • Total liabilities: 9 of 11 periods available· newest 2007-12-31
  • Current assets: 9 of 11 periods available· newest 2007-12-31
  • Current liabilities: 9 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +30.4%

    Prior period

    USD 293.18 million

    –

    Current period

    USD 382.26 million

    –

    Exact inputs and evidence

    382255000 − 293181000 = 89074000 USD

    293181000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    382255000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +0.4%

    Prior period

    USD 45.24 million

    –

    Current period

    USD 45.41 million

    –

    Exact inputs and evidence

    45407000 − 45244000 = 163000 USD

    45244000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    45407000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -30.6%

    Prior period

    USD 91.81 million

    –

    Current period

    USD 63.68 million

    –

    Exact inputs and evidence

    63682000 − 91812000 = -28130000 USD

    91812000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    63682000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +421.8%

    Prior period

    USD 4.4 million

    –

    Current period

    USD 22.96 million

    –

    Exact inputs and evidence

    22958000 − 4400000 = 18558000 USD

    4400000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    22958000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 382.26 million 100% of revenue
  • Cost of revenue USD 52.76 million 14% of revenue
  • Operating expenses USD 223.48 million 58% of revenue
  • Other operating costs Derived USD 28.43 million 7.4% of revenue
  • Operating income USD 77.59 million 20% of revenue
  • Tax, interest and other Derived USD 32.18 million 8.4% of revenue
  • Net income USD 45.41 million 12% of revenue

Cash

  • Operating cash flow USD 63.68 million 17% of revenue
  • Capital expenditure USD 22.96 million 6% of revenue
  • Free cash flow Derived USD 40.72 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 97%
  • 1999 91%
  • 2000 89%
  • 2001 15%77%
  • 2002 88%
  • 2003 Operating loss: operating costs were 103% of revenue.
  • 2004 17%75%
  • 2005 18%9.1%73%
  • 2006 15%78%
  • 2007 12%80%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-319252058 8982637 Derived 269421 133867 Derived 135554 -389006 Derived
Source
1999 1999-01-01 – 1999-12-3118625000 16970000 Derived 1655000 885000 Derived 770000 833000 Derived
Source
2000 2000-01-01 – 2000-12-3136650000 32528000 Derived 4122000 1615000 Derived 2507000 2728000 Derived
Source
2001 2001-01-01 – 2001-12-3169290000 53586000 Derived 15704000 4981000 Derived 10723000 23856000 Derived
Source
2002 2002-01-01 – 2002-12-31115178000 101377000 Derived 13801000 7635000 Derived 6166000 25973000 Derived
Source
2003 2003-01-01 – 2003-12-3195305000 98282000 Derived -2977000 -1239000 Derived -1738000 -3378000 Derived
Source
2004 2004-01-01 – 2004-12-31151967000 114308000 Derived 37659000 11105000 Derived 26554000 46003000 Derived
Source
2005 2005-01-01 – 2005-12-31216358000 157458000 Derived 58900000 19691000 Derived 39209000 18099000 Derived
Source
2006 2006-01-01 – 2006-12-31293181000 228470000 Derived 64711000 19467000 Derived 45244000 87412000 Derived
Source
2007 2007-01-01 – 2007-12-31382255000 304667000 Derived 77588000 32181000 Derived 45407000 40724000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 382.3M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.412.8M309.6M206.4M103.2M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue9252058
1999Revenue18625000
2000Revenue36650000
2001Revenue69290000
2002Revenue115178000
2003Revenue95305000
2004Revenue151967000
2005Revenue216358000
2006Revenue293181000
2007Revenue382255000

Revenue growth

Change in revenue from the same financial period one year earlier.

30.4% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111%76%42%8%-27%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year101.3%
2000Year over year96.8%
2001Year over year89.1%
2002Year over year66.2%
2003Year over year-17.3%
2004Year over year59.5%
2005Year over year42.4%
2006Year over year35.5%
2007Year over year30.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 20.3% 2007
Net margin 11.9% 2007
Free cash flow margin 10.7% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%26%15%4%-7%199820032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin2.9%
1999Operating margin8.9%
2000Operating margin11.2%
2001Operating margin22.7%
2002Operating margin12%
2003Operating margin-3.1%
2004Operating margin24.8%
2005Operating margin27.2%
2006Operating margin22.1%
2007Operating margin20.3%
1998Net margin1.5%
1999Net margin4.1%
2000Net margin6.8%
2001Net margin15.5%
2002Net margin5.4%
2003Net margin-1.8%
2004Net margin17.5%
2005Net margin18.1%
2006Net margin15.4%
2007Net margin11.9%
1998Free cash flow margin-4.2%
1999Free cash flow margin4.5%
2000Free cash flow margin7.4%
2001Free cash flow margin34.4%
2002Free cash flow margin22.6%
2003Free cash flow margin-3.5%
2004Free cash flow margin30.3%
2005Free cash flow margin8.4%
2006Free cash flow margin29.8%
2007Free cash flow margin10.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 63.7M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.3M72.2M45.1M18.0M-9.1M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-180542
1999Operating cash flow1019000
2000Operating cash flow3275000
2001Operating cash flow24047000
2002Operating cash flow27313000
2003Operating cash flow-1587000
2004Operating cash flow49487000
2005Operating cash flow20297000
2006Operating cash flow91812000
2007Operating cash flow63682000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 40.7M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94.7M68.3M42.0M15.7M-10.6M199820032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-389006
1999Free cash flow833000
2000Free cash flow2728000
2001Free cash flow23856000
2002Free cash flow25973000
2003Free cash flow-3378000
2004Free cash flow46003000
2005Free cash flow18099000
2006Free cash flow87412000
2007Free cash flow40724000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

48% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%55%36%18%0%1998-12-3120032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets67.4%
2000Liabilities / assets23%
2001Liabilities / assets15.7%
2002Liabilities / assets13.4%
2003Liabilities / assets6%
2004Liabilities / assets38.1%
2005Liabilities / assets35.8%
2006Liabilities / assets34.3%
2007Liabilities / assets48%

Current assets to current liabilities

Current assets divided by current liabilities.

5.73× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.80×5.85×3.90×1.95×0.00×1998-12-3120032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.87×
2000Current assets / current liabilities2.37×
2001Current assets / current liabilities2.75×
2002Current assets / current liabilities1.98×
2003Current assets / current liabilities4.29×
2004Current assets / current liabilities7.22×
2005Current assets / current liabilities6.68×
2006Current assets / current liabilities7.11×
2007Current assets / current liabilities5.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 135,554
Exact value

Exact value: 135554 USD

1998-01-01 – 1998-12-31: 135554 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 180,542
Exact value

Exact value: -180542 USD

1998-01-01 – 1998-12-31: -180542 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 208,464
Exact value

Exact value: 208464 USD

1998-01-01 – 1998-12-31: 208464 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 389,006
Calculation and evidence

-180542 − 208464 USD

Exact free cash flow: -389006 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 770,000
Exact value

Exact value: 770000 USD

1999-01-01 – 1999-12-31: 770000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1019000 USD

1999-01-01 – 1999-12-31: 1019000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186,000
Exact value

Exact value: 186000 USD

1999-01-01 – 1999-12-31: 186000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 833,000
Calculation and evidence

1019000 − 186000 USD

Exact free cash flow: 833000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 2.51 million
Exact value

Exact value: 2507000 USD

2000-01-01 – 2000-12-31: 2507000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.28 million
Exact value

Exact value: 3275000 USD

2000-01-01 – 2000-12-31: 3275000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 547,000
Exact value

Exact value: 547000 USD

2000-01-01 – 2000-12-31: 547000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.73 million
Calculation and evidence

3275000 − 547000 USD

Exact free cash flow: 2728000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 10.72 million
Exact value

Exact value: 10723000 USD

2001-01-01 – 2001-12-31: 10723000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.05 million
Exact value

Exact value: 24047000 USD

2001-01-01 – 2001-12-31: 24047000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191,000
Exact value

Exact value: 191000 USD

2001-01-01 – 2001-12-31: 191000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.86 million
Calculation and evidence

24047000 − 191000 USD

Exact free cash flow: 23856000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 6.17 million
Exact value

Exact value: 6166000 USD

2002-01-01 – 2002-12-31: 6166000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.31 million
Exact value

Exact value: 27313000 USD

2002-01-01 – 2002-12-31: 27313000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1340000 USD

2002-01-01 – 2002-12-31: 1340000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.97 million
Calculation and evidence

27313000 − 1340000 USD

Exact free cash flow: 25973000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 1.74 million
Exact value

Exact value: -1738000 USD

2003-01-01 – 2003-12-31: -1738000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Exact value

Exact value: -1587000 USD

2003-01-01 – 2003-12-31: -1587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.79 million
Exact value

Exact value: 1791000 USD

2003-01-01 – 2003-12-31: 1791000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.38 million
Calculation and evidence

-1587000 − 1791000 USD

Exact free cash flow: -3378000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 26.55 million
Exact value

Exact value: 26554000 USD

2004-01-01 – 2004-12-31: 26554000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.49 million
Exact value

Exact value: 49487000 USD

2004-01-01 – 2004-12-31: 49487000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Exact value

Exact value: 3484000 USD

2004-01-01 – 2004-12-31: 3484000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46 million
Calculation and evidence

49487000 − 3484000 USD

Exact free cash flow: 46003000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 39.21 million
Exact value

Exact value: 39209000 USD

2005-01-01 – 2005-12-31: 39209000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.3 million
Exact value

Exact value: 20297000 USD

2005-01-01 – 2005-12-31: 20297000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Exact value

Exact value: 2198000 USD

2005-01-01 – 2005-12-31: 2198000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.1 million
Calculation and evidence

20297000 − 2198000 USD

Exact free cash flow: 18099000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 45.24 million
Exact value

Exact value: 45244000 USD

2006-01-01 – 2006-12-31: 45244000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.81 million
Exact value

Exact value: 91812000 USD

2006-01-01 – 2006-12-31: 91812000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.4 million
Exact value

Exact value: 4400000 USD

2006-01-01 – 2006-12-31: 4400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.41 million
Calculation and evidence

91812000 − 4400000 USD

Exact free cash flow: 87412000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 45.41 million
Exact value

Exact value: 45407000 USD

2007-01-01 – 2007-12-31: 45407000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.68 million
Exact value

Exact value: 63682000 USD

2007-01-01 – 2007-12-31: 63682000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.96 million
Exact value

Exact value: 22958000 USD

2007-01-01 – 2007-12-31: 22958000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.72 million
Calculation and evidence

63682000 − 22958000 USD

Exact free cash flow: 40724000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001106773, 1106773, edgar:1106773

Also known as FIRST HORIZON PHARMACEUTICAL CORP