Solargy Systems Inc

EDGAR

44 filing records in this dataset, filed from 2000-05-11 to 2010-10-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.87 thousand USD

2010-09-30 · USD

Exact inputs and evidence

Operating margin

-3,090.24%

2010-09-30 · %

Exact inputs and evidence
  • Operating Income: -274073 USD Source
  • Revenue: 8869 USD Source
Cash and cash equivalents
93.6 thousand USD Source
Exact value

93648 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-10-13.

Financial data available through: 2007-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2007-12-31
  • Operating income: 3 of 11 periods available· newest 2007-12-31
  • Net income: 9 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2006-12-31
  • Total assets: 5 of 11 periods available· newest 2007-12-31
  • Total liabilities: 5 of 11 periods available· newest 2007-12-31
  • Current assets: 5 of 11 periods available· newest 2007-12-31
  • Current liabilities: 5 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -99.8%

    Prior period

    USD 471,837

    –

    Current period

    USD 1,088.3

    –

    Exact inputs and evidence

    1088.295 − 471837 = -470748.705 USD

    471837 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    1088.295 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 790,040

    Prior period

    −USD 2.08 million

    –

    Current period

    −USD 1.29 million

    –

    Exact inputs and evidence

    -1290456 − -2080496 = 790040 USD

    -2080496 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -1290456 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 1,088.3 100% of revenue
  • Operating costs Derived USD 534,927.3 49,153% of revenue
  • Operating income −USD 533,839 −49,053% of revenue
  • Tax, interest and other Derived USD 756,617 69,523% of revenue
  • Net income −USD 1.29 million −118,576% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2005 Operating loss: operating costs were 4,492% of revenue.
  • 2006 Operating loss: operating costs were 454% of revenue.
  • 2007 Operating loss: operating costs were 49,153% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-310 UnavailableUnavailableUnavailable-32865 -28983 Derived
Source
2003 2003-01-01 – 2003-12-3113355 UnavailableUnavailableUnavailable-2570593 -271411 Derived
Source
2005 2005-01-01 – 2005-12-31130158 5846279 Derived -5716121 374450 Derived -6090571 -212880 Derived
Source
2006 2006-01-01 – 2006-12-31471837 2144011 Derived -1672174 408322 Derived -2080496 -828960 Derived
Source
2007 2007-01-01 – 2007-12-311088.295 534927.295 Derived -533839 756617 Derived -1290456 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1K 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.509.6K382.2K254.8K127.4K0.020022003200520062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue0
2003Revenue13355
2005Revenue130158
2006Revenue471837
2007Revenue1088.295

Revenue growth

Change in revenue from the same financial period one year earlier.

-99.8% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.291%186%81%-24%-129%20022003200520062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year262.5%
2007Year over year-99.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -49,052.8% 2007
Net margin -118,575.9% 2007
Free cash flow margin -175.7% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9,486%-24,901%-59,288%-93,675%-128,062%2002-12-312003-12-31200520062007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2005Operating margin-4,391.7%
2006Operating margin-354.4%
2007Operating margin-49,052.8%
2002Net marginNot reported
2003Net margin-19,248.2%
2005Net margin-4,679.4%
2006Net margin-440.9%
2007Net margin-118,575.9%
2002Free cash flow marginNot reported
2003Free cash flow margin-2,032.3%
2005Free cash flow margin-163.6%
2006Free cash flow margin-175.7%
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -680.7K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54.5K-142.9K-340.3K-537.7K-735.1K20022003200520062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-27385
2003Operating cash flow-242913
2005Operating cash flow-207420
2006Operating cash flow-680681
2007Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -829K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.3K-174.1K-414.5K-654.9K-895.3K20022003200520062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-28983
2003Free cash flow-271411
2005Free cash flow-212880
2006Free cash flow-828960
2007Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

175.8% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,087%1,565%1,044%522%0%20022003200520062007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets1,932.6%
2003Liabilities / assets140%
2005Liabilities / assets92%
2006Liabilities / assets146.4%
2007Liabilities / assets175.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.91×0.68×0.45×0.23×0.00×20022003200520062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities0×
2003Current assets / current liabilities0.61×
2005Current assets / current liabilities0.84×
2006Current assets / current liabilities0.43×
2007Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 209
Exact value

Exact value: -209 USD

1999-01-01 – 1999-12-31: -209 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 209
Exact value

Exact value: -209 USD

1999-01-01 – 1999-12-31: -209 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 1,387
Exact value

Exact value: -1387 USD

2000-01-01 – 2000-12-31: -1387 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,387
Exact value

Exact value: -1387 USD

2000-01-01 – 2000-12-31: -1387 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 1,225
Exact value

Exact value: -1225 USD

2001-01-01 – 2001-12-31: -1225 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 32,865
Exact value

Exact value: -32865 USD

2002-01-01 – 2002-12-31: -32865 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27,385
Exact value

Exact value: -27385 USD

2002-01-01 – 2002-12-31: -27385 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,598
Exact value

Exact value: 1598 USD

2002-01-01 – 2002-12-31: 1598 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28,983
Calculation and evidence

-27385 − 1598 USD

Exact free cash flow: -28983 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 2.57 million
Exact value

Exact value: -2570593 USD

2003-01-01 – 2003-12-31: -2570593 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 242,913
Exact value

Exact value: -242913 USD

2003-01-01 – 2003-12-31: -242913 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,498
Exact value

Exact value: 28498 USD

2003-01-01 – 2003-12-31: 28498 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 271,411
Calculation and evidence

-242913 − 28498 USD

Exact free cash flow: -271411 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 1.22 million
Exact value

Exact value: -1218293 USD

2004-01-01 – 2004-12-31: -1218293 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 169,967
Exact value

Exact value: -169967 USD

2004-01-01 – 2004-12-31: -169967 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,842
Exact value

Exact value: 6842 USD

2004-01-01 – 2004-12-31: 6842 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 176,809
Calculation and evidence

-169967 − 6842 USD

Exact free cash flow: -176809 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 6.09 million
Exact value

Exact value: -6090571 USD

2005-01-01 – 2005-12-31: -6090571 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 207,420
Exact value

Exact value: -207420 USD

2005-01-01 – 2005-12-31: -207420 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,460
Exact value

Exact value: 5460 USD

2005-01-01 – 2005-12-31: 5460 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 212,880
Calculation and evidence

-207420 − 5460 USD

Exact free cash flow: -212880 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 2.08 million
Exact value

Exact value: -2080496 USD

2006-01-01 – 2006-12-31: -2080496 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 680,681
Exact value

Exact value: -680681 USD

2006-01-01 – 2006-12-31: -680681 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148,279
Exact value

Exact value: 148279 USD

2006-01-01 – 2006-12-31: 148279 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 828,960
Calculation and evidence

-680681 − 148279 USD

Exact free cash flow: -828960 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 1.29 million
Exact value

Exact value: -1290456 USD

2007-01-01 – 2007-12-31: -1290456 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001106643, 1106643, edgar:1106643

Also known as CORK ACQUISITION CORP, SBD International, Inc, SITEWORKS INC /FL, SITEWORKS INC /FL, SiteWorks Building & Development Co.