LEXENT INC

EDGAR

14 filing records in this dataset, filed from 2000-08-22 to 2003-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

27.7 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

-22.9%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: -6346000 USD Source
  • Revenue: 27716000 USD Source

Operating cash flow

-10.1 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5842000 USD Source
  • Operating Cash Flow: 4229000 USD Source

Free cash flow

-11.7 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5842000 USD Source
  • Operating Cash Flow: 4229000 USD Source
  • Capital Expenditure: 2231000 USD Source
  • Capital Expenditure: 596000 USD Source
Cash and cash equivalents
61.7 million USD Source
Exact value

61683000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

101 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 123842000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 92183000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 20345000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 20867000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 27716000 USD · 2003-07-01 – 2003-09-30 Source

Net income

-51.3 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: -50297000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -16331000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -5994000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -5121000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -6190000 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

-7.26 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: -1564000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -151000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -2450000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 4229000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -2450000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -5842000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 4229000 USD · 2003-01-01 – 2003-06-30 Source

Capital expenditure

2.26 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Capital expenditure: 942000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 913000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 148000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 596000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 148000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 2231000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 596000 USD · 2003-01-01 – 2003-06-30 Source

Free cash flow

-9.52 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: -1564000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -151000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -2450000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 4229000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -2450000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -5842000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 4229000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 942000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 913000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 148000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 596000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 148000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 2231000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 596000 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-13.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2002-12-31
  • Operating income: 5 of 11 periods available· newest 2002-12-31
  • Net income: 5 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2002-12-31
  • Total assets: 4 of 11 periods available· newest 2002-12-31
  • Total liabilities: 4 of 11 periods available· newest 2002-12-31
  • Current assets: 4 of 11 periods available· newest 2002-12-31
  • Current liabilities: 4 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -48.5%

    Prior period

    USD 240.58 million

    –

    Current period

    USD 123.84 million

    –

    Exact inputs and evidence

    123842000 − 240578000 = -116736000 USD

    240578000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    123842000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 31.04 million

    Prior period

    −USD 19.26 million

    –

    Current period

    −USD 50.3 million

    –

    Exact inputs and evidence

    -50297000 − -19260000 = -31037000 USD

    -19260000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -50297000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -106.2%

    Prior period

    USD 25.1 million

    –

    Current period

    −USD 1.56 million

    –

    Exact inputs and evidence

    -1564000 − 25095000 = -26659000 USD

    25095000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -1564000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -84.9%

    Prior period

    USD 6.26 million

    –

    Current period

    USD 942,000

    –

    Exact inputs and evidence

    942000 − 6256000 = -5314000 USD

    6256000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    942000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 123.84 million 100% of revenue
  • Cost of revenue USD 130.52 million 105% of revenue
  • Operating expenses USD 34.77 million 28% of revenue
  • Operating income −USD 41.45 million −33% of revenue
  • Tax, interest and other Derived USD 8.85 million 7.1% of revenue
  • Net income −USD 50.3 million −41% of revenue

Cash

  • Operating cash flow −USD 1.56 million −1.3% of revenue
  • Capital expenditure USD 942,000 0.8% of revenue
  • Free cash flow Derived −USD 2.51 million −2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 91%
  • 1999 89%
  • 2000 93%
  • 2001 Operating loss: operating costs were 113% of revenue.
  • 2002 Operating loss: operating costs were 133% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3170959000 64442000 Derived 6517000 2689000 Derived 3828000 Unavailable
Source
1999 1999-01-01 – 1999-12-31150862000 134648000 Derived 16214000 8262000 Derived 7952000 Unavailable
Source
2000 2000-01-01 – 2000-12-31295993000 275432000 Derived 20561000 11985000 Derived 8576000 -26346000 Derived
Source
2001 2001-01-01 – 2001-12-31240578000 272949000 Derived -32371000 -13111000 Derived -19260000 18839000 Derived
Source
2002 2002-01-01 – 2002-12-31123842000 165290000 Derived -41448000 8849000 Derived -50297000 -2506000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 123.8M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.319.7M239.8M159.8M79.9M0.019981999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue70959000
1999Revenue150862000
2000Revenue295993000
2001Revenue240578000
2002Revenue123842000

Revenue growth

Change in revenue from the same financial period one year earlier.

-48.5% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125%79%32%-15%-61%19981999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year112.6%
2000Year over year96.2%
2001Year over year-18.7%
2002Year over year-48.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -33.5% 2002
Net margin -40.6% 2002
Free cash flow margin -2% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-0%-15%-30%-45%19981999200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin9.2%
1999Operating margin10.7%
2000Operating margin6.9%
2001Operating margin-13.5%
2002Operating margin-33.5%
1998Net margin5.4%
1999Net margin5.3%
2000Net margin2.9%
2001Net margin-8%
2002Net margin-40.6%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow margin-8.9%
2001Free cash flow margin7.8%
2002Free cash flow margin-2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.3M16.7M5.0M-6.6M-18.3M19981999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-3413000
1999Operating cash flow6000
2000Operating cash flow-15052000
2001Operating cash flow25095000
2002Operating cash flow-1564000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.5M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.5M9.4M-3.8M-16.9M-30.0M19981999200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flow-26346000
2001Free cash flow18839000
2002Free cash flow-2506000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

26.3% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%59%40%20%0%1998-12-311999200020012002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets73.2%
2000Liabilities / assets24.4%
2001Liabilities / assets18.1%
2002Liabilities / assets26.3%

Current assets to current liabilities

Current assets divided by current liabilities.

4.76× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.94×5.20×3.47×1.73×0.00×1998-12-311999200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.92×
2000Current assets / current liabilities4.44×
2001Current assets / current liabilities6.42×
2002Current assets / current liabilities4.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 3.83 million
Exact value

Exact value: 3828000 USD

1998-01-01 – 1998-12-31: 3828000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.41 million
Exact value

Exact value: -3413000 USD

1998-01-01 – 1998-12-31: -3413000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 7.95 million
Exact value

Exact value: 7952000 USD

1999-01-01 – 1999-12-31: 7952000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,000
Exact value

Exact value: 6000 USD

1999-01-01 – 1999-12-31: 6000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 8.58 million
Exact value

Exact value: 8576000 USD

2000-01-01 – 2000-12-31: 8576000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.05 million
Exact value

Exact value: -15052000 USD

2000-01-01 – 2000-12-31: -15052000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.29 million
Exact value

Exact value: 11294000 USD

2000-01-01 – 2000-12-31: 11294000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.35 million
Calculation and evidence

-15052000 − 11294000 USD

Exact free cash flow: -26346000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 19.26 million
Exact value

Exact value: -19260000 USD

2001-01-01 – 2001-12-31: -19260000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.1 million
Exact value

Exact value: 25095000 USD

2001-01-01 – 2001-12-31: 25095000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.26 million
Exact value

Exact value: 6256000 USD

2001-01-01 – 2001-12-31: 6256000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.84 million
Calculation and evidence

25095000 − 6256000 USD

Exact free cash flow: 18839000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 50.3 million
Exact value

Exact value: -50297000 USD

2002-01-01 – 2002-12-31: -50297000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.56 million
Exact value

Exact value: -1564000 USD

2002-01-01 – 2002-12-31: -1564000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 942,000
Exact value

Exact value: 942000 USD

2002-01-01 – 2002-12-31: 942000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.51 million
Calculation and evidence

-1564000 − 942000 USD

Exact free cash flow: -2506000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001105503, 1105503, edgar:1105503