GIGAMEDIA Ltd

EDGAR

Annual consolidated revenue for 2025: about USD 3.474M, using the latest reported figures. The previous period, 2024, was about USD 2.969M.

Watchlist

Latest fiscal year

Revenue

3.47 million USD

2025 · USD

Exact inputs and evidence

Operating margin

-103.57%

2025 · %

Exact inputs and evidence
  • Operating Income: -3598000 USD Source
  • Revenue: 3474000 USD Source

Operating cash flow

-1.97 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1974000 USD Source

Free cash flow

-2.02 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1974000 USD Source
  • Capital Expenditure: 44000 USD Source
Cash and cash equivalents
28.7 million USD Source
Exact value

28740000 USD

Long-term debt including current maturities
Not available
Shares outstanding
11.1 million shares Source
Exact value

11052000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 11052000 shares · 2024-12-31· Source
  • 11052000 shares · 2025-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-30.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17%

    Prior period

    USD 2.97 million

    –

    Current period

    USD 3.47 million

    –

    Exact inputs and evidence

    3474000 − 2969000 = 505000 USD

    2969000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    3474000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 742,000

    Prior period

    −USD 2.3 million

    –

    Current period

    −USD 1.55 million

    –

    Exact inputs and evidence

    -1554000 − -2296000 = 742000 USD

    -2296000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -1554000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 359,000

    Prior period

    −USD 2.33 million

    –

    Current period

    −USD 1.97 million

    –

    Exact inputs and evidence

    -1974000 − -2333000 = 359000 USD

    -2333000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -1974000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -4.3%

    Prior period

    USD 46,000

    –

    Current period

    USD 44,000

    –

    Exact inputs and evidence

    44000 − 46000 = -2000 USD

    46000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    44000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 3.47 million 100% of revenue
  • Cost of revenue USD 1.65 million 48% of revenue
  • Operating expenses USD 5.42 million 156% of revenue
  • Operating income −USD 3.6 million −104% of revenue
  • Tax, interest and other Derived −USD 2.04 million −59% of revenue
  • Net income −USD 1.55 million −45% of revenue

Cash

  • Operating cash flow −USD 1.97 million −57% of revenue
  • Capital expenditure USD 44,000 1.3% of revenue
  • Free cash flow Derived −USD 2.02 million −58% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 180% of revenue.
  • 2017 Operating loss: operating costs were 104% of revenue.
  • 2018 Operating loss: operating costs were 168% of revenue.
  • 2019 Operating loss: operating costs were 145% of revenue.
  • 2020 Operating loss: operating costs were 131% of revenue.
  • 2021 Operating loss: operating costs were 172% of revenue.
  • 2022 Operating loss: operating costs were 154% of revenue.
  • 2023 Operating loss: operating costs were 174% of revenue.
  • 2024 Operating loss: operating costs were 225% of revenue.
  • 2025 Operating loss: operating costs were 204% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-318971000 16103000 Derived -7132000 -1066000 Derived -6066000 -6184000 Derived
Source
2017 2017-01-01 – 2017-12-3111596000 12086000 Derived -490000 -1576000 Derived 1086000 -1302000 Derived
Source
2018 2018-01-01 – 2018-12-317101000 11924000 Derived -4823000 -1630000 Derived -3193000 -3980000 Derived
Source
2019 2019-01-01 – 2019-12-316645000 9660000 Derived -3015000 -1356000 Derived -1659000 -1615000 Derived
Source
2020 2020-01-01 – 2020-12-316875000 9027000 Derived -2152000 -859000 Derived -1293000 -2099000 Derived
Source
2021 2021-01-01 – 2021-12-315492000 9466000 Derived -3974000 -549000 Derived -3425000 -4211000 Derived
Source
2022 2022-01-01 – 2022-12-315585000 8606000 Derived -3021000 -269000 Derived -2752000 -2561000 Derived
Source
2023 2023-01-01 – 2023-12-314292000 7447000 Derived -3155000 244000 Derived -3399000 -1245000 Derived
Source
2024 2024-01-01 – 2024-12-312969000 6670000 Derived -3701000 -1405000 Derived -2296000 -2379000 Derived
Source
2025 2025-01-01 – 2025-12-313474000 7072000 Derived -3598000 -2044000 Derived -1554000 -2018000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.5M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5M9.4M6.3M3.1M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue8971000
2017Revenue11596000
2018Revenue7101000
2019Revenue6645000
2020Revenue6875000
2021Revenue5492000
2022Revenue5585000
2023Revenue4292000
2024Revenue2969000
2025Revenue3474000

Revenue growth

Change in revenue from the same financial period one year earlier.

17% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%15%-5%-24%-44%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-12.5%
2017Year over year29.3%
2018Year over year-38.8%
2019Year over year-6.4%
2020Year over year3.5%
2021Year over year-20.1%
2022Year over year1.7%
2023Year over year-23.2%
2024Year over year-30.8%
2025Year over year17%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -103.6% 2025
Net margin -44.7% 2025
Free cash flow margin -58.1% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%-19%-58%-97%-135%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-79.5%
2017Operating margin-4.2%
2018Operating margin-67.9%
2019Operating margin-45.4%
2020Operating margin-31.3%
2021Operating margin-72.4%
2022Operating margin-54.1%
2023Operating margin-73.5%
2024Operating margin-124.7%
2025Operating margin-103.6%
2016Net margin-67.6%
2017Net margin9.4%
2018Net margin-45%
2019Net margin-25%
2020Net margin-18.8%
2021Net margin-62.4%
2022Net margin-49.3%
2023Net margin-79.2%
2024Net margin-77.3%
2025Net margin-44.7%
2016Free cash flow margin-68.9%
2017Free cash flow margin-11.2%
2018Free cash flow margin-56%
2019Free cash flow margin-24.3%
2020Free cash flow margin-30.5%
2021Free cash flow margin-76.7%
2022Free cash flow margin-45.9%
2023Free cash flow margin-29%
2024Free cash flow margin-80.1%
2025Free cash flow margin-58.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.455.0K-1.2M-2.8M-4.5M-6.1M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-5688000
2017Operating cash flow-1110000
2018Operating cash flow-3914000
2019Operating cash flow-1567000
2020Operating cash flow-2075000
2021Operating cash flow-4135000
2022Operating cash flow-2509000
2023Operating cash flow-1193000
2024Operating cash flow-2333000
2025Operating cash flow-1974000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.494.7K-1.3M-3.1M-4.9M-6.7M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-6184000
2017Free cash flow-1302000
2018Free cash flow-3980000
2019Free cash flow-1615000
2020Free cash flow-2099000
2021Free cash flow-4211000
2022Free cash flow-2561000
2023Free cash flow-1245000
2024Free cash flow-2379000
2025Free cash flow-2018000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

5.5% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4%12.3%8.2%4.1%0.0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets15.2%
2017Liabilities / assets7.6%
2018Liabilities / assets5.3%
2019Liabilities / assets6.2%
2020Liabilities / assets5.1%
2021Liabilities / assets8.4%
2022Liabilities / assets6.8%
2023Liabilities / assets6.4%
2024Liabilities / assets4.8%
2025Liabilities / assets5.5%

Current assets to current liabilities

Current assets divided by current liabilities.

16.8× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.99×15.00×10.00×5.00×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities7.66×
2017Current assets / current liabilities12.98×
2018Current assets / current liabilities18.51×
2019Current assets / current liabilities16.43×
2020Current assets / current liabilities15.92×
2021Current assets / current liabilities13.24×
2022Current assets / current liabilities18.14×
2023Current assets / current liabilities15.91×
2024Current assets / current liabilities18.35×
2025Current assets / current liabilities16.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 6.07 million
Exact value

Exact value: -6066000 USD

2016-01-01 – 2016-12-31: -6066000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.69 million
Exact value

Exact value: -5688000 USD

2016-01-01 – 2016-12-31: -5688000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 496,000
Exact value

Exact value: 496000 USD

2016-01-01 – 2016-12-31: 496000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.18 million
Calculation and evidence

-5688000 − 496000 USD

Exact free cash flow: -6184000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 1.09 million
Exact value

Exact value: 1086000 USD

2017-01-01 – 2017-12-31: 1086000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Exact value

Exact value: -1110000 USD

2017-01-01 – 2017-12-31: -1110000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 192,000
Exact value

Exact value: 192000 USD

2017-01-01 – 2017-12-31: 192000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.3 million
Calculation and evidence

-1110000 − 192000 USD

Exact free cash flow: -1302000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 3.19 million
Exact value

Exact value: -3193000 USD

2018-01-01 – 2018-12-31: -3193000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.91 million
Exact value

Exact value: -3914000 USD

2018-01-01 – 2018-12-31: -3914000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,000
Exact value

Exact value: 66000 USD

2018-01-01 – 2018-12-31: 66000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.98 million
Calculation and evidence

-3914000 − 66000 USD

Exact free cash flow: -3980000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 1.66 million
Exact value

Exact value: -1659000 USD

2019-01-01 – 2019-12-31: -1659000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Exact value

Exact value: -1567000 USD

2019-01-01 – 2019-12-31: -1567000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48,000
Exact value

Exact value: 48000 USD

2019-01-01 – 2019-12-31: 48000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.62 million
Calculation and evidence

-1567000 − 48000 USD

Exact free cash flow: -1615000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 1.29 million
Exact value

Exact value: -1293000 USD

2020-01-01 – 2020-12-31: -1293000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.08 million
Exact value

Exact value: -2075000 USD

2020-01-01 – 2020-12-31: -2075000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,000
Exact value

Exact value: 24000 USD

2020-01-01 – 2020-12-31: 24000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.1 million
Calculation and evidence

-2075000 − 24000 USD

Exact free cash flow: -2099000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 3.43 million
Exact value

Exact value: -3425000 USD

2021-01-01 – 2021-12-31: -3425000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.14 million
Exact value

Exact value: -4135000 USD

2021-01-01 – 2021-12-31: -4135000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76,000
Exact value

Exact value: 76000 USD

2021-01-01 – 2021-12-31: 76000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.21 million
Calculation and evidence

-4135000 − 76000 USD

Exact free cash flow: -4211000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 2.75 million
Exact value

Exact value: -2752000 USD

2022-01-01 – 2022-12-31: -2752000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.51 million
Exact value

Exact value: -2509000 USD

2022-01-01 – 2022-12-31: -2509000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,000
Exact value

Exact value: 52000 USD

2022-01-01 – 2022-12-31: 52000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.56 million
Calculation and evidence

-2509000 − 52000 USD

Exact free cash flow: -2561000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 3.4 million
Exact value

Exact value: -3399000 USD

2023-01-01 – 2023-12-31: -3399000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Exact value

Exact value: -1193000 USD

2023-01-01 – 2023-12-31: -1193000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,000
Exact value

Exact value: 52000 USD

2023-01-01 – 2023-12-31: 52000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Calculation and evidence

-1193000 − 52000 USD

Exact free cash flow: -1245000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 2.3 million
Exact value

Exact value: -2296000 USD

2024-01-01 – 2024-12-31: -2296000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.33 million
Exact value

Exact value: -2333000 USD

2024-01-01 – 2024-12-31: -2333000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,000
Exact value

Exact value: 46000 USD

2024-01-01 – 2024-12-31: 46000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.38 million
Calculation and evidence

-2333000 − 46000 USD

Exact free cash flow: -2379000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 1.55 million
Exact value

Exact value: -1554000 USD

2025-01-01 – 2025-12-31: -1554000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.97 million
Exact value

Exact value: -1974000 USD

2025-01-01 – 2025-12-31: -1974000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44,000
Exact value

Exact value: 44000 USD

2025-01-01 – 2025-12-31: 44000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.02 million
Calculation and evidence

-1974000 − 44000 USD

Exact free cash flow: -2018000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

214 filings · 1,193 latest values · 1,193 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001105101, 1105101, GIGM, edgar:1105101

Also known as GIGAMEDIA LTD, GIGAMEDIA Ltd