Revenue
211 million USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 210808000 USD Source
39 filing records in this dataset, filed from 2000-06-26 to 2008-08-11. Explore the available filing history and original sources.
211 million USD
2008-06-30 · USD
66.1%
2008-06-30 · %
-38.1 million USD
2008-06-30 · USD
-39.4 million USD
2008-06-30 · USD
2411000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
765 million USD
2007-07-01 – 2008-06-30
292 million USD
2007-07-01 – 2008-06-30
11 million USD
2007-07-01 – 2008-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-11.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 497.25 million
–
Current period
USD 673.6 million
–
673604000 − 497249000 = 176355000 USD
497249000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source673604000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 154.8 million
–
Current period
USD 224.04 million
–
224039000 − 154801000 = 69238000 USD
154801000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source224039000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 216.41 million
–
Current period
USD 286.42 million
–
286424000 − -216412000 = 502836000 USD
-216412000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source286424000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.42 million
–
Current period
USD 9.26 million
–
9255000 − 11417000 = -2162000 USD
11417000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source9255000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 144281000 | 139800000 Derived | 4481000 | 3801000 Derived | 680000 | -18472000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 189204000 | 162402000 Derived | 26802000 | 14503000 Derived | 12299000 | 34060000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 188097000 | 169420000 Derived | 18677000 | 9797000 Derived | 8880000 | 16462000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 237432000 | 186700000 Derived | 50732000 | 23365000 Derived | 27367000 | 62136000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 334108000 | 207230000 Derived | 126878000 | 55750000 Derived | 71128000 | 114235000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 497249000 | 224190000 Derived | 273059000 | 118258000 Derived | 154801000 | -227829000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 673604000 | 264078000 Derived | 409526000 | 185487000 Derived | 224039000 | 277169000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 144281000 |
|
| 2002 | Revenue | 189204000 |
|
| 2003 | Revenue | 188097000 |
|
| 2004 | Revenue | 237432000 |
|
| 2005 | Revenue | 334108000 |
|
| 2006 | Revenue | 497249000 |
|
| 2007 | Revenue | 673604000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 31.1% |
|
| 2003 | Year over year | -0.6% |
|
| 2004 | Year over year | 26.2% |
|
| 2005 | Year over year | 40.7% |
|
| 2006 | Year over year | 48.8% |
|
| 2007 | Year over year | 35.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 3.1% |
|
| 2002 | Operating margin | 14.2% |
|
| 2003 | Operating margin | 9.9% |
|
| 2004 | Operating margin | 21.4% |
|
| 2005 | Operating margin | 38% |
|
| 2006 | Operating margin | 54.9% |
|
| 2007 | Operating margin | 60.8% |
|
| 2001 | Net margin | 0.5% |
|
| 2002 | Net margin | 6.5% |
|
| 2003 | Net margin | 4.7% |
|
| 2004 | Net margin | 11.5% |
|
| 2005 | Net margin | 21.3% |
|
| 2006 | Net margin | 31.1% |
|
| 2007 | Net margin | 33.3% |
|
| 2001 | Free cash flow margin | -12.8% |
|
| 2002 | Free cash flow margin | 18% |
|
| 2003 | Free cash flow margin | 8.8% |
|
| 2004 | Free cash flow margin | 26.2% |
|
| 2005 | Free cash flow margin | 34.2% |
|
| 2006 | Free cash flow margin | -45.8% |
|
| 2007 | Free cash flow margin | 41.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 8749000 |
|
| 2002 | Operating cash flow | 65109000 |
|
| 2003 | Operating cash flow | 29908000 |
|
| 2004 | Operating cash flow | 68775000 |
|
| 2005 | Operating cash flow | 126638000 |
|
| 2006 | Operating cash flow | -216412000 |
|
| 2007 | Operating cash flow | 286424000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -18472000 |
|
| 2002 | Free cash flow | 34060000 |
|
| 2003 | Free cash flow | 16462000 |
|
| 2004 | Free cash flow | 62136000 |
|
| 2005 | Free cash flow | 114235000 |
|
| 2006 | Free cash flow | -227829000 |
|
| 2007 | Free cash flow | 277169000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 77.3% |
|
| 2002 | Liabilities / assets | 78.1% |
|
| 2003 | Liabilities / assets | 77.9% |
|
| 2004 | Liabilities / assets | 72.1% |
|
| 2005 | Liabilities / assets | 96.1% |
|
| 2006 | Liabilities / assets | 78.6% |
|
| 2007 | Liabilities / assets | 58.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 1.98× |
|
| 2002 | Current assets / current liabilities | 1.78× |
|
| 2003 | Current assets / current liabilities | 1.71× |
|
| 2004 | Current assets / current liabilities | 2.37× |
|
| 2005 | Current assets / current liabilities | 1.05× |
|
| 2006 | Current assets / current liabilities | 1.18× |
|
| 2007 | Current assets / current liabilities | 1.44× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 680,000 Exact valueExact value: 680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.75 million Exact valueExact value: 8749000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.22 million Exact valueExact value: 27221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.47 million Calculation and evidence8749000 − 27221000 USD Exact free cash flow: -18472000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 12.3 million Exact valueExact value: 12299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65.11 million Exact valueExact value: 65109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.05 million Exact valueExact value: 31049000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.06 million Calculation and evidence65109000 − 31049000 USD Exact free cash flow: 34060000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 8.88 million Exact valueExact value: 8880000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.91 million Exact valueExact value: 29908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.45 million Exact valueExact value: 13446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.46 million Calculation and evidence29908000 − 13446000 USD Exact free cash flow: 16462000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 27.37 million Exact valueExact value: 27367000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.78 million Exact valueExact value: 68775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.64 million Exact valueExact value: 6639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.14 million Calculation and evidence68775000 − 6639000 USD Exact free cash flow: 62136000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 71.13 million Exact valueExact value: 71128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 126.64 million Exact valueExact value: 126638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.4 million Exact valueExact value: 12403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114.24 million Calculation and evidence126638000 − 12403000 USD Exact free cash flow: 114235000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 154.8 million Exact valueExact value: 154801000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 216.41 million Exact valueExact value: -216412000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.42 million Exact valueExact value: 11417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 227.83 million Calculation and evidence-216412000 − 11417000 USD Exact free cash flow: -227829000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 224.04 million Exact valueExact value: 224039000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 286.42 million Exact valueExact value: 286424000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.26 million Exact valueExact value: 9255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 277.17 million Calculation and evidence286424000 − 9255000 USD Exact free cash flow: 277169000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001105018, 1105018, edgar:1105018