NYMEX HOLDINGS INC

EDGAR

39 filing records in this dataset, filed from 2000-06-26 to 2008-08-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

211 million USD

2008-06-30 · USD

Exact inputs and evidence

Operating margin

66.1%

2008-06-30 · %

Exact inputs and evidence
  • Operating Income: 139344000 USD Source
  • Revenue: 210808000 USD Source

Operating cash flow

-38.1 million USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13713000 USD Source
  • Operating Cash Flow: 24368000 USD Source

Free cash flow

-39.4 million USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13713000 USD Source
  • Operating Cash Flow: 24368000 USD Source
  • Capital Expenditure: 5356000 USD Source
  • Capital Expenditure: 4008000 USD Source
Cash and cash equivalents
2.41 million USD Source
Exact value

2411000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

765 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Revenue: 173200000 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 673604000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 501023000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 208875000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 210808000 USD · 2008-04-01 – 2008-06-30 Source

Net income

292 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: 62574000 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: 224039000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: 160539000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: 71185000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: 94312000 USD · 2008-04-01 – 2008-06-30 Source

Capital expenditure

11 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Capital expenditure: 6207000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 3591000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 9255000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 6207000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 4008000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 5356000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 4008000 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-11.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2007-12-31
  • Operating income: 7 of 11 periods available· newest 2007-12-31
  • Net income: 7 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2007-12-31
  • Total assets: 7 of 11 periods available· newest 2007-12-31
  • Total liabilities: 7 of 11 periods available· newest 2007-12-31
  • Current assets: 7 of 11 periods available· newest 2007-12-31
  • Current liabilities: 7 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +35.5%

    Prior period

    USD 497.25 million

    –

    Current period

    USD 673.6 million

    –

    Exact inputs and evidence

    673604000 − 497249000 = 176355000 USD

    497249000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    673604000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +44.7%

    Prior period

    USD 154.8 million

    –

    Current period

    USD 224.04 million

    –

    Exact inputs and evidence

    224039000 − 154801000 = 69238000 USD

    154801000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    224039000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 502.84 million

    Prior period

    −USD 216.41 million

    –

    Current period

    USD 286.42 million

    –

    Exact inputs and evidence

    286424000 − -216412000 = 502836000 USD

    -216412000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    286424000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -18.9%

    Prior period

    USD 11.42 million

    –

    Current period

    USD 9.26 million

    –

    Exact inputs and evidence

    9255000 − 11417000 = -2162000 USD

    11417000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    9255000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 673.6 million 100% of revenue
  • Operating costs Derived USD 264.08 million 39% of revenue
  • Operating income USD 409.53 million 61% of revenue
  • Tax, interest and other Derived USD 185.49 million 28% of revenue
  • Net income USD 224.04 million 33% of revenue

Cash

  • Operating cash flow USD 286.42 million 43% of revenue
  • Capital expenditure USD 9.26 million 1.4% of revenue
  • Free cash flow Derived USD 277.17 million 41% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 97%
  • 2002 86%
  • 2003 90%
  • 2004 12%9.8%79%
  • 2005 21%17%62%
  • 2006 31%24%45%
  • 2007 33%28%39%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31144281000 139800000 Derived 4481000 3801000 Derived 680000 -18472000 Derived
Source
2002 2002-01-01 – 2002-12-31189204000 162402000 Derived 26802000 14503000 Derived 12299000 34060000 Derived
Source
2003 2003-01-01 – 2003-12-31188097000 169420000 Derived 18677000 9797000 Derived 8880000 16462000 Derived
Source
2004 2004-01-01 – 2004-12-31237432000 186700000 Derived 50732000 23365000 Derived 27367000 62136000 Derived
Source
2005 2005-01-01 – 2005-12-31334108000 207230000 Derived 126878000 55750000 Derived 71128000 114235000 Derived
Source
2006 2006-01-01 – 2006-12-31497249000 224190000 Derived 273059000 118258000 Derived 154801000 -227829000 Derived
Source
2007 2007-01-01 – 2007-12-31673604000 264078000 Derived 409526000 185487000 Derived 224039000 277169000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 673.6M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.727.5M545.6M363.7M181.9M0.0200120042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue144281000
2002Revenue189204000
2003Revenue188097000
2004Revenue237432000
2005Revenue334108000
2006Revenue497249000
2007Revenue673604000

Revenue growth

Change in revenue from the same financial period one year earlier.

35.5% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%38%24%10%-5%200120042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year31.1%
2003Year over year-0.6%
2004Year over year26.2%
2005Year over year40.7%
2006Year over year48.8%
2007Year over year35.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 60.8% 2007
Net margin 33.3% 2007
Free cash flow margin 41.1% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%38%7%-23%-54%200120042007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin3.1%
2002Operating margin14.2%
2003Operating margin9.9%
2004Operating margin21.4%
2005Operating margin38%
2006Operating margin54.9%
2007Operating margin60.8%
2001Net margin0.5%
2002Net margin6.5%
2003Net margin4.7%
2004Net margin11.5%
2005Net margin21.3%
2006Net margin31.1%
2007Net margin33.3%
2001Free cash flow margin-12.8%
2002Free cash flow margin18%
2003Free cash flow margin8.8%
2004Free cash flow margin26.2%
2005Free cash flow margin34.2%
2006Free cash flow margin-45.8%
2007Free cash flow margin41.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 286.4M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.326.7M180.8M35.0M-110.8M-256.6M200120042007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow8749000
2002Operating cash flow65109000
2003Operating cash flow29908000
2004Operating cash flow68775000
2005Operating cash flow126638000
2006Operating cash flow-216412000
2007Operating cash flow286424000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 277.2M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.317.6M171.1M24.7M-121.8M-268.2M200120042007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-18472000
2002Free cash flow34060000
2003Free cash flow16462000
2004Free cash flow62136000
2005Free cash flow114235000
2006Free cash flow-227829000
2007Free cash flow277169000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

58.4% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%78%52%26%0%200120042007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets77.3%
2002Liabilities / assets78.1%
2003Liabilities / assets77.9%
2004Liabilities / assets72.1%
2005Liabilities / assets96.1%
2006Liabilities / assets78.6%
2007Liabilities / assets58.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.44× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.56×1.92×1.28×0.64×0.00×200120042007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities1.98×
2002Current assets / current liabilities1.78×
2003Current assets / current liabilities1.71×
2004Current assets / current liabilities2.37×
2005Current assets / current liabilities1.05×
2006Current assets / current liabilities1.18×
2007Current assets / current liabilities1.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
USD 680,000
Exact value

Exact value: 680000 USD

2001-01-01 – 2001-12-31: 680000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.75 million
Exact value

Exact value: 8749000 USD

2001-01-01 – 2001-12-31: 8749000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.22 million
Exact value

Exact value: 27221000 USD

2001-01-01 – 2001-12-31: 27221000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.47 million
Calculation and evidence

8749000 − 27221000 USD

Exact free cash flow: -18472000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 12.3 million
Exact value

Exact value: 12299000 USD

2002-01-01 – 2002-12-31: 12299000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.11 million
Exact value

Exact value: 65109000 USD

2002-01-01 – 2002-12-31: 65109000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.05 million
Exact value

Exact value: 31049000 USD

2002-01-01 – 2002-12-31: 31049000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.06 million
Calculation and evidence

65109000 − 31049000 USD

Exact free cash flow: 34060000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 8.88 million
Exact value

Exact value: 8880000 USD

2003-01-01 – 2003-12-31: 8880000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.91 million
Exact value

Exact value: 29908000 USD

2003-01-01 – 2003-12-31: 29908000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.45 million
Exact value

Exact value: 13446000 USD

2003-01-01 – 2003-12-31: 13446000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.46 million
Calculation and evidence

29908000 − 13446000 USD

Exact free cash flow: 16462000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 27.37 million
Exact value

Exact value: 27367000 USD

2004-01-01 – 2004-12-31: 27367000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.78 million
Exact value

Exact value: 68775000 USD

2004-01-01 – 2004-12-31: 68775000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.64 million
Exact value

Exact value: 6639000 USD

2004-01-01 – 2004-12-31: 6639000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.14 million
Calculation and evidence

68775000 − 6639000 USD

Exact free cash flow: 62136000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 71.13 million
Exact value

Exact value: 71128000 USD

2005-01-01 – 2005-12-31: 71128000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.64 million
Exact value

Exact value: 126638000 USD

2005-01-01 – 2005-12-31: 126638000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.4 million
Exact value

Exact value: 12403000 USD

2005-01-01 – 2005-12-31: 12403000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114.24 million
Calculation and evidence

126638000 − 12403000 USD

Exact free cash flow: 114235000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 154.8 million
Exact value

Exact value: 154801000 USD

2006-01-01 – 2006-12-31: 154801000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 216.41 million
Exact value

Exact value: -216412000 USD

2006-01-01 – 2006-12-31: -216412000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.42 million
Exact value

Exact value: 11417000 USD

2006-01-01 – 2006-12-31: 11417000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 227.83 million
Calculation and evidence

-216412000 − 11417000 USD

Exact free cash flow: -227829000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 224.04 million
Exact value

Exact value: 224039000 USD

2007-01-01 – 2007-12-31: 224039000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 286.42 million
Exact value

Exact value: 286424000 USD

2007-01-01 – 2007-12-31: 286424000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.26 million
Exact value

Exact value: 9255000 USD

2007-01-01 – 2007-12-31: 9255000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 277.17 million
Calculation and evidence

286424000 − 9255000 USD

Exact free cash flow: 277169000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001105018, 1105018, edgar:1105018