XINHUA CHINA LTD

EDGAR

54 filing records in this dataset, filed from 2000-11-14 to 2012-12-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2007-03-31 · USD

Exact inputs and evidence

Operating cash flow

-264 thousand USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1224860 USD Source
  • Operating Cash Flow: -960737 USD Source

Free cash flow

-266 thousand USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1224860 USD Source
  • Operating Cash Flow: -960737 USD Source
  • Capital Expenditure: 13534 USD Source
  • Capital Expenditure: 11551 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
13.3 million USD Source
Exact value

13280419 USD

Shares outstanding
500 million shares Source
Exact value

499911400 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 499911400 shares · 2011-09-30· Source
  • 499911400 shares · 2012-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-563 thousand USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Net income: -133539 USD · 2011-10-01 – 2011-12-31 Source
  • Net income: -132629 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: -573350 USD · 2011-07-01 – 2012-06-30 Source
  • Net income: -408608 USD · 2011-07-01 – 2012-03-31 Source
  • Net income: -131864 USD · 2012-07-01 – 2012-09-30 Source

Operating cash flow

-1.36 thousand USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: -112356 USD · 2011-10-01 – 2011-12-31 Source
  • Operating cash flow: -111583 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -11503 USD · 2011-07-01 – 2012-06-30 Source
  • Operating cash flow: -347345 USD · 2011-07-01 – 2012-03-31 Source
  • Operating cash flow: -113264 USD · 2012-07-01 – 2012-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-12-12.

Financial data available through: 2012-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2004-06-30
  • Operating income: 8 of 11 periods available· newest 2012-06-30
  • Net income: 10 of 11 periods available· newest 2012-06-30
  • Operating cash flow: 5 of 11 periods available· newest 2012-06-30
  • Capital expenditure: 3 of 11 periods available· newest 2004-06-30
  • Total assets: 10 of 11 periods available· newest 2012-06-30
  • Total liabilities: 10 of 11 periods available· newest 2012-06-30
  • Current assets: 10 of 11 periods available· newest 2012-06-30
  • Current liabilities: 9 of 11 periods available· newest 2012-06-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 2009-06-30
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2011-06-30
  • Shares outstanding: 2 of 11 periods available· newest 2012-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 6.84 million

    Prior period

    −USD 7.42 million

    –

    Current period

    −USD 573,350

    –

    Exact inputs and evidence

    -573350 − -7418334 = 6844984 USD

    -7418334 USD · 2010-07-01 – 2011-06-30

    Inspect prior input Prior source

    -573350 USD · 2011-07-01 – 2012-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.71 million

    Prior period

    −USD 2.72 million

    –

    Current period

    −USD 11,503

    –

    Exact inputs and evidence

    -11503 − -2717520 = 2706017 USD

    -2717520 USD · 2010-07-01 – 2011-06-30

    Inspect prior input Prior source

    -11503 USD · 2011-07-01 – 2012-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-07-01 – 2004-06-30

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 7,435

Cash

  • Operating cash flow −USD 1,198
  • Capital expenditure USD 0
  • Free cash flow Derived −USD 1,198

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-07-01 – 2002-06-300 23521 Derived -23521 0 Derived -23521 -19256 Derived
Source
2003 2002-07-01 – 2003-06-300 UnavailableUnavailableUnavailable-16806 -2490 Derived
Source
2004 2003-07-01 – 2004-06-300 UnavailableUnavailableUnavailable-7435 -1198 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue0
2003Revenue0
2004Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating marginNot reported
2003-06-30Operating marginNot reported
2004-06-30Operating marginNot reported
2002Net marginNot reported
2003Net marginNot reported
2004Net marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5K-4.0K-9.6K-15.2K-20.8K200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-19256
2003Operating cash flow-2490
2004Operating cash flow-1198

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.2K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5K-4.0K-9.6K-15.2K-20.8K200220032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-19256
2003Free cash flow-2490
2004Free cash flow-1198

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

12,693.1% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13,709%10,281%6,854%3,427%0%200220032004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets11%
2003Liabilities / assets344.2%
2004Liabilities / assets12,693.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.70×3.53×2.35×1.18×0.00×200220032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities4.36×
2003Current assets / current liabilitiesNot reported
2004Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-07-01 – 2002-06-30
−USD 23,521
Exact value

Exact value: -23521 USD

2001-07-01 – 2002-06-30: -23521 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19,256
Exact value

Exact value: -19256 USD

2001-07-01 – 2002-06-30: -19256 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-07-01 – 2002-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19,256
Calculation and evidence

-19256 − 0 USD

Exact free cash flow: -19256 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 16,806
Exact value

Exact value: -16806 USD

2002-07-01 – 2003-06-30: -16806 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,490
Exact value

Exact value: -2490 USD

2002-07-01 – 2003-06-30: -2490 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-07-01 – 2003-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,490
Calculation and evidence

-2490 − 0 USD

Exact free cash flow: -2490 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
−USD 7,435
Exact value

Exact value: -7435 USD

2003-07-01 – 2004-06-30: -7435 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,198
Exact value

Exact value: -1198 USD

2003-07-01 – 2004-06-30: -1198 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-07-01 – 2004-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,198
Calculation and evidence

-1198 − 0 USD

Exact free cash flow: -1198 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
−USD 5.65 million
Exact value

Exact value: -5651870 USD

2004-07-01 – 2005-06-30: -5651870 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2005-07-01 – 2006-06-30
−USD 10.84 million
Exact value

Exact value: -10837629 USD

2005-07-01 – 2006-06-30: -10837629 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-07-01 – 2007-06-30
−USD 608,030
Exact value

Exact value: -608030 USD

2006-07-01 – 2007-06-30: -608030 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2007-07-01 – 2008-06-30
−USD 690,924
Exact value

Exact value: -690924 USD

2007-07-01 – 2008-06-30: -690924 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-07-01 – 2009-06-30
−USD 2.5 million
Exact value

Exact value: -2503735 USD

2008-07-01 – 2009-06-30: -2503735 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2011 2010-07-01 – 2011-06-30
−USD 7.42 million
Exact value

Exact value: -7418334 USD

2010-07-01 – 2011-06-30: -7418334 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.72 million
Exact value

Exact value: -2717520 USD

2010-07-01 – 2011-06-30: -2717520 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-07-01 – 2012-06-30
−USD 573,350
Exact value

Exact value: -573350 USD

2011-07-01 – 2012-06-30: -573350 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11,503
Exact value

Exact value: -11503 USD

2011-07-01 – 2012-06-30: -11503 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

54 filings · 271 latest values · 271 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001104904, 1104904, edgar:1104904

Also known as CAMDEN MINES LTD, XINHUA CHINA LTD, Xinhua China Ltd.