Net income
517 thousand USD
2003-07-01 – 2004-06-30
19 filing records in this dataset, filed from 2000-02-14 to 2004-07-30. Explore the available filing history and original sources.
1801000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
517 thousand USD
2003-07-01 – 2004-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-07-30.
Financial data available through: 2003-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 581,551
–
Current period
USD 559,116
–
559116 − 581551 = -22435 USD
581551 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source559116 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 941,576
–
Current period
USD 704,145
–
704145 − 941576 = -237431 USD
941576 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source704145 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 197,356
–
Current period
USD 721,811
–
721811 − 197356 = 524455 USD
197356 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source721811 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-10-01 – 1999-09-30 | USD 284,386 Exact valueExact value: 284386 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 515,327 Exact valueExact value: 515327 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,788 Exact valueExact value: 18788 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 496,539 Calculation and evidence515327 − 18788 USD Exact free cash flow: 496539 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 521,173 Exact valueExact value: 521173 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 942,242 Exact valueExact value: 942242 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71,852 Exact valueExact value: 71852 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 870,390 Calculation and evidence942242 − 71852 USD Exact free cash flow: 870390 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | USD 386,859 Exact valueExact value: 386859 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 433,680 Exact valueExact value: 433680 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,729 Exact valueExact value: 15729 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 417,951 Calculation and evidence433680 − 15729 USD Exact free cash flow: 417951 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | USD 581,551 Exact valueExact value: 581551 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 941,576 Exact valueExact value: 941576 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 197,356 Exact valueExact value: 197356 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 744,220 Calculation and evidence941576 − 197356 USD Exact free cash flow: 744220 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | USD 559,116 Exact valueExact value: 559116 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 704,145 Exact valueExact value: 704145 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 721,811 Exact valueExact value: 721811 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17,666 Calculation and evidence704145 − 721811 USD Exact free cash flow: -17666 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001104681, 1104681, edgar:1104681