SANGUI BIOTECH INTERNATIONAL INC.

EDGAR

110 filing records in this dataset, filed from 2000-05-12 to 2023-05-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

18.7 thousand USD

2023 Q3 · USD

Exact inputs and evidence

Operating margin

-122.28%

2023 Q3 · %

Exact inputs and evidence
  • Operating Income: -22863 USD Source
  • Revenue: 18697 USD Source

Operating cash flow

251 USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20538 USD Source
  • Operating Cash Flow: -20789 USD Source
Cash and cash equivalents
9.32 thousand USD Source
Exact value

9315 USD

Long-term debt including current maturities
Not available
Shares outstanding
210 million shares Source
Exact value

209901842 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 209901842 shares · 2022-03-31· Source
  • 209901842 shares · 2023-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

80.9 thousand USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Revenue: 69190 USD · 2021-07-01 – 2022-06-30 Source
  • Revenue: 58686 USD · 2021-07-01 – 2022-03-31 Source
  • Revenue: 41029 USD · 2022-07-01 – 2022-09-30 Source
  • Revenue: 10627 USD · 2022-10-01 – 2022-12-31 Source
  • Revenue: 18697 USD · 2023-01-01 – 2023-03-31 Source

Net income

-125 thousand USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Net income: -59310 USD · 2021-07-01 – 2022-06-30 Source
  • Net income: -51856 USD · 2021-07-01 – 2022-03-31 Source
  • Net income: 23232 USD · 2022-07-01 – 2022-09-30 Source
  • Net income: -102289 USD · 2022-10-01 – 2022-12-31 Source
  • Net income: -38191 USD · 2023-01-01 – 2023-03-31 Source

Operating cash flow

-57.9 thousand USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Operating cash flow: -140456 USD · 2021-07-01 – 2022-06-30 Source
  • Operating cash flow: -103119 USD · 2021-07-01 – 2022-03-31 Source
  • Operating cash flow: -25689 USD · 2022-07-01 – 2022-09-30 Source
  • Operating cash flow: -20789 USD · 2022-07-01 – 2022-12-31 Source
  • Operating cash flow: -25689 USD · 2022-07-01 – 2022-09-30 Source
  • Operating cash flow: -20538 USD · 2022-07-01 – 2023-03-31 Source
  • Operating cash flow: -20789 USD · 2022-07-01 – 2022-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-05-12.

Financial data available through: 2022-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2022-06-30
  • Operating income: 8 of 11 periods available· newest 2022-06-30
  • Net income: 11 of 11 periods available· newest 2022-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2022-06-30
  • Capital expenditure: 2 of 11 periods available· newest 2021-06-30
  • Total assets: 11 of 11 periods available· newest 2022-06-30
  • Total liabilities: 4 of 11 periods available· newest 2022-06-30
  • Current assets: 11 of 11 periods available· newest 2022-06-30
  • Current liabilities: 11 of 11 periods available· newest 2022-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2022-06-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2022-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.5%

    Prior period

    USD 65,585

    –

    Current period

    USD 69,190

    –

    Exact inputs and evidence

    69190 − 65585 = 3605 USD

    65585 USD · 2020-07-01 – 2021-06-30

    Inspect prior input Prior source

    69190 USD · 2021-07-01 – 2022-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 139,580

    Prior period

    −USD 198,890

    –

    Current period

    −USD 59,310

    –

    Exact inputs and evidence

    -59310 − -198890 = 139580 USD

    -198890 USD · 2020-07-01 – 2021-06-30

    Inspect prior input Prior source

    -59310 USD · 2021-07-01 – 2022-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5,391

    Prior period

    −USD 145,847

    –

    Current period

    −USD 140,456

    –

    Exact inputs and evidence

    -140456 − -145847 = 5391 USD

    -145847 USD · 2020-07-01 – 2021-06-30

    Inspect prior input Prior source

    -140456 USD · 2021-07-01 – 2022-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2021-07-01 – 2022-06-30

  • Revenue USD 69,190 100% of revenue
  • Cost of revenue USD 0 0% of revenue
  • Operating expenses USD 208,636 302% of revenue
  • Operating income −USD 139,446 −202% of revenue
  • Tax, interest and other Derived −USD 80,136 −116% of revenue
  • Net income −USD 59,310 −86% of revenue

Cash

  • Operating cash flow −USD 140,456 −203% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Operating loss: operating costs were 852% of revenue.
  • 2017 Operating loss: operating costs were 568% of revenue.
  • 2018 Operating loss: operating costs were 370% of revenue.
  • 2019 Operating loss: operating costs were 484% of revenue.
  • 2020 Operating loss: operating costs were 727% of revenue.
  • 2021 Operating loss: operating costs were 330% of revenue.
  • 2022 Operating loss: operating costs were 302% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2012-07-01 – 2013-06-30105487 UnavailableUnavailableUnavailable-2263685 Unavailable
Source
2014 2013-07-01 – 2014-06-30133470 UnavailableUnavailableUnavailable-1571710 Unavailable
Source
2015 2014-07-01 – 2015-06-30127469 UnavailableUnavailableUnavailable-758408 Unavailable
Source
2016 2015-07-01 – 2016-06-3048009 408913 Derived -360904 85456 Derived -446360 Unavailable
Source
2017 2016-07-01 – 2017-06-3067653 384452 Derived -316799 13369 Derived -330168 Unavailable
Source
2018 2017-07-01 – 2018-06-3077152 285197 Derived -208045 -6235 Derived -201810 Unavailable
Source
2019 2018-07-01 – 2019-06-3088001 425636 Derived -337635 -14059 Derived -323576 Unavailable
Source
2020 2019-07-01 – 2020-06-3028915 210309 Derived -181394 11347 Derived -192741 -171484 Derived
Source
2021 2020-07-01 – 2021-06-3065585 216723 Derived -151138 47752 Derived -198890 -145847 Derived
Source
2022 2021-07-01 – 2022-06-3069190 208636 Derived -139446 -80136 Derived -59310 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 69.2K 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144.1K108.1K72.1K36.0K0.0201320182022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue105487
2014Revenue133470
2015Revenue127469
2016Revenue48009
2017Revenue67653
2018Revenue77152
2019Revenue88001
2020Revenue28915
2021Revenue65585
2022Revenue69190

Revenue growth

Change in revenue from the same financial period one year earlier.

5.5% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.659%464%269%74%-121%201320182022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over year605.6%
2014Year over year26.5%
2015Year over year-4.5%
2016Year over year-62.3%
2017Year over year40.9%
2018Year over year14%
2019Year over year14.1%
2020Year over year-67.1%
2021Year over year126.8%
2022Year over year5.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -201.5% 2022
Net margin -85.7% 2022
Free cash flow margin -222.4% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.172%-451%-1,073%-1,695%-2,318%2013-06-3020182022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013-06-30Operating marginNot reported
2014-06-30Operating marginNot reported
2015-06-30Operating marginNot reported
2016Operating margin-751.7%
2017Operating margin-468.3%
2018Operating margin-269.7%
2019Operating margin-383.7%
2020Operating margin-627.3%
2021Operating margin-230.4%
2022Operating margin-201.5%
2013Net margin-2,145.9%
2014Net margin-1,177.6%
2015Net margin-595%
2016Net margin-929.7%
2017Net margin-488%
2018Net margin-261.6%
2019Net margin-367.7%
2020Net margin-666.6%
2021Net margin-303.3%
2022Net margin-85.7%
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow margin-593.1%
2021Free cash flow margin-222.4%
2022Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -140.5K 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67.3K-176.7K-420.8K-664.9K-908.9K201320182022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-841606
2014Operating cash flow-760234
2015Operating cash flow-602291
2016Operating cash flow-394757
2017Operating cash flow-323103
2018Operating cash flow-253761
2019Operating cash flow-316918
2020Operating cash flow-168386
2021Operating cash flow-145847
2022Operating cash flow-140456

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -145.8K 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.7K-36.0K-85.7K-135.5K-185.2K201320182022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flow-171484
2021Free cash flow-145847
2022Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

784.3% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.918%688%459%229%0%2013-06-302018-06-302022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-06-30Liabilities / assetsNot reported
2014-06-30Liabilities / assetsNot reported
2015-06-30Liabilities / assetsNot reported
2016-06-30Liabilities / assetsNot reported
2017-06-30Liabilities / assetsNot reported
2018-06-30Liabilities / assetsNot reported
2019Liabilities / assets849.6%
2020Liabilities / assets682.4%
2021Liabilities / assets752.6%
2022Liabilities / assets784.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.07× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.49×1.87×1.25×0.62×0.00×201320182022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities2.31×
2014Current assets / current liabilities1.03×
2015Current assets / current liabilities0.16×
2016Current assets / current liabilities0.31×
2017Current assets / current liabilities0.26×
2018Current assets / current liabilities0.23×
2019Current assets / current liabilities0.12×
2020Current assets / current liabilities0.06×
2021Current assets / current liabilities0.07×
2022Current assets / current liabilities0.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-07-01 – 2013-06-30
−USD 2.26 million
Exact value

Exact value: -2263685 USD

2012-07-01 – 2013-06-30: -2263685 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 841,606
Exact value

Exact value: -841606 USD

2012-07-01 – 2013-06-30: -841606 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-07-01 – 2014-06-30
−USD 1.57 million
Exact value

Exact value: -1571710 USD

2013-07-01 – 2014-06-30: -1571710 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 760,234
Exact value

Exact value: -760234 USD

2013-07-01 – 2014-06-30: -760234 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-07-01 – 2015-06-30
−USD 758,408
Exact value

Exact value: -758408 USD

2014-07-01 – 2015-06-30: -758408 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 602,291
Exact value

Exact value: -602291 USD

2014-07-01 – 2015-06-30: -602291 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-07-01 – 2016-06-30
−USD 446,360
Exact value

Exact value: -446360 USD

2015-07-01 – 2016-06-30: -446360 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 394,757
Exact value

Exact value: -394757 USD

2015-07-01 – 2016-06-30: -394757 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-07-01 – 2017-06-30
−USD 330,168
Exact value

Exact value: -330168 USD

2016-07-01 – 2017-06-30: -330168 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 323,103
Exact value

Exact value: -323103 USD

2016-07-01 – 2017-06-30: -323103 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-07-01 – 2018-06-30
−USD 201,810
Exact value

Exact value: -201810 USD

2017-07-01 – 2018-06-30: -201810 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 253,761
Exact value

Exact value: -253761 USD

2017-07-01 – 2018-06-30: -253761 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-07-01 – 2019-06-30
−USD 323,576
Exact value

Exact value: -323576 USD

2018-07-01 – 2019-06-30: -323576 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 316,918
Exact value

Exact value: -316918 USD

2018-07-01 – 2019-06-30: -316918 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-07-01 – 2020-06-30
−USD 192,741
Exact value

Exact value: -192741 USD

2019-07-01 – 2020-06-30: -192741 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 168,386
Exact value

Exact value: -168386 USD

2019-07-01 – 2020-06-30: -168386 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,098
Exact value

Exact value: 3098 USD

2019-07-01 – 2020-06-30: 3098 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 171,484
Calculation and evidence

-168386 − 3098 USD

Exact free cash flow: -171484 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-07-01 – 2021-06-30
−USD 198,890
Exact value

Exact value: -198890 USD

2020-07-01 – 2021-06-30: -198890 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 145,847
Exact value

Exact value: -145847 USD

2020-07-01 – 2021-06-30: -145847 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2020-07-01 – 2021-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 145,847
Calculation and evidence

-145847 − 0 USD

Exact free cash flow: -145847 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-07-01 – 2022-06-30
−USD 59,310
Exact value

Exact value: -59310 USD

2021-07-01 – 2022-06-30: -59310 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 140,456
Exact value

Exact value: -140456 USD

2021-07-01 – 2022-06-30: -140456 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

110 filings · 2,702 latest values · 2,702 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001104280, 1104280, edgar:1104280, sgbi

Also known as FELNAM INVESTMENTS INC, SANGUI BIOTECH INTERNATIONAL INC, SANGUI BIOTECH INTERNATIONAL INC.