Revenue
0 USD
2008-03-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
54 filing records in this dataset, filed from 2001-05-15 to 2008-05-19. Explore the available filing history and original sources.
0 USD
2008-03-31 · USD
3.42 thousand USD
2008-03-31 · USD
3.42 thousand USD
2008-03-31 · USD
347 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2007-04-01 – 2008-03-31
-503 thousand USD
2007-04-01 – 2008-03-31
-21.5 thousand USD
2007-04-01 – 2008-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-05-19.
Financial data available through: 2007-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source0 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 256,816
–
Current period
−USD 357,248
–
-357248 − -256816 = -100432 USD
-256816 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source-357248 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 84,947
–
Current period
−USD 22,907
–
-22907 − -84947 = 62040 USD
-84947 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source-22907 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | 0 | Unavailable | Unavailable | Unavailable | -167850 | Unavailable | Source
|
| 2002 2001-07-01 – 2002-06-30 | 0 | Unavailable | Unavailable | Unavailable | -253935 | Unavailable | Source
|
| 2003 2002-07-01 – 2003-06-30 | 0 | Unavailable | Unavailable | Unavailable | -1478997 | Unavailable | Source
|
| 2004 2003-07-01 – 2004-06-30 | 0 | Unavailable | Unavailable | Unavailable | -1791246 | Unavailable | Source
|
| 2006 2005-07-01 – 2006-06-30 | 0 | 267316 Derived | -267316 | -10500 Derived | -256816 | Unavailable | Source
|
| 2007 2006-07-01 – 2007-06-30 | 0 | 357248 Derived | -357248 | 0 Derived | -357248 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-06-30 | Operating margin | Not reported |
|
| 2002-06-30 | Operating margin | Not reported |
|
| 2003-06-30 | Operating margin | Not reported |
|
| 2004-06-30 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -114360 |
|
| 2002 | Operating cash flow | -11372 |
|
| 2003 | Operating cash flow | -549190 |
|
| 2004 | Operating cash flow | -630338 |
|
| 2006 | Operating cash flow | -84947 |
|
| 2007 | Operating cash flow | -22907 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 46,295.7% |
|
| 2004 | Liabilities / assets | 10,720.9% |
|
| 2006 | Liabilities / assets | 3,092.5% |
|
| 2007 | Liabilities / assets | 76.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-06-30 | Current assets / current liabilities | Not reported |
|
| 2002-06-30 | Current assets / current liabilities | Not reported |
|
| 2003-06-30 | Current assets / current liabilities | Not reported |
|
| 2004-06-30 | Current assets / current liabilities | Not reported |
|
| 2006 | Current assets / current liabilities | 0.04× |
|
| 2007 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-07-01 – 1999-06-30 | −USD 308,377 Exact valueExact value: -308377 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 282,377 Exact valueExact value: -282377 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-07-01 – 2000-06-30 | −USD 744,552 Exact valueExact value: -744552 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 502,646 Exact valueExact value: -502646 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-07-01 – 2001-06-30 | −USD 167,850 Exact valueExact value: -167850 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 114,360 Exact valueExact value: -114360 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-07-01 – 2002-06-30 | −USD 253,935 Exact valueExact value: -253935 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11,372 Exact valueExact value: -11372 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-07-01 – 2003-06-30 | −USD 1.48 million Exact valueExact value: -1478997 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 549,190 Exact valueExact value: -549190 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-07-01 – 2004-06-30 | −USD 1.79 million Exact valueExact value: -1791246 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 630,338 Exact valueExact value: -630338 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | −USD 256,816 Exact valueExact value: -256816 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 84,947 Exact valueExact value: -84947 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-07-01 – 2007-06-30 | −USD 357,248 Exact valueExact value: -357248 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22,907 Exact valueExact value: -22907 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001104200, 1104200, edgar:1104200