I MANY INC

EDGAR

41 filing records in this dataset, filed from 2000-08-28 to 2009-05-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.92 million USD

2009-03-31 · USD

Exact inputs and evidence

Operating margin

11.91%

2009-03-31 · %

Exact inputs and evidence
  • Operating Income: 1181000 USD Source
  • Revenue: 9918000 USD Source

Operating cash flow

-74 thousand USD

2009-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -74000 USD Source

Free cash flow

-126 thousand USD

2009-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -74000 USD Source
  • Capital Expenditure: 52000 USD Source
Cash and cash equivalents
9.09 million USD Source
Exact value

9094000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-9.32 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Net income: -3804000 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: -3309000 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -15556000 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -12555000 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: 799000 USD · 2009-01-01 – 2009-03-31 Source

Operating cash flow

-7.75 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Operating cash flow: -7725000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -5375000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -10847000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -7725000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -13048000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: -10847000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -74000 USD · 2009-01-01 – 2009-03-31 Source

Capital expenditure

544 thousand USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Capital expenditure: 371000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 218000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 555000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 371000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 710000 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 555000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 52000 USD · 2009-01-01 – 2009-03-31 Source

Free cash flow

-8.29 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Operating cash flow: -7725000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -5375000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -10847000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -7725000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -13048000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: -10847000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -74000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 371000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 218000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 555000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 371000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 710000 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 555000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 52000 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-05-11.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2007-12-31
  • Operating income: 10 of 11 periods available· newest 2007-12-31
  • Net income: 10 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2007-12-31
  • Total assets: 9 of 11 periods available· newest 2007-12-31
  • Total liabilities: 7 of 11 periods available· newest 2007-12-31
  • Current assets: 9 of 11 periods available· newest 2007-12-31
  • Current liabilities: 9 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +37.1%

    Prior period

    USD 29.58 million

    –

    Current period

    USD 40.55 million

    –

    Exact inputs and evidence

    40552000 − 29575000 = 10977000 USD

    29575000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    40552000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 6.01 million

    Prior period

    −USD 15.82 million

    –

    Current period

    −USD 9.81 million

    –

    Exact inputs and evidence

    -9808000 − -15815000 = 6007000 USD

    -15815000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -9808000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.17 million

    Prior period

    −USD 6.41 million

    –

    Current period

    −USD 5.24 million

    –

    Exact inputs and evidence

    -5241000 − -6412000 = 1171000 USD

    -6412000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -5241000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +16.8%

    Prior period

    USD 549,000

    –

    Current period

    USD 641,000

    –

    Exact inputs and evidence

    641000 − 549000 = 92000 USD

    549000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    641000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 40.55 million 100% of revenue
  • Operating costs Derived USD 50.8 million 125% of revenue
  • Operating income −USD 10.25 million −25% of revenue
  • Tax, interest and other Derived −USD 443,000 −1.1% of revenue
  • Net income −USD 9.81 million −24% of revenue

Cash

  • Operating cash flow −USD 5.24 million −13% of revenue
  • Capital expenditure USD 641,000 1.6% of revenue
  • Free cash flow Derived −USD 5.88 million −15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Operating loss: operating costs were 126% of revenue.
  • 2000 Operating loss: operating costs were 167% of revenue.
  • 2001 Operating loss: operating costs were 139% of revenue.
  • 2002 Operating loss: operating costs were 150% of revenue.
  • 2003 Operating loss: operating costs were 201% of revenue.
  • 2004 Operating loss: operating costs were 120% of revenue.
  • 2005 Operating loss: operating costs were 129% of revenue.
  • 2006 Operating loss: operating costs were 155% of revenue.
  • 2007 Operating loss: operating costs were 125% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3113542000 11822000 Derived 1720000 -192000 Derived 1912000 -351000 Derived
Source
1999 1999-01-01 – 1999-12-3119411000 24496000 Derived -5085000 135000 Derived -5220000 -2563000 Derived
Source
2000 2000-01-01 – 2000-12-3138330000 63949000 Derived -25619000 -1444000 Derived -24175000 -28585000 Derived
Source
2001 2001-01-01 – 2001-12-3157767000 80422000 Derived -22655000 -1448000 Derived -21207000 -4868000 Derived
Source
2002 2002-01-01 – 2002-12-3154746000 82290000 Derived -27544000 -251000 Derived -27293000 -5450000 Derived
Source
2003 2003-01-01 – 2003-12-3139412000 79136000 Derived -39724000 -233000 Derived -39491000 -11350000 Derived
Source
2004 2004-01-01 – 2004-12-3138413000 46029000 Derived -7616000 -326000 Derived -7290000 -3038000 Derived
Source
2005 2005-01-01 – 2005-12-3132576000 42166000 Derived -9590000 -285000 Derived -9305000 -5439000 Derived
Source
2006 2006-01-01 – 2006-12-3129575000 45975000 Derived -16400000 -585000 Derived -15815000 -6961000 Derived
Source
2007 2007-01-01 – 2007-12-3140552000 50803000 Derived -10251000 -443000 Derived -9808000 -5882000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 40.6M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62.4M46.8M31.2M15.6M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue13542000
1999Revenue19411000
2000Revenue38330000
2001Revenue57767000
2002Revenue54746000
2003Revenue39412000
2004Revenue38413000
2005Revenue32576000
2006Revenue29575000
2007Revenue40552000

Revenue growth

Change in revenue from the same financial period one year earlier.

37.1% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108%71%35%-2%-38%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year43.3%
2000Year over year97.5%
2001Year over year50.7%
2002Year over year-5.2%
2003Year over year-28%
2004Year over year-2.5%
2005Year over year-15.2%
2006Year over year-9.2%
2007Year over year37.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -25.3% 2007
Net margin -24.2% 2007
Free cash flow margin -14.5% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%-10%-43%-77%-110%199820032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin12.7%
1999Operating margin-26.2%
2000Operating margin-66.8%
2001Operating margin-39.2%
2002Operating margin-50.3%
2003Operating margin-100.8%
2004Operating margin-19.8%
2005Operating margin-29.4%
2006Operating margin-55.5%
2007Operating margin-25.3%
1998Net margin14.1%
1999Net margin-26.9%
2000Net margin-63.1%
2001Net margin-36.7%
2002Net margin-49.9%
2003Net margin-100.2%
2004Net margin-19%
2005Net margin-28.6%
2006Net margin-53.5%
2007Net margin-24.2%
1998Free cash flow margin-2.6%
1999Free cash flow margin-13.2%
2000Free cash flow margin-74.6%
2001Free cash flow margin-8.4%
2002Free cash flow margin-10%
2003Free cash flow margin-28.8%
2004Free cash flow margin-7.9%
2005Free cash flow margin-16.7%
2006Free cash flow margin-23.5%
2007Free cash flow margin-14.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.2M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M-3.3M-9.5M-15.7M-21.9M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow588000
1999Operating cash flow1201000
2000Operating cash flow-20206000
2001Operating cash flow-3046000
2002Operating cash flow-5254000
2003Operating cash flow-11350000
2004Operating cash flow-2340000
2005Operating cash flow-4780000
2006Operating cash flow-6412000
2007Operating cash flow-5241000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.9M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-6.0M-14.3M-22.6M-30.9M199820032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-351000
1999Free cash flow-2563000
2000Free cash flow-28585000
2001Free cash flow-4868000
2002Free cash flow-5450000
2003Free cash flow-11350000
2004Free cash flow-3038000
2005Free cash flow-5439000
2006Free cash flow-6961000
2007Free cash flow-5882000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

90.3% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%73%49%24%0%1998-12-3120032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001Liabilities / assets17.4%
2002Liabilities / assets21.7%
2003Liabilities / assets41.2%
2004Liabilities / assets41.5%
2005Liabilities / assets52.3%
2006Liabilities / assets69%
2007Liabilities / assets90.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.53× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.29×3.22×2.15×1.07×0.00×1998-12-3120032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.6×
2000Current assets / current liabilities3.97×
2001Current assets / current liabilities3.2×
2002Current assets / current liabilities2.81×
2003Current assets / current liabilities2.32×
2004Current assets / current liabilities1.88×
2005Current assets / current liabilities1.53×
2006Current assets / current liabilities1.13×
2007Current assets / current liabilities1.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 1.91 million
Exact value

Exact value: 1912000 USD

1998-01-01 – 1998-12-31: 1912000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 588,000
Exact value

Exact value: 588000 USD

1998-01-01 – 1998-12-31: 588000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 939,000
Exact value

Exact value: 939000 USD

1998-01-01 – 1998-12-31: 939000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 351,000
Calculation and evidence

588000 − 939000 USD

Exact free cash flow: -351000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 5.22 million
Exact value

Exact value: -5220000 USD

1999-01-01 – 1999-12-31: -5220000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1201000 USD

1999-01-01 – 1999-12-31: 1201000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.76 million
Exact value

Exact value: 3764000 USD

1999-01-01 – 1999-12-31: 3764000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.56 million
Calculation and evidence

1201000 − 3764000 USD

Exact free cash flow: -2563000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 24.18 million
Exact value

Exact value: -24175000 USD

2000-01-01 – 2000-12-31: -24175000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.21 million
Exact value

Exact value: -20206000 USD

2000-01-01 – 2000-12-31: -20206000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.38 million
Exact value

Exact value: 8379000 USD

2000-01-01 – 2000-12-31: 8379000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.59 million
Calculation and evidence

-20206000 − 8379000 USD

Exact free cash flow: -28585000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 21.21 million
Exact value

Exact value: -21207000 USD

2001-01-01 – 2001-12-31: -21207000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.05 million
Exact value

Exact value: -3046000 USD

2001-01-01 – 2001-12-31: -3046000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Exact value

Exact value: 1822000 USD

2001-01-01 – 2001-12-31: 1822000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.87 million
Calculation and evidence

-3046000 − 1822000 USD

Exact free cash flow: -4868000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 27.29 million
Exact value

Exact value: -27293000 USD

2002-01-01 – 2002-12-31: -27293000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.25 million
Exact value

Exact value: -5254000 USD

2002-01-01 – 2002-12-31: -5254000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 196,000
Exact value

Exact value: 196000 USD

2002-01-01 – 2002-12-31: 196000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.45 million
Calculation and evidence

-5254000 − 196000 USD

Exact free cash flow: -5450000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 39.49 million
Exact value

Exact value: -39491000 USD

2003-01-01 – 2003-12-31: -39491000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.35 million
Exact value

Exact value: -11350000 USD

2003-01-01 – 2003-12-31: -11350000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.35 million
Calculation and evidence

-11350000 − 0 USD

Exact free cash flow: -11350000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 7.29 million
Exact value

Exact value: -7290000 USD

2004-01-01 – 2004-12-31: -7290000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.34 million
Exact value

Exact value: -2340000 USD

2004-01-01 – 2004-12-31: -2340000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 698,000
Exact value

Exact value: 698000 USD

2004-01-01 – 2004-12-31: 698000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.04 million
Calculation and evidence

-2340000 − 698000 USD

Exact free cash flow: -3038000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 9.31 million
Exact value

Exact value: -9305000 USD

2005-01-01 – 2005-12-31: -9305000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.78 million
Exact value

Exact value: -4780000 USD

2005-01-01 – 2005-12-31: -4780000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 659,000
Exact value

Exact value: 659000 USD

2005-01-01 – 2005-12-31: 659000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.44 million
Calculation and evidence

-4780000 − 659000 USD

Exact free cash flow: -5439000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 15.82 million
Exact value

Exact value: -15815000 USD

2006-01-01 – 2006-12-31: -15815000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.41 million
Exact value

Exact value: -6412000 USD

2006-01-01 – 2006-12-31: -6412000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 549,000
Exact value

Exact value: 549000 USD

2006-01-01 – 2006-12-31: 549000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.96 million
Calculation and evidence

-6412000 − 549000 USD

Exact free cash flow: -6961000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 9.81 million
Exact value

Exact value: -9808000 USD

2007-01-01 – 2007-12-31: -9808000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.24 million
Exact value

Exact value: -5241000 USD

2007-01-01 – 2007-12-31: -5241000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 641,000
Exact value

Exact value: 641000 USD

2007-01-01 – 2007-12-31: 641000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.88 million
Calculation and evidence

-5241000 − 641000 USD

Exact free cash flow: -5882000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001104017, 1104017, edgar:1104017