RUBICON FINANCIAL INC

EDGAR

71 filing records in this dataset, filed from 2000-04-12 to 2015-09-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.49 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-4.16%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: -145286 USD Source
  • Revenue: 3494991 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-1.24 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -577124 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: -360449 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: 173247 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 77449 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: -1272522 USD · 2011-07-01 – 2011-09-30 Source

Operating cash flow

261 thousand USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Operating cash flow: -160561 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 36793 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 213237 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: -160561 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 95976 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: 84863 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: 95976 USD · 2011-01-01 – 2011-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-09-09.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2010-12-31
  • Operating income: 4 of 11 periods available· newest 2010-12-31
  • Net income: 10 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2010-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2010-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2010-12-31
  • Current liabilities: 6 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.4%

    Prior period

    USD 12.4 million

    –

    Current period

    USD 14.44 million

    –

    Exact inputs and evidence

    14436637 − 12400188 = 2036449 USD

    12400188 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    14436637 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 109,164

    Prior period

    −USD 467,960

    –

    Current period

    −USD 577,124

    –

    Exact inputs and evidence

    -577124 − -467960 = -109164 USD

    -467960 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -577124 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -69%

    Prior period

    USD 688,255

    –

    Current period

    USD 213,237

    –

    Exact inputs and evidence

    213237 − 688255 = -475018 USD

    688255 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    213237 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 14.44 million 100% of revenue
  • Operating costs Derived USD 15.2 million 105% of revenue
  • Operating income −USD 768,063 −5.3% of revenue
  • Tax, interest and other Derived −USD 190,939 −1.3% of revenue
  • Net income −USD 577,124 −4% of revenue

Cash

  • Operating cash flow USD 213,237 1.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2007 Operating loss: operating costs were 2,641% of revenue.
  • 2008 Operating loss: operating costs were 197% of revenue.
  • 2009 Operating loss: operating costs were 104% of revenue.
  • 2010 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-310 UnavailableUnavailableUnavailable-800 Unavailable
Source
2004 2004-01-01 – 2004-12-310 UnavailableUnavailableUnavailable-340474 Unavailable
Source
2005 2005-01-01 – 2005-12-310 UnavailableUnavailableUnavailable-344471 Unavailable
Source
2007 2007-01-01 – 2007-12-31308936 8159233 Derived -7850297 -44285 Derived -7806012 Unavailable
Source
2008 2008-01-01 – 2008-12-314912090 9655974 Derived -4743884 55435 Derived -4799319 Unavailable
Source
2009 2009-01-01 – 2009-12-3112400188 12856977 Derived -456789 11171 Derived -467960 Unavailable
Source
2010 2010-01-01 – 2010-12-3114436637 15204700 Derived -768063 -190939 Derived -577124 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14.4M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.6M11.7M7.8M3.9M0.0200320072010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue0
2004Revenue0
2005Revenue0
2007Revenue308936
2008Revenue4912090
2009Revenue12400188
2010Revenue14436637

Revenue growth

Change in revenue from the same financial period one year earlier.

16.4% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,609%1,207%805%402%0%200320072010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over year1,490%
2009Year over year152.4%
2010Year over year16.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.3% 2010
Net margin -4% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.203%-534%-1,271%-2,007%-2,744%2003-12-3120072010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2007Operating margin-2,541.1%
2008Operating margin-96.6%
2009Operating margin-3.7%
2010Operating margin-5.3%
2003Net marginNot reported
2004Net marginNot reported
2005Net marginNot reported
2007Net margin-2,526.7%
2008Net margin-97.7%
2009Net margin-3.8%
2010Net margin-4%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 213.2K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.865.0K224.3K-416.3K-1.1M-1.7M200320072010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow0
2004Operating cash flow-90382
2005Operating cash flow-54165
2007Operating cash flow-1520934
2008Operating cash flow-921036
2009Operating cash flow688255
2010Operating cash flow213237

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.91× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.96×5.22×3.48×1.74×0.00×200320072010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilitiesNot reported
2004Current assets / current liabilitiesNot reported
2005Current assets / current liabilities0.01×
2007Current assets / current liabilities6.44×
2008Current assets / current liabilities1.08×
2009Current assets / current liabilities1.09×
2010Current assets / current liabilities0.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 1,070
Exact value

Exact value: -1070 USD

2000-01-01 – 2000-12-31: -1070 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2000-01-01 – 2000-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 349
Exact value

Exact value: -349 USD

2001-01-01 – 2001-12-31: -349 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 150
Exact value

Exact value: -150 USD

2002-01-01 – 2002-12-31: -150 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 800
Exact value

Exact value: -800 USD

2003-01-01 – 2003-12-31: -800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 340,474
Exact value

Exact value: -340474 USD

2004-01-01 – 2004-12-31: -340474 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 90,382
Exact value

Exact value: -90382 USD

2004-01-01 – 2004-12-31: -90382 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 344,471
Exact value

Exact value: -344471 USD

2005-01-01 – 2005-12-31: -344471 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54,165
Exact value

Exact value: -54165 USD

2005-01-01 – 2005-12-31: -54165 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 7.81 million
Exact value

Exact value: -7806012 USD

2007-01-01 – 2007-12-31: -7806012 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.52 million
Exact value

Exact value: -1520934 USD

2007-01-01 – 2007-12-31: -1520934 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 4.8 million
Exact value

Exact value: -4799319 USD

2008-01-01 – 2008-12-31: -4799319 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 921,036
Exact value

Exact value: -921036 USD

2008-01-01 – 2008-12-31: -921036 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 467,960
Exact value

Exact value: -467960 USD

2009-01-01 – 2009-12-31: -467960 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 688,255
Exact value

Exact value: 688255 USD

2009-01-01 – 2009-12-31: 688255 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 577,124
Exact value

Exact value: -577124 USD

2010-01-01 – 2010-12-31: -577124 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213,237
Exact value

Exact value: 213237 USD

2010-01-01 – 2010-12-31: 213237 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

71 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001103977, 1103977, edgar:1103977

Also known as ISSG, INC., RUB INVESTMENTS LTD